Professional Documents
Culture Documents
88 Hillside
88 Hillside
FA
83
4 BR/3 TB
5,420,000.00
455,280.00
5,875,280.00
83
4 BR/3 TB
5,420,000.00
455,280.00
5,875,280.00
85
114 CELINA
DUPLEX
4 BR/3 TB
4,420,000.00
371,280.00
4,791,280.00
75
111 CELINA
DUPLEX
4 BR/3 TB
4,347,000.00
365,148.00
4,712,148.00
75
111 CELINA
DUPLEX
4 BR/3 TB
4,347,000.00
365,148.00
4,712,148.00
75
111 CELINA
DUPLEX
4 BR/3 TB
4,347,000.00
365,148.00
4,712,148.00
75
111 CELINA
DUPLEX
4 BR/3 TB
4,347,000.00
365,148.00
4,712,148.00
75
4 BR/3 TB
5,300,000.00
445,200.00
5,745,200.00
75
4 BR/3 TB
5,300,000.00
445,200.00
5,745,200.00
75
4 BR/3 TB
5,300,000.00
445,200.00
5,745,200.00
10
75
4 BR/3 TB
5,300,000.00
445,200.00
5,745,200.00
11
109
126 CELINA
DUPLEX
4 BR/3 TB
5,356,000.00
449,904.00
5,805,904.00
12
75
111 CELINA
DUPLEX
4 BR/3 TB
4,347,000.00
365,148.00
4,712,148.00
13
75
111 CELINA
DUPLEX
4 BR/3 TB
4,347,000.00
365,148.00
4,712,148.00
14
72
111 CELINA
DUPLEX
4 BR/3 TB
4,276,888.00
359,258.00
4,636,146.00
71
111 CELINA
DUPLEX
4 BR/3 TB
4,254,000.00
357,336.00
4,611,336.00
5
BLOCK 3
15
NOTE:
SOLD
HOUSE
MODEL
Transfer &
Other
Charges
BLOCK
1
DESCRIPTION
PRICE
TOTAL PRICE
20% DP
Monthly
Equity for
12 Months
Monthly
Equity for
18 Months
Monthly
Equity for
24 Months
80% Balance
thru Bank
Financing
30,000.00
1,175,056.00
95,421.33
63,614.22
47,710.67
4,700,224.00
30,000.00
1,175,056.00
95,421.33
63,614.22
47,710.67
4,700,224.00
30,000.00
958,256.00
77,354.67
51,569.78
38,677.33
3,833,024.00
30,000.00
942,429.60
76,035.80
50,690.53
38,017.90
3,769,718.40
30,000.00
942,429.60
76,035.80
50,690.53
38,017.90
3,769,718.40
30,000.00
942,429.60
76,035.80
50,690.53
38,017.90
3,769,718.40
30,000.00
942,429.60
76,035.80
50,690.53
38,017.90
3,769,718.40
30,000.00
1,149,040.00
93,253.33
62,168.89
46,626.67
4,596,160.00
30,000.00
1,149,040.00
93,253.33
62,168.89
46,626.67
4,596,160.00
30,000.00
1,149,040.00
93,253.33
62,168.89
46,626.67
4,596,160.00
30,000.00
1,149,040.00
93,253.33
62,168.89
46,626.67
4,596,160.00
30,000.00
1,161,180.80
94,265.07
62,843.38
47,132.53
4,644,723.20
30,000.00
942,429.60
76,035.80
50,690.53
38,017.90
3,769,718.40
30,000.00
942,429.60
76,035.80
50,690.53
38,017.90
3,769,718.40
30,000.00
927,229.20
74,769.10
49,846.07
37,384.55
3,708,916.80
30,000.00
922,267.20
74,355.60
Approximate Monthly Amortization:
49,570.40
37,177.80
3,689,068.80
3.7M up
4.5M up
4.6M up