Professional Documents
Culture Documents
ProForma Income Statement
ProForma Income Statement
STATEMENTS
Assets
Cash
Accounts Receivable
Inventory
Prepaid Taxes
Marketable Securities
Liabilities + Os Equity
Gross PP&E
Accumulated
Depreciation
Net PP&E
Land
Total Assets
Bank Loan
Accounts Payable
Wages Payable
Taxes Payable
Current Portion L-T
Debt
Long-Term Debt
Preferred Stock
Common Stock
Retained Earnings
Another
is:
These
BRIDGE
Income Statement
Sales (or revenue)
Less COGS
Equals Gross Income
Less Operating Exp
Less Depr
Equals EBIT
Less Interest Exp
Equals EBT
Less Taxes
Equals Net Inc (EAT)
Less Dividends
Change in Retained E
Balance Sheet
Assets
Cash
Accts Rec
Inventory
Prepaid Taxes
Total Current Assets
Gross PP&E
Accumulated Depr.
Net PP&E
Land
Total Assets
Liabilities + Owners E
Bank Loan
Accts Pay
Wages Pay
Taxes Pay
Total Current Liab
L-T Debt
Common Stock
Retained Earnings
Total Liab + OE
THE PROCESS
Operating
expenses
Depreciation & Amortization
Interest expense
Taxes
THE PROCESS
COGS
Note
THE PROCESS
We
Expenses
Other Income
Depreciation
Taxes
Net Income
Dividends
THE PROCESS
From
THE PROCESS
The
plug.
Changes
THE PROCESS
Interest
Assets
Cash
Accts Rec
Inventory
Total Current Assets
Gross PP&E
Accumulated Depr.
Net PP&E
Land
Total Assets
Liabilities + Owners E
Bank Loan
Accts Pay
Wages Pay
Taxes Pay
Total Current Liab
L-T Debt
Common Stock
Retained Earnings
Total Liab + OE
INTERACTIONS
EXAMPLE
THE PROCESS
Many will not go to all the trouble and simply use
one balance sheet account as a residual account
(often cash) that makes the balance sheet
balance.
In this way you dont change the interest bearing
debt directly (so interest expense is fixed but
wrong) and equity changes only through
retained earnings.
This allows you to see what you have to do with
financing to keep things on track. If cash gets big
or very negative you can plan on having to take
actions.
This method is not very useful for FAP and
makes you think about what is going on before
you do any valuation.
Why be sloppy when doing it right is now so easy?