Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

Project: Supply and Installation of 75kVA transformer including Power Cable Laying

Location: SHAYBAH
Site No.: ZHF082

Item No.

Description

Qty.

01

Mobilization/ Demobilization

02

Rental of Porta Cabin

03

Dismantling of existing 75kVA transformer


Supply and Installation of 1-4/C 95mm sq. from 75kVA
transformer to Owner supply MDP

04

20

05

Supply and installation of pipes suitable to 1-4/95mm


sq. from 75kVA transformer to Owner supply MDP

06

Installation of cables 1-4/C 70mm sq. power cable from


Owner supplied MDP to STC SITE.

100

07

Installation of pipes suitable for 1-4/C 70mm sq. power


cable from Owner supplied MDP to STC SITE.

100

08

Re-routing of existing cables from 75kVA to the owner


supplied MDP which feeds the Aramco site.

09

supply and installation including termination of 75kVA,


13.8kV- 220/127V Pole Mounted transformers

20

Grand Total in Saudi Arabian Riyals (SAR)


note: 10,000 referral fee to be taken from mobilization
cost

r Cable Laying

Unit

Material
Cost

lot
lot

COST
Total Material
Cost

10,000.00

lot

10,000.00

Labor Cost

Total Cost

20,000.00

20,000.00

3,000.00

13,000.00

10,000.00

10,000.00

mts

125.00

2,500.00

1,000.00

3,500.00

mts

100.00

2,000.00

800.00

2,800.00

mts

85.00

8,500.00

3,400.00

11,900.00

mts

65.00

6,500.00

2,600.00

9,100.00

8,000.00

8,000.00

7,600.00

26,600.00

lot

unit

19,000.00

19,000.00

Arabian Riyals (SAR)

###

COGS
PRICE
GPM

104,900.00
200,000.00
47.55%

95,100

COGS
PRICE
GPM

200,000.00
246,000.00
18.70%

46,000

COGS
PRICE
GPM

104,900.00
246,000.00
57.36%

141,100

PRICE
Material Price Labor Price
-

Total Price

38,131.55

38,131.55

5,719.73

24,785.51

19,065.78

19,065.78

4,766.44

1,906.58

6,673.02

3,813.16

1,525.26

5,338.42

16,205.91

6,482.36

22,688.27

12,392.76

4,957.10

17,349.86

15,252.62

15,252.62

14,489.99

50,714.97

19,065.78
-

36,224.98

###

Project: Supply and Installation of 75kVA transformer including Power Cable Laying
Location:SHAYBAH
Site No.: ZHF082

Item
No.

Description

Qty.

Unit

01

Mobilization/ Demobilization

lot

02

Rental of Porta Cabin

lot

03

Dismantling of existing 75kVA transformer

lot

04

Supply and Installation of 1-4/C 95mm sq. from 75kVA


transformer to Owner supply MDP

20

mts

05

Supply and installation of pipes suitable to 1-4/95mm


sq. from 75kVA transformer to Owner supply MDP

20

mts

06

Installation of cables 1-4/C 70mm sq. power cable from


Owner supplied MDP to STC SITE.

100

mts

07

Installation of pipes suitable for 1-4/C 70mm sq. power


cable from Owner supplied MDP to STC SITE.

100

mts

08

Re-routing of existing cables from 75kVA to the owner


supplied MDP which feeds the Aramco site.

lot

09

supply and installation including termination of 75kVA,


13.8kV- 220/127V Pole Mounted transformers

unit

Grand Total in Saudi Arabian Riyals (SAR)


note: 10,000 referral fee to be taken from mobilization
cost

PRICE
Total Price
Material
Labor Price
Price
-

46,901.81

46,901.81

7,035.27

30,486.18

23,450.91

23,450.91

5,862.73

2,345.09

8,207.82

4,690.18

1,876.07

6,566.25

19,933.27

7,973.31

27,906.58

15,243.09

6,097.24

21,340.32

18,760.72

18,760.72

17,822.69

62,379.41

23,450.91
-

44,556.72

###

You might also like