Scribd Logo
Upload

Welcome to Scribd!

  • Ajnara Sport City

    Uploaded by

    pankaj
    18 views6 pages
    The document appears to be a cost sheet for apartments in the Ajanta Sport City development. It provides the basic sale price (BSP), various other charges like parking fees, maintenance costs, taxes, and calculates the total cost after a proposed 6% inaugural discount on the BSP. Costs are provided for apartments on the 12th floor with areas of 895, 995 and 1195 square feet.

    Original Description:

    Original Title

    Copy of Ajnara Sport City

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document appears to be a cost sheet for apartments in the Ajanta Sport City development. It provides the basic sale price (BSP), various other charges like parking fees, maintenance costs, taxes, and calculates the total cost after a proposed 6% inaugural discount on the BSP. Costs are provided for apartments on the 12th floor with areas of 895, 995 and 1195 square feet.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    18 views6 pages

    Ajnara Sport City

    Uploaded by

    pankaj
    The document appears to be a cost sheet for apartments in the Ajanta Sport City development. It provides the basic sale price (BSP), various other charges like parking fees, maintenance costs, taxes, and calculates the total cost after a proposed 6% inaugural discount on the BSP. Costs are provided for apartments on the 12th floor with areas of 895, 995 and 1195 square feet.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 6

    after inaggural discount of 200rs bsp wou

    ajnara sport city 2815


    SIZE
    BSP
    VIEW PLC
    FLOOR PLC
    FFC
    EEC
    IDC
    LEASE RENT
    IFMS
    DUAL METER
    POWER BACKUP
    CAR PARKING
    CLUB MEMBERSHIP

    TOTAL
    895
    2458.00

    2199910.00

    50.00
    0.00
    0.00
    0.00
    0.00
    80.00
    15.00
    25000.00
    20000.00
    112500.00
    75000.00

    44750.00
    0.00
    0.00
    0.00
    0.00
    71600.00
    13425.00
    25000.00
    40000.00
    112500.00
    75000.00

    TOTAL

    2582185.00
    382275.00

    NOTE- THIS COST SHEET IS APPLICABLE FOR 12TH FLOOR ONLY in clp plan
    SIZE

    TOTAL
    895
    2431.00
    75.00
    0.00
    0.00
    0.00
    0.00
    80.00
    15.00
    25000.00
    20000.00
    112500.00
    75000.00

    BSP
    VIEW PLC
    FLOOR PLC
    FFC
    EEC
    IDC
    LEASE RENT
    IFMS
    DUAL METER
    POWER BACKUP
    CAR PARKING
    CLUB MEMBERSHIP
    TOTAL

    2175745.00
    67125.00
    0.00
    0.00
    0.00
    0.00
    71600.00
    13425.00
    25000.00
    40000.00
    112500.00
    75000.00
    2580395.00

    after inaggural discount of 200rs bsp wou

    ajnara sport city 3195


    SIZE

    TOTAL

    BSP
    VIEW PLC
    FLOOR PLC
    FFC
    EEC
    IDC
    LEASE RENT
    IFMS
    DUAL METER
    POWER BACKUP
    CAR PARKING
    CLUB MEMBERSHIP
    TOTAL

    895
    2815.00
    50.00
    0.00
    0.00
    0.00
    0.00
    80.00
    15.00
    25000.00
    20000.00
    225000.00
    75000.00

    2519425.00
    44750.00
    0.00
    0.00
    0.00
    0.00
    71600.00
    13425.00
    25000.00
    40000.00
    225000.00
    75000.00
    3014200.00

    NOTE- THIS COST SHEET IS APPLICABLE FOR 12TH FLOOR ONLY in SUBVENSIO

    gural discount of 200rs bsp would be 2615


    SERVICE TAX

    TOTAL

    3.09%

    67977.22

    2267887.22

    12.36%
    0.00%
    0.00%
    0.00%
    0.00%
    12.36%
    0.00%
    12.36%
    12.36%
    3.09%
    12.36%

    5531.10
    0.00
    0.00
    0.00
    0.00
    8849.76
    0.00
    3090.00
    4944.00
    3476.25
    9270.00

    50281.10
    0.00
    0.00
    0.00
    0.00
    80449.76
    13425.00
    28090.00
    44944.00
    115976.25
    84270.00
    2685323.33

    H FLOOR ONLY in clp plan


    SERVICE TAX
    3.09%
    12.36%
    0.00%
    0.00%
    0.00%
    0.00%
    12.36%
    0.00%
    12.36%
    12.36%
    3.09%
    12.36%

    TOTAL
    67230.52
    8296.65
    0.00
    0.00
    0.00
    0.00
    8849.76
    0.00
    3090.00
    4944.00
    3476.25
    9270.00

    2242975.52
    75421.65
    0.00
    0.00
    0.00
    0.00
    80449.76
    13425.00
    28090.00
    44944.00
    115976.25
    84270.00
    2685552.18

    gural discount of 200rs bsp would be 2995


    SERVICE TAX

    TOTAL

    size
    895
    995
    1195

    3.09%

    77850.23

    2597275.23

    12.36%
    0.00%
    0.00%
    0.00%
    0.00%
    12.36%
    0.00%
    12.36%
    12.36%
    3.09%
    12.36%

    5531.10
    0.00
    0.00
    0.00
    0.00
    8849.76
    0.00
    3090.00
    4944.00
    6952.50
    9270.00

    50281.10
    0.00
    0.00
    0.00
    0.00
    80449.76
    13425.00
    28090.00
    44944.00
    231952.50
    84270.00
    3130687.59

    H FLOOR ONLY in SUBVENSION PLAN

    size
    895
    995
    1195

    2585

    180.95
    2404.05

    DISCOUNT CALCULATOR
    TOTAL
    BSP
    DISCOUNT
    TOTAL AFTER DISCOUNT

    2615
    6%
    235.35

    156.9
    2458.1
    2379.65 2129786.75
    2512061.75

    183.05
    2833.78

    2431.95
    2860.78

    2536233.1

    2885.1229050279

    2080000

    DISCOUNT CALCULATOR
    TOTAL
    BSP
    DISCOUNT
    TOTAL AFTER DISCOUNT

    2995
    6%

    179.7
    2815.3

    You might also like