Value Research Online

Date: 18-Mar-2015 12:00

Company
ACC Ltd.
Ambuja Cements Ltd.
Asian Paints Ltd.
Axis Bank Ltd.
Bajaj Auto Ltd
Bank Of Baroda
Bharat Heavy Electricals Ltd.
Bharat Petroleum Corpn. Ltd.
Bharti Airtel Ltd.
Cairn India Ltd.
Cipla Ltd.
Coal India Ltd.
DLF Ltd.
Dr. Reddy's Laboratories Ltd.
GAIL (India) Ltd.
Grasim Industries Ltd.
HCL Technologies Ltd.
HDFC Bank Ltd.
Hero Motocorp Ltd.
Hindalco Industries Ltd.
Hindustan Unilever Ltd.

Sector
Construction
Construction
Chemicals
Financial
Automobile
Financial
Engineering
Energy
Communication
Energy
Healthcare
Energy
Construction
Healthcare
Energy
Diversified
Technology
Financial
Automobile
Metals
FMCG

Housing Development Finance Corpn. Ltd.

ICICI Bank Ltd.
IDFC Ltd.
Indusind Bank Ltd.
Infosys Ltd.
ITC Ltd.
Jindal Steel & Power Ltd.
Kotak Mahindra Bank Ltd.
Larsen & Toubro Ltd.
Lupin Ltd.
Mahindra & Mahindra Ltd.
Maruti Suzuki India Ltd.
National Thermal Power Corp. Ltd.
NMDC Ltd.
Oil & Natural Gas Corpn. Ltd.
Power Grid Corpn. Of India Ltd.
Punjab National Bank
Reliance Industries Ltd.

Financial
Financial
Financial
Financial
Technology
FMCG
Metals
Financial
Diversified
Healthcare
Automobile
Automobile
Energy
Metals
Energy
Energy
Financial
Energy

Sesa Sterlite Ltd.

State Bank of India
Sun Pharmaceutical Inds. Ltd.
Tata Consultancy Services Ltd.
Tata Motors Ltd.
Tata Power Co. Ltd.
Tata Steel Ltd.
Tech Mahindra Ltd.
Ultratech Cement Ltd.
Wipro Ltd.
Zee Entertainment Enterprises Ltd.

Metals
Financial
Healthcare
Technology
Automobile
Energy
Metals
Technology
Construction
Technology
Services

Industry
Cement
Cement
Paints & Varnishes
Banking
Two & Three Wheelers
Banking
Electrical Machinery
Crude Oil & Natural Gas
Telecom.Services
Crude Oil & Natural Gas
Drugs & Pharma
Coal & Lignite
Real Estate
Drugs & Pharma
Crude Oil & Natural Gas
Diversified
Computer Software
Banking
Two & Three Wheelers
Aluminium
Cosmetics & Toiletries
Housing Finance
Banking
SIDCs/SFCs
Banking
Computer Software
Tobacco Prod.
Sponge Iron
Banking
Diversified
Drugs & Pharma
Cars & Multi Utility Vehicles
Cars & Multi Utility Vehicles
Electricity Generation
Minerals
Crude Oil & Natural Gas
Electricity Distribn.
Banking
Crude Oil & Natural Gas

ROE (%) Operating Margin (%)

14.36
15.08
15.24
23.59
34.02
15.94
17.63
3.22
35.83
23.99
14.1
1.95
11
15.77
22.47
4.07
4.54
33.18
23.7
80.95
14.89
23.75
33.26
29.67
2.29
47.92
27.88
25.5
15.44
14.41
13.85
18.73
41.34
27.11
21.69
4.02
37.45
15.76
5.66
10.65
125.19
18.17
18.7
16.09
12.73
17.56
25.83
35.82
8.66
14.63
13.83
30.89
20.12
13.97
13.51
22.33
16.51
14.89
10.14
11.92

62.57
2.81
87.2
3.46
32.02
39.77
30.73
4.84
17.7
27.64
14.36
13.58
28.65
81.78
32.45
102.12
2.98
10.08

Minerals
Banking
Drugs & Pharma
Computer Software
Commercial Vehicles
Electricity Generation
Finished Steel
Computer Software
Cement
Computer Software
Recreational Services

22.9
10.64
23.16
44.07
27.34
-0.27
9.97
42.85
13.66
27.27
26.84

32.8
2.91
46.98
32.75
15.32
20.04
11.39
22.82
20.13
26.61
31.32

Free Cash Flow (Cr) Debt Equity Ratio (%) Long-term Debt (Cr) Networth (Cr)
53.22
0
0
8217.68
1189.95
0
34.03
10069.97
1101.02
0.07
280.04
4039.22
163.95
1.37
52739.22
38396.05
3075.82
0.01
59.19
10167.26
-27955.89
1.01
36976.3
37846.82
2320.23
0.14
4688.55
33170.23
-1072.53
1.72
33152.27
19439.72
-1507.3
1.37
81786.7
59756
10501.71
0
0
57437.69
657.91
0.12
1247.91
10050.35
12746.93
0
177.82
42444.17
-699.06
0.77
22334.07
29194.09
522.32
0.58
4477
7865.2
-1060.02
0.57
18536.94
32456.95
341.16
0.45
9681.16
21614.4
6224.79
0.05
1018.05
19549.83
1228.41
1.12
49596.72
44166.63
3158.03
0.05
308.71
5622.64
-4910.81
1.6
64755.76
40604.83
3236.41
0.01
45.58
3537.29
5917.98
4039.35
1751.4
-5698.19
8978.96
5224.05
2002.65
-922.81
-15845.25
1135.46
-4405.28
660.98
-4056.11
5746.06
24092.26
4863.81
-1848.68
-39887.62

5.09
2.4
3.77
1.71
0
0.01
1.62
1.52
2.25
0.09
1.52
0.09
0.95
0
0.29
2.56
1.61
0.7

190932.05
183542.07
56565.32
14761.96
0
242.41
36368.19
29007.14
83634.79
653.74
35166.79
2004.1
83064.86
0
49112.75
88786.63
59033.31
138761

37574.61
76429.85
15040.43
9042.96
44530
27236.96
22610.54
19084.53
37711.61
6931.57
23306.86
21496.4
87329.72
29946.83
172150.99
34697.94
38093.22
198687

8913.25
-1059.55
3177
14104.29
-6437.98
-1662.93
-8184.52
1029.68
950.13
7151.62
301.64

1.11
1.52
0.14
0.01
0.92
2.94
1.93
0.04
0.43
0.16
0

80566.04
223759.71
2560.86
296.87
60642.28
40172.54
81608.65
363.1
7331.86
5159.2
2.9

73008.66
147370.54
18524.95
49194.76
65603.45
13901.07
43158.9
9182
17181.9
32128.7
4737.7