Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

2015 Budget
350.00 7. Household/Person
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
200.00
Education
Clothing

0-10%
125.00

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
25.00
32.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

497.00

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
3806.25
1116.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

January Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
24.00
32.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

496.00

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
3705.25
1217.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

February Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
10.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

450.00

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
3659.25
1263.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

March Budget
250.00 7. Household/Person
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

0-10%
125.00

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
5.00
32.00
25.00

5.00
25.00

5-10%
25.00
10.00
15.00
200.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
1,013.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

502.00

1063.00

250.00

4922.57
4711.25
211.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

April Budget
750.00 7. Household/Person
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
500.00
Gifts
100.00
Education
Clothing

0-10%
125.00

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
25.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

465.00

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
4174.25
748.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

May Budget
750.00 7. Household/Person
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
500.00
Gifts
100.00
Education
Clothing

0-10%
125.00

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
38.95
32.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

510.95

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
4220.2
702.37

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

June Budget
250.00 7. Household/Person
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

0-10%
125.00

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
22.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

462.00

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
3671.25
1251.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

July Budget
250.00 7. Household/Person
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

0-10%
125.00

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
60.00
32.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

532.00

5-10%
25.00
10.00
15.00
600.00
200.00

63.00

850.00

4922.57
4341.25
581.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

August Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
250.00
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
605.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

440.00

5-10%
25.00
10.00
15.00
200.00

63.00

250.00

4922.57
3899.25
1023.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

September Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
30.00
32.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
5.00
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

502.00

5-10%
25.00
10.00
15.00
200.00

68.00

250.00

4922.57
3716.25
1206.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

October Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
500.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
50.00
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
25.00
25.00

5.00
25.00

5-10%
25.00
10.00
15.00
200.00
85.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00

Other
405.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Halloween Party

490.00

63.00

335.00

4922.57
3834.25
1088.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
200.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4922.57

November Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
200.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
15.00
32.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Christmas

487.00

5-10%
25.00
10.00

500.00

63.00

535.00

4922.57
3681.25
1241.32

Income per Mth 2015

Salary (Net)

5022.00

Other (Net Take Home)

125.57
TOTAL MONTHLY INCOME
% Guide*
1. Giving
10%
Charity
500.00
B Sanders 4 Prez
25.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone

25-38%
1300.00

Cell
Uverse Cable

55.95
105.95

1800.00
1600.00
1400.00
1200.00
1000.00
800.00
600.00
400.00
200.00
0.00

4. Loan Payments
Car Pay
Credit Card

75.00
123.25
33.90

5147.57

Student Loans
Bank Loans
Family
Friends

4622.57

December Budget
0-10%
250.00 7. Household/Person
125.00
Food
Household Items
Cosmetics
25.00
Barber
Laundry
Books
Gifts
100.00
Education
Clothing

Other
5. Auto/Transportation 5%
Licenses
200.00
Gas
350.00
Oil
1694.05
Repairs
Parking
5.25
Registration
Other
6. Insurance
5%
Life
46.95
Medical
50.00
Dental
Car
Other

5-22%
400.00
20.00

Income vs Expense:
Income
Expense
Balance
Notes:

10.00
5.00
25.00

Other
355.25 8. Professional Services5-15%
Dental
Medical
13.00
Legal
Union
Chippendales
50.00
Other
96.95 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Christmas

460.00

5-10%
25.00
40.00
15.00

200.00

63.00

280.00

4622.57
3399.25
1223.32

Income per Mth 2015

Salary (Net)

4. Loan Payments
Car Pay
Credit Card

60264.00

Other (Net Take Home)

1506.84
TOTAL MONTHLY INCOME
61,770.84
% Guide*
1. Giving
10%
Charity
2700.00
B Sanders 4 Prez
300.00
Other Contrib.
NET SPENDABLE INCOME
(Total Income Less Giving)
% Guide*
2. Savings
5-10%
3. Housing
Mortgage
Taxes
Insurance
Maintenance
Electrical
Storage
House Phone
Cell
Uverse Cable
20,000.00
18,000.00
16,000.00
14,000.00
12,000.00
10,000.00
8,000.00
6,000.00
4,000.00
2,000.00
-

58,770.84

Student Loans
Bank Loans
Family
Friends

Total Budget
4000.00 7. Household/Person
Food
Household Items
Cosmetics
300.00
Barber
Laundry
Books
1000.00
Gifts
1200.00
Education
Clothing

0-10%
1500.00

Other
5. Auto/Transportation 5%
Licenses
5,400.00
Gas
4200.00
Oil
25-38%
18,634.55
Repairs
250.00
15600.00
Parking
63.00
Registration
50.00
Other
6. Insurance
5%
900.00
Life
563.4
1,479.00
Medical
600
406.80
Dental
Car
671.40
1271.40
Other

5-22%
4800.00
274.95
192.00
50.00

60.00
300.00

5-10%
300.00
150.00
165.00
600.00
2000.00
785.00

Income vs Expense:
Income
58,770.84
Expense
45,318.90
Balance
Notes:

120.00

Other
4,563.00 8. Professional Services5-15%
Dental
5.00
Medical
1156.00
Legal
Union
Chippendales
550.00
Other
1,163.40 9. Entertainment
Dining
Lunches
Movies
Vacation
Hobbies
Other

5796.95

1761.00

4000.00

13,451.94