Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

Byback Scheme

Antriksh Urban Greek


Size
Rate

Total Cost

2 BHK
900
5400
4860000

2 BHK
1100
5400
5940000

486000
486000
486000
243000
243000
243000
243000
243000
243000
243000
243000
243000
243000
243000
243000
243000
243000

594000
594000
594000
297000
297000
297000
297000
297000
297000
297000
297000
297000
297000
297000
297000
297000
297000

Payment Plan
At the time of booking
with in 45 days
On LTC from DDA
On start of foundation/PPC
On costing of ground floor slab
On costing of 4th floor slab
On costing of 8th floor slab
On costing of 12th floor slab
On costing of 16th floor slab
On costing of 20th floor slab
On costing of Top floor slab
On completion of brick work
On start of electrical work
On start of internal Plaster
On start of External Plaster
On start of finishing work
On offer of possession

10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%

Buy Back Deal Calculation


Unit Size

Rate per Sqft


900
1100
1300
1550
1600
1850
1900
2250
2500
2750

Total Cost Investment(20%)

5400
5400
5400
5000
5000
5000
5000
5000
5000
5000

Page 1

4860000
5940000
7020000
7750000
8000000
9250000
9500000
11250000
12500000
13750000

972000
1188000
1404000
1550000
1600000
1850000
1900000
2250000
2500000
2750000

Byback Scheme

h Urban Greek
3 BHK+2T
1300
5400
7020000

3BHK+2T
1550
5400
8370000

3BHK+3T
1600
5000
8000000

3BHK+3T
1850
5000
9250000

3BHK+SQ
1900
5000
9500000

3BHK+SQ
2250
5000
11250000

702000
702000
702000
351000
351000
351000
351000
351000
351000
351000
351000
351000
351000
351000
351000
351000
351000

837000
837000
837000
418500
418500
418500
418500
418500
418500
418500
418500
418500
418500
418500
418500
418500
418500

800000
800000
800000
400000
400000
400000
400000
400000
400000
400000
400000
400000
400000
400000
400000
400000
400000

925000
925000
925000
462500
462500
462500
462500
462500
462500
462500
462500
462500
462500
462500
462500
462500
462500

950000
950000
950000
475000
475000
475000
475000
475000
475000
475000
475000
475000
475000
475000
475000
475000
475000

1125000
1125000
1125000
562500
562500
562500
562500
562500
562500
562500
562500
562500
562500
562500
562500
562500
562500

alculation
At the end of 2nd Year
1458000
1782000
2106000
2325000
2400000
2775000
2825000
3375000
3750000
4125000

Page 2

Byback Scheme
4BHK+SQ
2500
5000
12500000

4BHK+SQ
2750
5000
13750000

1250000
1250000
1250000
625000
625000
625000
625000
625000
625000
625000
625000
625000
625000
625000
625000
625000
625000

1375000
1375000
1375000
687500
687500
687500
687500
687500
687500
687500
687500
687500
687500
687500
687500
687500
687500

Page 3

CLP Plan

Antriksh Urban Greek


Size
Rate

Total Cost

2 BHK
900
5000
4500000

2 BHK
1100
5000
5500000

3 BHK+2T
1300
5000
6500000

3BHK+2T
1550
5000
7750000

450000
450000
450000
225000
225000
225000
225000
225000
225000
225000
225000
225000
225000
225000
225000
225000
225000

550000
550000
550000
275000
275000
275000
275000
275000
275000
275000
275000
275000
275000
275000
275000
275000
275000

650000
650000
650000
325000
325000
325000
325000
325000
325000
325000
325000
325000
325000
325000
325000
325000
325000

775000
775000
775000
387500
387500
387500
387500
387500
387500
387500
387500
387500
387500
387500
387500
387500
387500

Payment Plan
At the time of booking
with in 45 days
On LTC from DDA
On start of foundation/PPC
On costing of ground floor slab
On costing of 4th floor slab
On costing of 8th floor slab
On costing of 12th floor slab
On costing of 16th floor slab
On costing of 20th floor slab
On costing of Top floor slab
On completion of brick work
On start of electrical work
On start of internal Plaster
On start of External Plaster
On start of finishing work
On offer of possession

10.00%
10.00%
10.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%
5.00%

Page 4

CLP Plan
3BHK+3T
1600
4800
7680000

3BHK+3T
1850
4800
8880000

3BHK+SQ
1900
4800
9120000

3BHK+SQ
2250
4800
10800000

4BHK+SQ
2500
4800
12000000

4BHK+SQ
2750
4800
13200000

768000
768000
768000
384000
384000
384000
384000
384000
384000
384000
384000
384000
384000
384000
384000
384000
384000

888000
888000
888000
444000
444000
444000
444000
444000
444000
444000
444000
444000
444000
444000
444000
444000
444000

912000
912000
912000
456000
456000
456000
456000
456000
456000
456000
456000
456000
456000
456000
456000
456000
456000

1080000
1080000
1080000
540000
540000
540000
540000
540000
540000
540000
540000
540000
540000
540000
540000
540000
540000

1200000
1200000
1200000
600000
600000
600000
600000
600000
600000
600000
600000
600000
600000
600000
600000
600000
600000

1320000
1320000
1320000
660000
660000
660000
660000
660000
660000
660000
660000
660000
660000
660000
660000
660000
660000

Page 5

You might also like