Professional Documents
Culture Documents
Material Take Off - FINAL
Material Take Off - FINAL
Location: SHAYBAH
Site No.: ZHF082
Item No.
Description
Qty.
01
Mobilization/ Demobilization
02
03
04
20
05
06
100
07
100
08
09
20
r Cable Laying
Unit
Material
Cost
lot
lot
COST
Total Material
Cost
10,000.00
lot
10,000.00
Labor Cost
Total Cost
20,000.00
20,000.00
3,000.00
13,000.00
10,000.00
10,000.00
mts
125.00
2,500.00
1,000.00
3,500.00
mts
100.00
2,000.00
800.00
2,800.00
mts
85.00
8,500.00
3,400.00
11,900.00
mts
65.00
6,500.00
2,600.00
9,100.00
8,000.00
8,000.00
7,600.00
26,600.00
lot
unit
19,000.00
19,000.00
###
COGS
PRICE
GPM
104,900.00
200,000.00
47.55%
95,100
COGS
PRICE
GPM
200,000.00
246,000.00
18.70%
46,000
COGS
PRICE
GPM
104,900.00
246,000.00
57.36%
141,100
PRICE
Material Price Labor Price
-
Total Price
38,131.55
38,131.55
5,719.73
24,785.51
19,065.78
19,065.78
4,766.44
1,906.58
6,673.02
3,813.16
1,525.26
5,338.42
16,205.91
6,482.36
22,688.27
12,392.76
4,957.10
17,349.86
15,252.62
15,252.62
14,489.99
50,714.97
19,065.78
-
36,224.98
###
Project: Supply and Installation of 75kVA transformer including Power Cable Laying
Location:SHAYBAH
Site No.: ZHF082
Item
No.
Description
Qty.
Unit
01
Mobilization/ Demobilization
lot
02
lot
03
lot
04
20
mts
05
20
mts
06
100
mts
07
100
mts
08
lot
09
unit
PRICE
Total Price
Material
Labor Price
Price
-
46,901.81
46,901.81
7,035.27
30,486.18
23,450.91
23,450.91
5,862.73
2,345.09
8,207.82
4,690.18
1,876.07
6,566.25
19,933.27
7,973.31
27,906.58
15,243.09
6,097.24
21,340.32
18,760.72
18,760.72
17,822.69
62,379.41
23,450.91
-
44,556.72
###