Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 8

Robin's Pet Place

Northeast Region
Quarterly Live Animal Summary

1st Qtr
Total Cost
Total Sales
Gross Profit

2nd Qtr

3rd Qtr

4th Qtr

0.00

Less:
Food
Housing
Medical
Net Profit/Loss

Monthly Building Mortgage Payment

Robin's Pet Place


Northeast Region
Exotic Birds Sold - First Quarter

Genus
Parrot
Parrot
Parrot
Macaw
Conure
Amazon
Amazon
Amazon
Amazon
Conure
Parrot
Parrot
Lovebird
Conure

Species
African Grey
African Grey
African Grey
Blue & Gold
Blue-Crown
Blue-Fronted
Blue-Fronted
Blue-Fronted
Double Yellow
Dusky
Dusky Pionus
Dusky Pionus
Dutch Blue
Green-cheek

Location
78
35
78
18
23
18
18
18
23
62
18
35
78
18

Store Cost Selling Price


750.00
1349.00
800.00
1399.00
800.00
1399.00
900.00
1599.00
0.00
499.00
500.00
1299.00
600.00
1299.00
600.00
1299.00
450.00
1199.00
0.00
399.00
425.00
799.00
450.00
799.00
0.00
129.00
200.00
399.00

Robin's Pet Place


Northeast Region
Purebred Cats Sold - First Quarter

Breed
Persian
Calico
Siamese
Siamese
Persian
Ragdoll
Calico
Angora
Persian
Siamese
Ragdoll
Persian
Siamese
Angora

Breeder
Ferris
Rogers
Clark
Clark
Ferris
Briggs
Rogers
Clark
Miller
Clark
Briggs
Ferris
Clark
Grayson

Refund due on #62 Persian

Location
62
78
78
35
23
35
62
18
35
62
78
78
35
18

Store Cost
Selling Price
200.00
450.00
150.00
250.00
350.00
500.00
350.00
500.00
200.00
450.00
450.00
600.00
150.00
250.00
400.00
550.00
250.00
450.00
350.00
500.00
450.00
600.00
200.00
450.00
350.00
500.00
425.00
550.00

Sales Tax

Robin's Pet Place


Northeast Region
Purebred Dogs Sold - First Quarter

Breed
Beagle
Poodle
Bichon Frise
Bichon Frise
Border Collie
Cockapoo
Dalmation
Maltese
Pekingese
Cocker Spaniel
Cocker Spaniel
Fox Terrier
Maltese
Yorkshire Terrier

Breeder
Rogers
Clark
Ferris
Clark
Grayson
Ferris
Ferris
Rogers
Miller
Clark
French
Clark
Briggs
Briggs

Location
35
62
78
18
23
35
18
18
78
35
62
35
35
23

Store Cost
Selling Price
200.00
300.00
200.00
350.00
250.00
450.00
250.00
450.00
300.00
450.00
200.00
450.00
300.00
450.00
250.00
450.00
250.00
450.00
350.00
499.00
300.00
500.00
300.00
500.00
350.00
500.00
250.00
500.00

Robin's Pet Place


Northeast Region
Store List

Store #
18
23
35
62
78

Tax Rate
8.00%
7.00%
6.00%
7.50%
6.50%

Manager
Jim Williams
Jamie Lee
Matt Jameson
Ron Franklin
Lindsey Murry

Street Address
1215 Upper Falls Boulevard
17 Main Street
3756 County Road 4
57 Old Mill Road
1108 Ridge Street

City
Liverpool
Bangor
Fredricksburg
Hartford
Killington

State
NY
ME
PA
CT
VT

Actual Expenses
1500
500
500
Formula
Over Budget
OK

Predicted Expenses
900
900
925
Description (Result)
Checks whether the first row
is over budget (Over Budget)
Checks whether the second
row is over budget (OK)

Robin's Pet Stores


Northeast Region
Total Animals Sold - Store #62
First Quarter
Jan
Feb
2,499
600
1,100
549
1,599
1,199

Birds
Cats
Dogs
Other
Totals
Bonus Earned

5,198

2,348

Mar
1,699
1,549
2,499
5,747

Second Quarter
Apr
May
June
949
1,399
2,399
749
649
249
3,299
2,549
2,799
4,997

4,597

5,447

You might also like