ESTIMATE OF RESID

S.NO
1

DESCRIPTION OF WORK
FORM WORK REQ. FOR COLUMNS
C1- 9" x 18"

C2- 9" x 15"

C3- 9" x 12"

STEEL REQ. FOR R.C.C COLUMNS (MT)

R.C.C COLUMNS OF M20 UP TO R.B LVL

C1- 9" x 18"

C2- 9" x 15"

C3- 9" x 12"

FORM WORK OF ROOF SLAB

SLAB (INCLU. R.B BOTTOMS)

ROOF BEAMS SIDES

STAIRCASE

DEDUCTIONS

STEEL REQ. FOR R.C.C R.B & SLAB (MT)

SLAB CONCRETE - M20

ROOF BEAMS CONCRETE - M20

STAIRCASE

DEDUCTIONS

CEILING PLASTERING -1:3 MIX (20mm Tk)

BRICK MASONARY OF 1:8 MIX (9" Tk)

DEDUCTIONS
DOORS & WINDOWS

COLUMNS

BRICK MASONARY OF 1:5 MIX (4" Tk )

DEDUCTIONS

DOORS & WINDOWS

10

INTERNAL PLASTERING - 1:4 (12mm Tk)

DEDUCTIONS
DOORS & WINDOWS

11

EXTERNAL PLASTERING - 1:5 (20mm Tk)

12

FORM WORK OF LINTELS & SUNSHADES

STEEL REQ. FOR LINTELS & SUNSHADES

13

LINTELS & SUNSHADES OF M20

14

INTERNAL PAINTING (Sqm)

15

EXTERNAL PAINTING (Sqm)

16

PARAPPET WALL

17

FLOORING & SKIRTING (Sqm)

VITRIFIED F
TOILET FLOORING & DADO TILE
18

MORTAR FOR TILES LAYING (1:4, 25mm Tk)

TIMATE OF RESIDENCE BELONGS TO DR.NARASIMHA SASTRY

PTION OF WORK

N.Os

L (Ft.)

B (Ft.)

D/H (Ft.)

QUANTITY IN Ft.

7
7
3
3

1.50

1.50

0.75

0.75

10.50
10.50
3.50
3.50

220.50
110.25
31.50
15.75

4
4
1
1

1.25

1.25

0.75

0.75

10.50
10.50
3.50
3.50

105.00
63.00
8.75
5.25

4
4

1.00

R COLUMNS

10.50
0.75
10.50
AREA OF FORM WORK =

COLUMNS (MT)

84.00
63.00
707.00
669.07

20 UP TO R.B LVL
7
3

1.50
1.50

0.75
0.75

10.50
3.50

82.69
11.81

4
1

1.25
1.25

0.75
0.75

10.50
3.50

39.38
3.28

1.00

1
1
1
1
2
2
2
2
2
2

46.58
60.12
15.71
16.75
8.71
16.75
9.46
16.75
11.00
15.92

0.75
3.50
Qty. OF COLUMNS =

10.50
147.66

SLAB

OMS)

18.25
10.21
6.00
15.88

1.00
1.25
1.00
1.25
1.00
1.25

850.09
613.83
94.26
265.91
17.42
41.88
18.92
41.88
22.00
39.80

2
2
4
2
2
4
2
6
6
6
6

11.00
15.92
6.50
11.00
15.92
17.41
13.16
16.00
12.00
15.12
6.00

1.00
1.50
1.00
1.00
1.50
1.50
1.00
1.25
1.00
1.00
1.00

22.00
47.76
26.00
22.00
47.76
104.46
26.32
120.00
72.00
90.72
36.00

1
1
1

3.00
10.41
11.91

6.00
3.00
3.00

7.50

6.13

18.00
31.23
35.73
2705.95
45.94

NET AREA OF FORM WORK=

R.B & SLAB (MT)

TE - M20

2660.01
2170.80

1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
2
1
3
3
3
3

46.58
60.12
15.71
16.75
8.71
16.75
9.46
16.75
11.00
15.92
11.00
15.92
6.50
11.00
15.92
17.41
13.16
16.00
12.00
15.12
6.00

18.25
10.21
6.00
15.88
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

0.41
0.41
0.41
0.41
1.00
1.25
1.00
1.25
1.00
1.25
1.00
1.50
1.00
1.00
1.50
1.50
1.00
1.25
1.00
1.00
1.00

348.53
251.67
38.65
109.02
6.53
15.70
7.10
15.70
8.25
14.93
8.25
17.91
9.75
8.25
17.91
39.17
9.87
45.00
27.00
34.02
13.50

1
1

3.00
10.41

6.00
3.00

0.41
0.41

7.38
12.80

11.91

3.00

0.41

7.50

6.13

0.41

14.65
1081.55
18.83

NET Qty. OF SLAB-M20 =

1062.71

9.45
19.63
0.07
5.63
4.63
0.07
3.45
5.38
0.07
14.50
18.63
0.07
5.25
4.13
0.07
7.00
4.13
0.07
4.00
4.13
0.07
17.13
9.00
0.07
6.00
14.95
0.07
4.00
15.13
0.07
7.00
4.13
0.07
12.18
9.50
0.07
16.91
12.00
0.07
5.00
6.00
0.07
4.00
4.63
0.07
7.00
4.63
0.07
9.83
9.45
0.07
10.20
5.00
0.07
Qty. OF CEILING PLASTERING =

12.05
1.69
1.21
17.55
1.41
1.88
1.07
10.02
5.83
3.93
1.88
7.52
13.19
1.95
1.20
2.10
6.04
3.32
93.84

-1:3 MIX (20mm Tk)

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1:8 MIX (9" Tk)

S & WINDOWS

OLUMNS

153.98

0.75

8.50

981.62

1
6
1
4
2
1
5
4

3.50
4.50
4.00
3.00
2.50
1.25
1.50
1.25

0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75

7.00
4.50
2.50
4.50
1.50
2.50
8.50
8.50

18.38
91.13
7.50
40.50
5.63
2.34
47.81
31.88
245.16

NET Qty. OF 9"Tk BRICK WORK =

736.47

179.50

0.37

8.50

556.90

3.00

0.38

7.00

47.25

1:5 MIX (4" Tk )

S & WINDOWS

5
1

2.50
3.00

0.38
0.38

7.00
2.50

32.81
2.81
82.88

NET Qty. OF 4"Tk BRICK WORK =

474.02

512.98

0.04

10.08

201.66

1
6
1
4
2
1
6
5
1

3.50
4.50
4.00
3.00
2.50
1.25
3.00
2.50
3.00

0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04

7.00
4.50
2.50
4.50
1.50
2.50
7.00
7.00
2.50

0.96
4.74
0.39
2.11
0.29
0.12
4.91
3.41
0.29
17.22
184.44

G - 1:4 (12mm Tk)

S & WINDOWS

NET Qty. INT. PLASTERING =

NG - 1:5 (20mm Tk)

ELS & SUNSHADES

1
1

153.98
165.32

0.07
0.07

14.00
3.50

Qty. OF EXT. PLASTERING =

1
1
6
1
3
2
1

153.98
179.50
4.50
4.00
3.00
2.50
1.25

1.25
1.25
1.25
1.25
1.25

140.12
40.50
180.63

0.33
0.25

50.81
44.88
33.75
5.00
11.25
6.25
1.56

AREA OF LINTELS FORM WORK =

153.50

ELS & SUNSHADES

188.66

S OF M20
1
1
6
1
3
2

153.98
179.50
4.50
4.00
3.00
2.50

0.75
0.38
1.25
1.25
1.25
1.25

0.33
0.25
0.33
0.33
0.33
0.33

38.11
16.83
11.14
1.65
3.71
2.06

1.25

1.25

0.33

Qty. OF LINTELS & SUNSHADES =

0.52
74.02

Sqm)

(CEILING PLAST. + INT. PLAST.)

5951.57

Sqm)

(EXTERNAL PLASTERING AREA)

2580.36

165.32

0.38

3.50

216.98

G (Sqm)

VITRIFIED FLOORING
OORING & DADO TILES UPTO 5'

AYING (1:4, 25mm Tk)

AREA OF ANTI SKID (BATHROOM) TILES

1442.24
493.46

Qty. OF CEMENT MORTAR

154.85

AREA OF FLOORING TILES

Qty. IN METERS.

20.49
10.25
2.93
1.46
9.76
5.86
0.81
0.49
7.81
5.86
65.71
0.67

2.34
0.33
1.12
0.09
0.30
4.18

79.00
57.05
8.76
24.71
1.62
3.89
1.76
3.89
2.04
3.70

2.04
4.44
2.42
2.04
4.44
9.71
2.45
11.15
6.69
8.43
3.35
1.67
2.90
3.32
251.48
4.27
247.21
2.17
9.87
7.13
1.09
3.09
0.19
0.44
0.20
0.44
0.23
0.42
0.23
0.51
0.28
0.23
0.51
1.11
0.28
1.27
0.76
0.96
0.38
0.21
0.36

0.41
30.63
0.53
30.10

0.34
0.05
0.03
0.50
0.04
0.05
0.03
0.28
0.17
0.11
0.05
0.21
0.37
0.06
0.03
0.06
0.17
0.09
2.66

27.80
0.52
2.58
0.21
1.15
0.16
0.07
1.35
0.90
6.94
20.86

15.77
1.34

0.93
0.08
2.35
13.42

5.71
0.03
0.13
0.01
0.06
0.01
0.00
0.14
0.10
0.01
0.49
5.22

3.97
1.15
5.12
4.72
4.17
3.14
0.46
1.05
0.58
0.15
14.27
0.19

1.08
0.48
0.32
0.05
0.11
0.06

0.01
2.10
553.12
239.81
6.15

134.04
45.86
4.39

MATERIAL ESTIMATE OF RESIDENCE BELONGS TO DR.NARASIMHA SASTRY

S.NO

DESCRIPTION

QUANTITY (Cum)

CEMENT (BAGS)

SAND (Cum)

20mm JELLY (Cum)

R.C.C - M20

36.37

290

15.08

30.15

9" BRICK MASONARY OF C.M-1:8

20.86

26

7.05

4" BRICK MASONARY OF C.M-1:5

19.57

36

4.08

CEILING PLASTERING OF C.M- 1:3 (20mm

Tk)

2.66

25

1.87

INTERNAL PLASTERING OF C.M-1:4 (12mm

Tk)

5.22

36

4.00

EXTERNAL PLASTERING OF C.M-1:5

(20mm Tk)

5.12

54

4.11

MORTAR FOR TILES LAYING OF C.M-1:4

(25mm Tk)

4.39

25

3.52

492

39.71

30.15

TOTAL -

ASTRY
20mm JELLY (Cum)

BRICKS (N.Os)

STEEL(MT)

30.15

3.03

8333

8935

30.15

17268

3.03

DR.NARASIMHA SASTRY
S.NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
14

DESCRIPTION
CEMENT SAND 20mm JELLY BRICKS STEEL LABOUR FORMWORK VITRIFIED FLOORING TOILET TILES ELECTRIFICATION PLUMBING INTERNAL PAINTING EXTERNAL PAINTING WEATHERING COARSE DOORS & WINDOWS -

Qty
UNIT
RATE/UNIT
525 BAGS
270.00
48.92 Cum
882.75
38.16 Cum
1412.40
30605 N.Os
3.50
5 MT
50000.00
26.57 Anks
9500.00
4800.00 Sft
9.00
1684.25 Sft
58.00
693.82 Sft
42.00
1912.82 Sft
45.00
3 N.Os
45000.00
5951.57 Sft
14.00
2580.36 Sft
20.00
1912.82 Sft
60.00

L/S
TOTAL COST OF CONSTRUCTION -

AMOUNT (RS)
141750.00
43184.13
53897.18
107117.50
250000.00
252415.00
43200.00
97686.50
29140.44
86076.90
135000.00
83321.98
51607.20
114769.20
311000.00
1800166.03

BRICKS - 20/Sft
CEMENT - S.A * 0.3
FORM WORK - S.A * 2.5
BARBENDING - 2.75 TO 3 K/S
WEA.COU. - 60/Sft