Month Number

Amount Invested (15% increase)

1

20000

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
20000
23000
23000
23000
23000
23000
23000
23000
23000
23000
23000
23000
23000
26450
26450
26450
26450
26450
26450
26450
26450
26450
26450
26450
26450
30417.5
30417.5
30417.5
30417.5

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

30417.5
30417.5
30417.5
30417.5
30417.5
30417.5
30417.5
30417.5
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
34980.125
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
40227.14375
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
46261.2153125
53200.397609375
53200.397609375

86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120

53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
53200.397609375
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
61180.4572507812
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984
70357.5258383984

Value in 10 years
74,144.43

73,339.25
72,542.81
71,755.02
70,975.79
70,205.02
69,442.62
68,688.50
67,942.57
67,204.73
66,474.92
65,753.02
74,794.82
73,982.57
73,179.15
72,384.45
71,598.38
70,820.85
70,051.76
69,291.03
68,538.55
67,794.25
67,058.03
66,329.80
75,450.91
74,631.54
73,821.07
73,019.40
72,226.44
71,442.09
70,666.25
69,898.84
69,139.77
68,388.94
67,646.26
66,911.64
76,112.76
75,286.20
74,468.62
73,659.92

72,860.00
72,068.77
71,286.13
70,511.99
69,746.26
68,988.84
68,239.65
67,498.59
76,780.42
75,946.61
75,121.86
74,306.06
73,499.13
72,700.95
71,911.45
71,130.52
70,358.07
69,594.00
68,838.24
68,090.68
77,453.93
76,612.81
75,780.82
74,957.87
74,143.86
73,338.68
72,542.25
71,754.47
70,975.24
70,204.48
69,442.08
78,991.16
78,133.35
77,284.85
76,445.57
75,615.40
74,794.24
73,982.00
73,178.59
72,383.89
71,597.83
70,820.31
70,051.22
79,684.07
78,818.73

 77,962.79
77,116.14
76,278.69
75,450.33
74,630.97
73,820.50
73,018.84
72,225.88
71,441.54
70,665.71
69,898.31
79,510.12
78,646.67
77,792.60
76,947.80
76,112.18
75,285.63
74,468.05
73,659.36
72,859.44
72,068.22
71,285.58
70,511.45
80,207.58
79,336.56
78,474.99
77,622.78
76,779.83
75,946.03
75,121.28
74,305.49
73,498.56
72,700.40
71,910.90
71,129.97
8,744,220.07

How much is your initial investment?

How much do you wish to invest per
month?
By what %age do you wish to
increase your investment every year?
AMOUNT in 10 YEARS

500000
20000

15%
10,597,830.73