LAM VAN CONSTRUCTION & TRADE JOINT-STOCK COMPANY

Project: Construction & Improvement of Kim Lien Intersection

Additional Construction Cost Estimate
Costs of construction for 1cu.m base and sub-base
Unit price Unit price
Area Quantity
Date Location Station Description fluctuation fluctuation Amount Remark
(sq.m) (cu.m)
(sq.m) (cu.m)
9-Jun-09 D1000, B17-B19 Base 2nd layer
10-Jun-09 U17, left side Subbase 1
13-Jun-09 Pumb rom to mainhole 1 Subbase 1
14-Jun-09 Branch road (left) Base 2nd layer
14-Jun-09 D1000,MH10-B17 Subbase 1
14-Jun-09 Branch road (right) Base 2nd layer
17-Jun-09 D1000,MH10-B17 Subbase 2
18-Jun-09 U10 - U18(right) Subbase 1
19-Jun-09 U6 - U9(right) Subbase 1
20-Jun-09 U6 - U9(left) Subbase 1

1-Jul-09 U1 - U9 (left of left) Base 2 821.205 82.12 3,211 36,927 3,032,423

1-Jul-09 D800, F5-1 to F5-2(railway) Subbase 1 347.152 52.07 2,458 18,353 955,696
1-Jul-09 U16 - U17 (left) Base 1 396.371 39.64 3,211 36,927 1,463,659
2-Jul-09 U5 - U9 (left of left) Base 2 507.088 50.71 3,211 36,927 1,872,499
2-Jul-09 U13 (left) Subbase 2 277.242 41.59 2,458 18,353 763,236
2-Jul-09 U12 (left) Subbase 2 307.686 46.15 2,458 18,353 847,047
3-Jul-09 U14 (left) Subbase 2 253.094 37.96 2,458 18,353 696,758
3-Jul-09 U18-W5 (left) Subbase 1 276.249 41.44 2,458 18,353 760,502
3-Jul-09 U11 (left) Subbase 1 265.53 39.83 2,458 18,353 730,993
4-Jul-09 U10 (left) Subbase 2 287.573 43.14 2,458 18,353 791,677
4-Jul-09 U11 (left) Subbase 2 265.53 39.83 2,458 18,353 730,993
7-Jul-09 U12 - U14 (left) Subbase 1 838.022 125.70 2,458 18,353 2,307,041
8-Jul-09 U18-W5 (left) Subbase 2 276.249 41.44 2,458 18,353 760,502
8-Jul-09 B4 Subbase 2 419.833 62.97 2,458 18,353 1,155,783
9-Jul-09 B4 Base 1 419.833 41.98 3,211 36,927 1,550,296
7-Jul-09 B4 Subbase 1 419.833 62.97 2,458 18,353 1,155,783
9-Jul-09 U18-W5 (left) Base 1 276.249 27.62 3,211 36,927 1,020,091
10-Jul-09 U10-U18 (right,4m) Base 2 686.967 68.70 3,211 36,927 2,536,729
10-Jul-09 GP(BK Uni Side) Km0+340 - Km 0+400 Base top layer 574.636 57.46 3,211 36,927 2,121,930
 Unit price Unit price
Area Quantity
Date Location Station Description fluctuation fluctuation Amount Remark
(sq.m) (cu.m)
(sq.m) (cu.m)
11-Jul-09 U12 - b7 (left) Base 2 536.483 53.65 3,211 36,927 1,981,044
11-Jul-09 U7-U9 (1/2 left BK Uni Side) Subbase 1 322.028 48.30 2,458 18,353 886,530
11-Jul-09 DCV to LD Branch Road Subbase 1 529.63 79.44 2,458 18,353 1,458,050
12-Jul-09 B4 Base 2 419.833 41.98 3,211 36,927 1,550,296
12-Jul-09 B7 (right) Subbase 1 61.92 9.29 2,458 18,353 170,463
14-Jul-09 B7 (left) Subbase 1 169.885 25.48 2,458 18,353 467,687
14-Jul-09 U10-U18 (Kim Hoa side) Base 1 988.263 98.83 3,211 36,927 3,649,309
15-Jul-09 W6(left) Subbase 2 89.039 13.36 2,458 18,353 245,121
15-Jul-09 DCV to LD Branch Road Subbase 2 529.63 79.44 2,458 18,353 1,458,050
15-Jul-09 Near park side Km0+140 - Km 0+85 Subbase 1 533.6 80.04 2,458 18,353 1,468,979
18-Jul-09 U7-U9 (1/2 left BK Uni Side) Base 1 322.028 32.20 3,211 36,927 1,189,137
18-Jul-09 DCV to LD Branch Road Base 1 529.63 52.96 3,211 36,927 1,955,738
18-Jul-09 Near park side Km0+140 - Km 0+85 Subbase 2 533.6 80.04 2,458 18,353 1,468,979
19-Jul-09 C20-C21 Subbase 1 599.35 89.90 2,458 18,353 1,649,987
19-Jul-09 U10-U18 (Kim Hoa side) Base 2 988.263 98.83 3,211 36,927 3,649,309
19-Jul-09 LD to DDA Branch Road Subbase 1 340.96 51.14 2,458 18,353 938,649
19-Jul-09 U7-U9 (1/2 left BK Uni Side) Subbase 2 322.028 48.30 2,458 18,353 886,530
21-Jul-09 GP(1/2 right) Km0+340 - Km 0+400 Overlay base course 524.231 65.53 3,211 29,541 1,935,802
22-Jul-09 B7-U11 (left) (ham ra 8m) Km9+473.668 -Km 9+515.619 Base 1 398.21 39.82 3,211 36,927 1,470,450
22-Jul-09 U7-U9 (1/2 left BK Uni Side) Base 2 322.028 32.20 3,211 36,927 1,189,137
22-Jul-09 DCV to LD Branch Road Base 2 529.63 52.96 3,211 36,927 1,955,738
23-Jul-09 B3 Base 1 283.455 28.35 3,211 36,927 1,046,700
23-Jul-09 LD to DDA Branch Road Subbase 2 340.96 51.14 2,458 18,353 938,649
23-Jul-09 W6 Base 1 89.039 8.90 3,211 36,927 328,790
24-Jul-09 LD to DDA Branch Road Base 1 340.96 34.10 3,211 36,927 1,259,046
24-Jul-09 U6-U9 (right (near park) Subbase 1 336.343 50.45 2,458 18,353 925,939
20-Jul-09 B7-U12 (left) Subbase 2 618.429 92.76 2,458 18,353 1,702,510
26-Jul-09 b7-u12 (left) Base 1 618.429 61.84 3,211 36,927 2,283,642
26-Jul-09 b7-u12 (left) Base 2 618.429 61.84 3,211 36,927 2,283,642
26-Jul-09 W5-W6 (left) Base 2 187.286 18.73 3,211 36,927 691,582
26-Jul-09 LD Km0+120 - Km 0+160 Subbase 2 290.04 43.51 2,458 18,353 798,469
26-Jul-09 B2-B3 Base 2 356.33 35.63 3,211 36,927 1,315,802
24-Jul-09 GP to DCV C20 -C21 Subbase 2 599.35 89.90 2,458 18,353 1,649,987
27-Jul-09 GP to DCV C20 -C21 Base 1 599.35 59.94 3,211 36,927 2,213,190
28-Jul-09 U1-U5 (near park) Subbase 1 458.355 68.75 2,458 18,353 1,261,833
 Unit price Unit price
Area Quantity
Date Location Station Description fluctuation fluctuation Amount Remark
(sq.m) (cu.m)
(sq.m) (cu.m)
28-Jul-09 LD Km0+120 - Km 0+160 Base 1 290.04 29.00 3,211 36,927 1,071,016
28-Jul-09 DCV to GP Branch Road Subbase 1 599.35 89.90 2,458 18,353 1,649,987
30-Jul-09 U9-U1 (right near park) Subbase 2 829.5585 124.43 2,458 18,353 2,283,741
30-Jul-09 DCV to GP Branch Road Km9+345 - C3 C4 Subbase 2 599.35 89.90 2,458 18,353 1,649,987

18-Aug-09 B3 (right) Base 1 127.85 12.79 3,211 36,927 472,105

18-Aug-09 DCV (mid of left Km9+090 - Km 8+ 980 Base 2 739.101 73.91 3,211 36,927 2,729,241
18-Aug-09 B2- B3 (right) Km9+335 - Km 9+370 Base 2 221.014 22.10 3,211 36,927 816,127
18-Aug-09 GP (right) Km0+220 - Km 0+255 Overlay base course 445.6 55.70 3,211 29,541 1,645,445
18-Aug-09 B3-B4 (right) Km 9+379 - Km 9+385 Base 2 164.86 16.49 3,211 36,927 608,770
19-Aug-09 B1 - B2 (left) Km 9+325 - Km 9+ 355 Base 1 229.24 22.92 3,211 36,927 846,503
19-Aug-09 B5, B6, B7 (right) Km 9+420 - Km 9+ 465 Base 2 287.01 28.70 3,211 36,927 1,059,827
19-Aug-09 DCV (right) Km 9+090 - Km 9+ 140 Overlay base course 626.534 78.32 3,211 29,541 2,313,571
20-Aug-09 B4 (left) Base 2 104.64 10.46 3,211 36,927 386,399
20-Aug-09 B1,b2,b3 (left) Km9+325 - Km 9+385 Base 2 360.07 36.01 3,211 36,927 1,329,612
20-Aug-09 GP (left) Km0+220 - Km 0+235 Overlay base course 310.37 38.80 3,211 29,541 1,146,088
23-Aug-09 B7, U10 (left) Subbase 1 222.682 33.40 2,458 18,353 613,035
24-Aug-09 DCV (left of 1/2 right) Km 8+955 - Km 9+ 075 Base 2 717.91 71.79 3,211 36,927 2,650,990
24-Aug-09 W1,2 (left of 1/2 right) Km 9+ 80- Km 9+155 Base 1 388.375 38.84 3,211 36,927 1,434,133
26-Aug-09 DCV (right 1/2 left) Km 9+ 040- Km 9+152 Overlay base course 572.119 71.51 3,211 29,541 2,112,635
26-Aug-09 DCV (right of 1/2 right) Km 9+155 - Km 9+ 075 Overlay base course 717.91 89.74 3,211 29,541 2,650,990
27-Aug-09 DCV (left of left) Km 8+975 - Km 8+ 960 Overlay base course 112.5 14.06 3,211 29,541 415,423
28-Aug-09 GP Km0+400 - Km 0+350 Overlay base course 942.58 117.82 3,211 29,541 3,480,618
28-Aug-09 DCV Km 9+140 - Km 9+090 Overlay base course 399.669 49.96 3,211 29,541 1,475,838
28-Aug-09 UT1 Subbase 1 114 17.10 2,458 18,353 313,837
28-Aug-09 UT1 Subbase 2 114 17.10 2,458 18,353 313,837

1-Sep-09 GP (BK) Km 0+300 - Km 0+450 Base 1 737.781 73.78 3,211 36,927 2,724,367
3-Sep-09 B7 ,U10 (left) Km 9+484.156 -Km 9+452.693Base 1 222.682 22.27 3,211 36,927 822,287
3-Sep-09 GP(left) Km 0+300 - Km 0+340 Base 2 840.0 84.00 3,211 36,927 3,101,826
4-Sep-09 GP(right) Km 0+300 - Km 0+340 Base 1 652.0 65.20 3,211 36,927 2,407,608
4-Sep-09 LD (near park) Km 0+80 - Km 0+20 Subbase 1 728.608 109.29 2,458 18,353 2,005,829
5-Sep-09 LD (right) Km 0+40 - Km 0+80 Subbase 1 415.06 62.26 2,458 18,353 1,142,644
5-Sep-09 U11, U12 (left) Km 9+515.619 -Km 9+466.138Subbase 1 229.692 34.45 2,458 18,353 632,333
5-Sep-09 GP (right) Km 0+350 - Km 0+260 Base 2 1526.494 152.65 3,211 36,927 5,636,808
 Unit price Unit price
Area Quantity
Date Location Station Description fluctuation fluctuation Amount Remark
(sq.m) (cu.m)
(sq.m) (cu.m)
7-Sep-09 GP (left) Km 0+345 - Km 0+255 Base 2 1784.348 178.43 3,211 36,927 6,588,973
8-Sep-09 B7 ,U10 (left) Km 9+445 - Km 9+470 Base 2 222.682 22.27 3,211 36,927 822,287
9-Sep-09 DDA (left) Km 9+485 - Km 9+510 Subbase 2 157.148 23.57 2,458 18,353 432,622
9-Sep-09 LD (right) Km 0+85 - Km 0+40 Subbase 2 415.06 62.26 2,458 18,353 1,142,644
9-Sep-09 GP (left 1/2 RS of LS) Km 0+305 - Km 0+345 Base 2 420.0 42.00 3,211 36,927 1,550,913
10-Sep-09 DDA (left of left) Km 9+470 - Km 9+485 Subbase 1 64.5 9.68 2,458 18,353 177,615
10-Sep-09 DDA (left of left) Km 9+470 - Km 9+485 Subbase 2 64.518 9.68 2,458 18,353 177,615
11-Sep-09 DDA (left of left) Km 9+470 - Km 9+485 Base 1 64.518 6.45 3,211 36,927 238,242
9-Sep-09 LD (left) Km 0+20 - Km 0+85 Subbase 2 728.608 109.29 2,458 18,353 2,005,829
10-Sep-09 LD (left) Km 0+00 - Km 0+85 Base 1 815.828 81.58 3,211 36,927 3,012,567
10-Sep-09 LD (right) Km 0+25 - Km 0+85 Base 1 867.06 86.71 3,211 36,927 3,201,749
13-Sep-09 LD (left) Km 0+20 - Km 0+110 Base 2 1181.662 118.17 3,211 36,927 4,363,464
13-Sep-09 LD (right) Km 0+25 - Km 0+185 Base 2 1216.353 121.64 3,211 36,927 4,491,566
14-Sep-09 U12-B7 (left of left) Km 9+470 - Km 9+510 Base 2 209.257 20.93 3,211 36,927 772,713
25-Sep-09 UT4 (right) Km 9+642- Km 9+660 Subbase 1 172.319 25.85 2,458 18,353 474,387
26-Sep-09 UT4 (right) Km 9+642- Km 9+660 Subbase 2 172.319 25.85 2,458 18,353 474,387
26-Sep-09 DDA (right) Km 9+642- Km 9+660 Base 1 172.319 17.23 3,211 36,927 636,314
26-Sep-09 DDA (right) Km 9+642- Km 9+660 Base 2 172.319 17.23 3,211 36,927 636,314
Total (excl.VAT): 160,722,066
(Vietnamese Dong one hundred sixty million seven hundred twenty two thousand zero hundred sixty six only)

LAM VAN JSC,.

Dang Quang Thuan

General Director
LAM VAN CONSTRUCTION & TRADE JOINT-STOCK COMPANY
Project: Construction & Improvement of Kim Lien Intersection
Additional Construction Cost Estimate
Costs of production for 1ton binder and surface course
Quantity Unit price
No. Date Location Type Amount Remark
(ton) fluctuation
1 12-May-09 - A part of right of Giai Phong road from Km0+480 to Km0+520 (from curb to center) Binder 60.0
2 12-May-09 - A part of right of Giai Phong road from Km0+380 to Km0+480 (from curb to center) Surface 22.0
3 13~15-May-09 - From U1 to U9 (right side) Surface 251.0
4 17~18-May-10 - From B1 to B7 and U10 to U18 (right side) Surface 541.0
5 31-May-09 - From U1 to U9 (left side) Surface 265.0
6 6-Jun-09 - From B1 to B7 (left side) Surface 216.6
7 10-Jun-09 - From W1 to W6 Binder 147.8
8 12-Jun-09 - From W1 to W6 and U10 to U18 (left side) Surface 360.0
9 15-Jun-09 - Approach to the Utility Tunnel (DCV side) LS+RS Binder 96.0
10 15-Jun-09 - Approach to the Utility Tunnel and temporary LS+RS Surface 135.6
11 3-Jul-09 - A part of right of Giai Phong road from Km0+400 to Km0+500 (from curb to center) Binder 135.6 24,109 3,269,180
12 3-Jul-09 - Left of Dai Co Viet road from U2 to U9 (right of left side) Binder 109.0 24,109 2,627,881
13 7-Jul-09 - A part of left of Giai Phong road from Km0+400 to Km0+500 (from curb to center) Binder 276.0 24,109 6,654,084
14 9-Jul-09 - A part of right andleft of Giai Phong road from Km0+400 to Km0+500 (from curb to center) Binder 203.0 24,109 4,894,127
15 11-Jul-09 - A part of left of Dao Duy Anh road from U10 to U18 (left of right side) Binder 109.0 24,109 2,627,881
16 11-Jul-09 - A part of left of Giai Phong road from Km0+340 to Km0+400 (from curb to center) Binder 99.0 24,109 2,386,791
17 12-Jul-09 - A part of left of Dao Duy Anh road from U12 to U18 (left of left side) Binder 105.0 24,109 2,531,445
18 12-Jul-09 - A part of left of Intersection (B4 area) Binder 47.0 24,109 1,133,123
19 12-Jul-09 - A part of left of Giai Phong road from Km0+340 to Km0+400 (from curb to center) Binder 109.0 24,109 2,627,881
20 14-Jul-09 - A part of left of Dao Duy Anh road from U12 to U18 (right of left side) Binder 107.0 58,636 6,274,052
21 18-Jul-09 - Left of Dao Duy Anh road from U12 to U18 Surface 174.0 64,931 11,297,994
22 21-Jul-09 - A part of right of Giai Phong road from 340 to 400 (from center to curb) Binder 145.2 58,636 8,513,947
23 21-Jul-09 - A part of right of Giai Phong road from 370 to 500 (from center to curb) Surface 79.2 64,931 5,142,535
24 21-Jul-09 - A part of left of Giai Phong road from 340 to 500 (from center to curb) Surface 227.6 64,931 14,778,296
25 22-Jul-09 - A part of left and right of Giai Phong road from 340 to 500 (from center to curb) Surface 108.0 64,931 7,012,548
26 23-Jul-09 - A part of left of Dao Duy Anh road from U10 to U18 (right of right) Binder 146.0 58,636 8,560,856
27 24-Jul-09 - Right of Dao Duy Anh road from U10 to U18 Surface 198.4 64,931 12,882,310
28 24-Jul-09 - Branch road DCV to LD and U7 to U9 left (right of left) Binder 125.0 58,636 7,329,500
29 27-Jul-09 - A part of left of Dao Duy Anh road from W5 to W6, B7 to U12 and a part of B3 (b2 side) Binder 153.6 58,636 9,006,490
30 3-Aug-09 - A part of left and right of Giai Phong road from 500 to 560 (from center to curb) Binder 270.0 80,775 21,809,250
31 3-Aug-09 - A part of right of Le Duan road from 0+40 to 0+160 (from center to curb) Binder 39.0 80,775 3,150,225
32 3-Aug-09 - A part of left of Dai Co Viet road from Km 8+975 to 9+090 (from curb to center) Binder 106.0 80,775 8,562,150
33 4-Aug-09 - Branch road from Le Duan to Dao Duy Anh Binder 50.6 80,775 4,087,215
34 8-Aug-09 - Branch road from Dai Co Viet to Le Duan Surface 68.2 90,276 6,156,823
35 8-Aug-09 - Branch road from Le Duan to Dao Duy Anh Surface 35.2 90,276 3,177,715
36 10-Aug-09 - A part of left and right of Giai Phong road from 500 to 600 (from curb to center ) Binder 237.8 80,775 19,208,295
37 10-Aug-09 - A part left of right of Dao Duy Anh road at B7 (From km 9+446 to 9+456) Binder 10.0 80,775 807,750
 Quantity Unit price
No. Date Location Type Amount Remark
(ton) fluctuation
38 10-Aug-09 - Branch road from Giai Phong to Dai Co Viet Binder 96.0 80,775 7,754,400
39 10-Aug-09 - Branch road from Dao Duy Anh to Giai Phong Binder 66.0 80,775 5,331,150
40 10-Aug-09 - A part of right of Giai Phong road from 250 to 300 (left of right) Binder 63.9 80,775 5,161,523
41 12-Aug-09 - A part of right of Giai Phong road from 220 to 250 (left of right) Binder 33.0 80,775 2,665,575
42 12-Aug-09 - A part of Dai Co viet road from U1 to B1 (left of right) Binder 157.3 80,775 12,705,908
43 13-Aug-09 - A part of intersection (left of B5 to B6) Binder 66.0 80,775 5,331,150
44 13-Aug-09 - A part of intersection (B3) Binder 66.0 80,775 5,331,150
45 15-Aug-09 - A part of left of Giai Phong road from 400 to 490 (left of left) Surface 70.4 90,276 6,355,430
46 15-Aug-09 - A part of right of Giai Phong road from 400 to 500 (right of right) Surface 70.4 90,276 6,355,430
47 16-Aug-09 - A part of Dai Co Viet road from U1 to U6 (left of left) Binder 118.4 80,775 9,563,760
48 16-Aug-09 - A part of Le Duan road from km 0 -35 to km 0 - 120 (left of left) Binder 53.2 80,775 4,297,230
49 16-Aug-09 - A part of right of Giai Phong road from 230 to 300 (right of left) Binder 100.4 80,775 8,109,810
50 16-Aug-09 - A part of Le Duan road from 120 to 180 (left side) Binder 66.0 80,775 5,331,150
51 18-Aug-09 - A part of intersection (B3 Le Duan side) Binder 12.0 80,775 969,300
52 18-Aug-09 - A part of Dai Co Viet road from U1 to U9 (right of right) Binder 130.4 80,775 10,533,060
53 18-Aug-09 - A part of Dai Co Viet road from U2 to U9 (left side) Surface 140.2 90,276 12,656,695
54 19-Aug-09 - A part of Dai Co Viet road from Km 8+975 to Km 9+090 (center of left) Binder 108.4 80,775 8,756,010
55 19-Aug-09 - A part of intersection (B1 to B3 Le Duan side and B4 along rainway ) Binder 101.5 80,775 8,198,663
56 19-Aug-09 - A part of right of Giai Phong road from 220 to 250 (right of left) Binder 30.0 80,775 2,423,250
57 19-Aug-09 - A part of right of Dao Duy Anh road (from B5 to B7) Binder 57.0 80,775 4,604,175
58 20-Aug-09 - A part of intersection (B1 to B3 giai phong side) Binder 30.0 80,775 2,423,250
59 20-Aug-09 - A part of left of Giai Phong road from 220 to 230 (right of left) Binder 46.0 80,775 3,715,650
60 20-Aug-09 - A part of intersection (B5 to B7 right side) Binder 57.0 80,775 4,604,175
61 21-Aug-09 - A part of Le Duan road from km 0 -35 to km 0 - 120 (left side) Surface 66.0 90,276 5,958,216
62 24-Aug-09 - A part of Dai Co Viet road from Km 9+040 to Km 9+152 (right of right) Binder 78.1 80,775 6,308,528
63 25-Aug-09 - A part of Dai Co Viet road from U1 to B2 (right side) Surface 229.1 90,276 20,682,232
64 25-Aug-09 - A part of left of Dai Co Viet road from Km 8+960 to Km 9+060 (from center to curb) Binder 140.8 80,775 11,373,120
65 26-Aug-09 - A part of right of Giai Phong road from Km0+500 to km 0+525 (from center to curb) Binder 35.2 80,775 2,843,280
66 26-Aug-09 - A part of right of Giai Phong road from Km0+500 to km 0+525 (right side) Surface 200.2 90,276 18,073,255
67 27-Aug-09 A part of left of Dai Co Viet road from Km 9+090 to 9+165 (from center to curb) Binder 68.2 80,775 5,508,855
- A part of left of Dai Co Viet road from Km 9+040 to 9+055 (left of right)
68 28-Aug-09 - A part of Dai Co Viet road from 9+055 to 9+152 (left of left) and from 8+ 960 to 8+975 (left of left) Binder 103.4 80,775 8,352,135
69 28-Aug-09 - A part of Dai Co Viet road from 9+040 to 9+152 (right) Surface 134.2 90,276 12,115,039
70 29-Aug-09 - A part of Dai Co Viet road from 9+00 to 9+085 (left) Surface 206.8 90,276 18,669,077
71 29-Aug-09 - A part of Giai Phong road from 0+350 to 0+400 (right of right) Binder 68.2 80,775 5,508,855
72 29-Aug-09 - A part of Dai Co Viet road from 9+060 to 9+160 (left of left) Binder 30.8 80,775 2,487,870
73 30-Aug-09 - Approach to Main tunnel from 9+040 to 9+090 (right side) Binder 70.4 80,775 5,686,560
74 30-Aug-09 - A part of Giai Phong road from 0+350 to 0+400 (right of right) Surface 68.2 90,276 6,156,823
75 30-Aug-09 - Approach to Main tunnel from 9+020 to 9+090 (right side) Surface 70.4 90,276 6,355,430
76 31-Aug-09 - A part of left of Giai Phong road from 0+500 to 0+600 Surface 232.1 90,276 20,953,060
77 31-Aug-09 - A part of left of left of Giai Phong road from 0+500 to 0+600 (curb to center) Binder 61.6 80,775 4,975,740
 Quantity Unit price
No. Date Location Type Amount Remark
(ton) fluctuation

78 1-Sep-09 A part of left of Dai Co Viet road from 9+160 to 9+085 Surface 102.3 90,276 9,235,235
- A part of Dai Co Viet road from 9+245 to 9+325 (1/2 left of left)
79 4-Sep-09 - A part of intersection from B5 to B7 (right) Km 9+415 to 9+465+40m U10, U11 Surface 75.0 90,276 6,770,700
80 4-Sep-09 - A part of left of Giai Phong road from Km 0+300 to 0+350 (right of left) Binder 89.0 80,775 7,188,975
81 5-Sep-09 - A part of Dao Duy Anh road from U12 to B5 left and left of left of 1/2 B5 to B7 Surface 85.8 90,276 7,745,681
82 5-Sep-09 - Branch road from Dao Duy Anh to Giai Phong Surface 63.8 90,276 5,759,609
83 5-Sep-09 - A part of Giai Phong road from Km 0+220 to 0+340 (right of left) Surface 151.2 90,276 13,649,731
84 6-Sep-09 - A part of left of Dai Co Viet road from 9+325 to 9+365 and left of left of 1/2 B5 to B7 Surface 99.0 90,276 8,937,324
85 7-Sep-09 - A part of Giai Phong road from Km 0+255 to 0+340 (left of left) Binder 145.7 80,775 11,768,918
86 8-Sep-09 A part of Giai Phong road from Km 0+255 to 0+340 (left of left) Surface 144.1 90,276 13,008,772
- Branch road from Giai Phong to Dai Co Viet
87 8-Sep-09 - A part of Giai Phong road from Km 0+250 to 0+350 (right of right) Binder 188.1 80,775 15,193,778
88 9-Sep-09 - A part of Dao Duy Anh road from 9+435 to 9+470 (left of left) Binder 38.5 80,775 3,109,838
89 9-Sep-09 - A part of Le Duan road and intersection from 0+185 to 0+240 Surface 105.6 90,276 9,533,146
90 10-Sep-09 - A part of Giai Phong road from Km 0+300 to 0+350 (left of right) Binder 59.4 80,775 4,798,035
91 10-Sep-09 - A part of Giai Phong road from Km 0+185 to 0+340 (right of right) Surface 314.6 90,276 28,400,830
92 13-Sep-09 - A part of left of Dai Co Viet road from 8+955 to 9+000 and 9+355 to 9+375 of right Surface 163.2 90,276 14,733,043
93 13-Sep-09 - A part of Le Duan road from km 0 +00 to km 0 +185 of right and 0-20 to 0+25 of left Binder 266.2 80,775 21,502,305
94 14-Sep-09 - A part of Le Duan road from km 0 -20 to km 0 + 115 of right Surface 69.6 90,276 6,283,210
95 14-Sep-09 - A part of Le Duan road from km 0 +25 to km 0 + 120 of left Binder 90.0 80,775 7,269,750
96 15-Sep-09 - A part of left of Le Duan road from km 0 - 20 to km 0 +185 Surface 184.8 90,276 16,683,005
97 15-Sep-09 - A part of left of Dao Duy Anh road from km 9+470 to km 9+ 510 (left of left) Binder 35.2 80,775 2,843,280
98 15-Sep-09 - A part of left of Dao Duy Anh road from km 9+642 to km 9+ 660 Surface 68.2 90,276 6,156,823
99 17-Sep-09 - A part of left of Dao Duy Anh road from km 9+642 to km 9+ 660 Surface 33.0 90,276 2,979,108
100 17-Sep-09 - A part of right of Le Duan road from km 0 +00 to km 0 + 185 Surface 129.8 90,276 11,717,825
101 27-Sep-09 - A part of right of Dao Duy Anh road from km 9+642 to km 9+ 660 Binder 30.0 80,775 2,423,250
102 27-Sep-09 - A part of right of Dao Duy Anh road from km 9+642 to km 9+ 660 Surface 28.0 90,276 2,527,728
Total (excl.VAT): 731,916,208
(Vietnamese Dong Seven hundred thirdty one million nine hundred sixteen thousand two hundred and eigh only)

LAM VAN JSC,.

Dang Quang Thuan

General Director
LAM VAN CONSTRUCTION & TRADE JOINT-STOCK COMPANY
Project: Construction & Improvement of Kim Lien Intersection
Additional Construction Cost Estimate
Costs of construction for 1cu.m binder and surface course
Quantity Unit price
No. Date Location Type Amount Remark
(cu.m) fluctuation
1 12-May-09 - A part of right of Giai Phong road from Km0+480 to Km0+520 (from curb to center) Binder 25.32
2 12-May-09 - A part of right of Giai Phong road from Km0+380 to Km0+480 (from curb to center) Surface 9.17
3 13~15-May-09 - From U1 to U9 (right side) Surface 104.58
4 17~18-May-10 - From B1 to B7 and U10 to U18 (right side) Surface 225.42
5 31-May-09 - From U1 to U9 (left side) Surface 110.42
6 6-Jun-09 - From B1 to B7 (left side) Surface 90.25
7 10-Jun-09 - From W1 to W6 Binder 62.36
8 12-Jun-09 - From W1 to W6 and U10 to U18 (left side) Surface 150.00
9 15-Jun-09 - Approach to the Utility Tunnel (DCV side) LS+RS Binder 40.51
10 15-Jun-09 - Approach to the Utility Tunnel and temporary LS+RS Surface 56.50
11 3-Jul-09 - A part of right of Giai Phong road from Km0+400 to Km0+500 (from curb to center) Binder 57.22 80,822 4,624,246
12 3-Jul-09 - Left of Dai Co Viet road from U2 to U9 (right of left side) Binder 45.99 80,822 3,717,130
13 7-Jul-09 - A part of left of Giai Phong road from Km0+400 to Km0+500 (from curb to center) Binder 116.46 80,822 9,412,182
14 9-Jul-09 - A part of right andleft of Giai Phong road from Km0+400 to Km0+500 (from curb to center) Binder 85.65 80,822 6,922,728
15 11-Jul-09 - A part of left of Dao Duy Anh road from U10 to U18 (left of right side) Binder 45.99 80,822 3,717,130
16 11-Jul-09 - A part of left of Giai Phong road from Km0+340 to Km0+400 (from curb to center) Binder 41.77 80,822 3,376,109
17 12-Jul-09 - A part of left of Dao Duy Anh road from U12 to U18 (left of left side) Binder 44.30 80,822 3,580,722
18 12-Jul-09 - A part of left of Intersection (B4 area) Binder 19.83 80,822 1,602,799
19 12-Jul-09 - A part of left of Giai Phong road from Km0+340 to Km0+400 (from curb to center) Binder 45.99 80,822 3,717,130
20 14-Jul-09 - A part of left of Dao Duy Anh road from U12 to U18 (right of left side) Binder 45.15 163,686 7,390,043
21 18-Jul-09 - Left of Dao Duy Anh road from U12 to U18 Surface 72.50 185,179 13,425,478
22 21-Jul-09 - A part of right of Giai Phong road from 340 to 400 (from center to curb) Binder 61.27 163,686 10,028,357
23 21-Jul-09 - A part of right of Giai Phong road from 370 to 500 (from center to curb) Surface 33.00 185,179 6,110,907
24 21-Jul-09 - A part of left of Giai Phong road from 340 to 500 (from center to curb) Surface 94.83 185,179 17,561,142
25 22-Jul-09 - A part of left and right of Giai Phong road from 340 to 500 (from center to curb) Surface 45.00 185,179 8,333,055
26 23-Jul-09 - A part of left of Dao Duy Anh road from U10 to U18 (right of right) Binder 61.60 163,686 10,083,610
27 24-Jul-09 - Right of Dao Duy Anh road from U10 to U18 Surface 82.67 185,179 15,308,131
28 24-Jul-09 - Branch road DCV to LD and U7 to U9 left (right of left) Binder 52.74 163,686 8,633,228
29 27-Jul-09 - A part of left of Dao Duy Anh road from W5 to W6, B7 to U12 and a part of B3 (b2 side) Binder 64.81 163,686 10,608,510
30 3-Aug-09 - A part of left and right of Giai Phong road from 500 to 560 (from center to curb) Binder 113.92 216,771 24,695,430
31 3-Aug-09 - A part of right of Le Duan road from 0+40 to 0+160 (from center to curb) Binder 16.46 216,771 3,567,118
32 3-Aug-09 - A part of left of Dai Co Viet road from Km 8+975 to 9+090 (from curb to center) Binder 44.73 216,771 9,695,243
33 4-Aug-09 - Branch road from Le Duan to Dao Duy Anh Binder 21.35 216,771 4,628,107
34 8-Aug-09 - Branch road from Dai Co Viet to Le Duan Surface 28.42 246,006 6,990,671
35 8-Aug-09 - Branch road from Le Duan to Dao Duy Anh Surface 14.67 246,006 3,608,088
36 10-Aug-09 - A part of left and right of Giai Phong road from 500 to 600 (from curb to center ) Binder 100.34 216,771 21,750,272
37 10-Aug-09 - A part left of right of Dao Duy Anh road at B7 (From km 9+446 to 9+456) Binder 4.22 216,771 914,646
 Quantity Unit price
No. Date Location Type Amount Remark
(cu.m) fluctuation
38 10-Aug-09 - Branch road from Giai Phong to Dai Co Viet Binder 40.51 216,771 8,780,597
39 10-Aug-09 - Branch road from Dao Duy Anh to Giai Phong Binder 27.85 216,771 6,036,661
40 10-Aug-09 - A part of right of Giai Phong road from 250 to 300 (left of right) Binder 26.96 216,771 5,844,585
41 12-Aug-09 - A part of right of Giai Phong road from 220 to 250 (left of right) Binder 13.92 216,771 3,018,330
42 12-Aug-09 - A part of Dai Co viet road from U1 to B1 (left of right) Binder 66.37 216,771 14,387,375
43 13-Aug-09 - A part of intersection (left of B5 to B6) Binder 27.85 216,771 6,036,661
44 13-Aug-09 - A part of intersection (B3) Binder 27.85 216,771 6,036,661
45 15-Aug-09 - A part of left of Giai Phong road from 400 to 490 (left of left) Surface 29.33 246,006 7,216,176
46 15-Aug-09 - A part of right of Giai Phong road from 400 to 500 (right of right) Surface 29.33 246,006 7,216,176
47 16-Aug-09 - A part of Dai Co Viet road from U1 to U6 (left of left) Binder 49.96 216,771 10,829,404
48 16-Aug-09 - A part of Le Duan road from km 0 -35 to km 0 - 120 (left of left) Binder 22.45 216,771 4,865,914
49 16-Aug-09 - A part of right of Giai Phong road from 230 to 300 (right of left) Binder 42.36 216,771 9,183,042
50 16-Aug-09 - A part of Le Duan road from 120 to 180 (left side) Binder 27.85 216,771 6,036,661
51 18-Aug-09 - A part of intersection (B3 Le Duan side) Binder 5.06 216,771 1,097,575
52 18-Aug-09 - A part of Dai Co Viet road from U1 to U9 (right of right) Binder 55.02 216,771 11,926,978
53 18-Aug-09 - A part of Dai Co Viet road from U2 to U9 (left side) Surface 58.42 246,006 14,370,851
54 19-Aug-09 - A part of Dai Co Viet road from Km 8+975 to Km 9+090 (center of left) Binder 45.74 216,771 9,914,758
55 19-Aug-09 - A part of intersection (B1 to B3 Le Duan side and B4 along rainway ) Binder 42.83 216,771 9,283,653
56 19-Aug-09 - A part of right of Giai Phong road from 220 to 250 (right of left) Binder 12.66 216,771 2,743,937
57 19-Aug-09 - A part of right of Dao Duy Anh road (from B5 to B7) Binder 24.05 216,771 5,213,480
58 20-Aug-09 - A part of intersection (B1 to B3 giai phong side) Binder 12.66 216,771 2,743,937
59 20-Aug-09 - A part of left of Giai Phong road from 220 to 230 (right of left) Binder 19.41 216,771 4,207,370
60 20-Aug-09 - A part of intersection (B5 to B7 right side) Binder 24.05 216,771 5,213,480
61 21-Aug-09 - A part of Le Duan road from km 0 -35 to km 0 - 120 (left side) Surface 27.50 246,006 6,765,165
62 24-Aug-09 - A part of Dai Co Viet road from Km 9+040 to Km 9+152 (right of right) Binder 32.95 216,771 7,143,382
63 25-Aug-09 - A part of Dai Co Viet road from U1 to B2 (right side) Surface 95.46 246,006 23,483,323
64 25-Aug-09 - A part of left of Dai Co Viet road from Km 8+960 to Km 9+060 (from center to curb) Binder 59.41 216,771 12,878,210
65 26-Aug-09 - A part of right of Giai Phong road from Km0+500 to km 0+525 (from center to curb) Binder 14.85 216,771 3,219,552
66 26-Aug-09 - A part of right of Giai Phong road from Km0+500 to km 0+525 (right side) Surface 83.42 246,006 20,521,001
67 27-Aug-09 A part of left of Dai Co Viet road from Km 9+090 to 9+165 (from center to curb) Binder 28.78 216,771 6,237,883
- A part of left of Dai Co Viet road from Km 9+040 to 9+055 (left of right)
68 28-Aug-09 - A part of Dai Co Viet road from 9+055 to 9+152 (left of left) and from 8+ 960 to 8+975 (left of left) Binder 43.63 216,771 9,457,435
69 28-Aug-09 - A part of Dai Co Viet road from 9+040 to 9+152 (right) Surface 55.92 246,006 13,755,836
70 29-Aug-09 - A part of Dai Co Viet road from 9+00 to 9+085 (left) Surface 86.17 246,006 21,197,517
71 29-Aug-09 - A part of Giai Phong road from 0+350 to 0+400 (right of right) Binder 28.78 216,771 6,237,883
72 29-Aug-09 - A part of Dai Co Viet road from 9+060 to 9+160 (left of left) Binder 13.00 216,771 2,817,108
73 30-Aug-09 - Approach to Main tunnel from 9+040 to 9+090 (right side) Binder 29.70 216,771 6,439,105
74 30-Aug-09 - A part of Giai Phong road from 0+350 to 0+400 (right of right) Surface 28.42 246,006 6,990,671
75 30-Aug-09 - Approach to Main tunnel from 9+020 to 9+090 (right side) Surface 29.33 246,006 7,216,176
76 31-Aug-09 - A part of left of Giai Phong road from 0+500 to 0+600 Surface 96.71 246,006 23,790,830
77 31-Aug-09 - A part of left of left of Giai Phong road from 0+500 to 0+600 (curb to center) Binder 25.99 216,771 5,634,217
 Quantity Unit price
No. Date Location Type Amount Remark
(cu.m) fluctuation

78 1-Sep-09 A part of left of Dai Co Viet road from 9+160 to 9+085 Surface 42.63 246,006 10,486,006
- A part of Dai Co Viet road from 9+245 to 9+325 (1/2 left of left)
79 4-Sep-09 - A part of intersection from B5 to B7 (right) Km 9+415 to 9+465+40m U10, U11 Surface 31.25 246,006 7,687,688
80 4-Sep-09 - A part of left of Giai Phong road from Km 0+300 to 0+350 (right of left) Binder 37.55 216,771 8,140,346
81 5-Sep-09 - A part of Dao Duy Anh road from U12 to B5 left and left of left of 1/2 B5 to B7 Surface 35.75 246,006 8,794,715
82 5-Sep-09 - Branch road from Dao Duy Anh to Giai Phong Surface 26.58 246,006 6,539,660
83 5-Sep-09 - A part of Giai Phong road from Km 0+220 to 0+340 (right of left) Surface 63.00 246,006 15,498,378
84 6-Sep-09 - A part of left of Dai Co Viet road from 9+325 to 9+365 and left of left of 1/2 B5 to B7 Surface 41.25 246,006 10,147,748
85 7-Sep-09 - A part of Giai Phong road from Km 0+255 to 0+340 (left of left) Binder 61.48 216,771 13,326,386
86 8-Sep-09 A part of Giai Phong road from Km 0+255 to 0+340 (left of left) Surface 60.04 246,006 14,770,610
- Branch road from Giai Phong to Dai Co Viet
87 8-Sep-09 - A part of Giai Phong road from Km 0+250 to 0+350 (right of right) Binder 79.37 216,771 17,204,483
88 9-Sep-09 - A part of Dao Duy Anh road from 9+435 to 9+470 (left of left) Binder 16.24 216,771 3,521,385
89 9-Sep-09 - A part of Le Duan road and intersection from 0+185 to 0+240 Surface 44.00 246,006 10,824,264
90 10-Sep-09 - A part of Giai Phong road from Km 0+300 to 0+350 (left of right) Binder 25.06 216,771 5,432,995
91 10-Sep-09 - A part of Giai Phong road from Km 0+185 to 0+340 (right of right) Surface 131.08 246,006 32,247,287
92 13-Sep-09 - A part of left of Dai Co Viet road from 8+955 to 9+000 and 9+355 to 9+375 of right Surface 68.00 246,006 16,728,408
93 13-Sep-09 - A part of Le Duan road from km 0 +00 to km 0 +185 of right and 0-20 to 0+25 of left Binder 112.32 216,771 24,347,865
94 14-Sep-09 - A part of Le Duan road from km 0 -20 to km 0 + 115 of right Surface 29.00 246,006 7,134,174
95 14-Sep-09 - A part of Le Duan road from km 0 +25 to km 0 + 120 of left Binder 37.97 216,771 8,231,810
96 15-Sep-09 - A part of left of Le Duan road from km 0 - 20 to km 0 +185 Surface 77.00 246,006 18,942,462
97 15-Sep-09 - A part of left of Dao Duy Anh road from km 9+470 to km 9+ 510 (left of left) Binder 14.85 216,771 3,219,552
98 15-Sep-09 - A part of left of Dao Duy Anh road from km 9+642 to km 9+ 660 Surface 28.42 246,006 6,990,671
99 17-Sep-09 - A part of left of Dao Duy Anh road from km 9+642 to km 9+ 660 Surface 13.75 246,006 3,382,583
100 17-Sep-09 - A part of right of Le Duan road from km 0 +00 to km 0 + 185 Surface 54.08 246,006 13,304,825
101 27-Sep-09 - A part of right of Dao Duy Anh road from km 9+642 to km 9+ 660 Binder 12.66 216,771 2,743,937
102 27-Sep-09 - A part of right of Dao Duy Anh road from km 9+642 to km 9+ 660 Surface 11.67 246,006 2,870,070
Total (excl.VAT): 842,510,065
(Vietnamese Dong eigh hundred fourty two million five hundred teen thousand zero hundred sixty five only)

LAM VAN JSC,.

Dang Quang Thuan

General Director