Enter data only in green cells

Monthly investment for

first
3 years =
next
6 years =
next
3 years =
next
4 years =
next
5 years =
next
6 years =
next
6 years =
next
6 years =
next
6 years =
next
1 years =

You will accumulate

500 with
1000 with
1001 with
1003 with
1004 with
7000 with
1007 with
1999 with
200 with
900 with

2877512

8% interest
15% interest
1% interest
2% interest
-2% interest
3% interest
4% interest
5% interest
6% interest
8% interest

Year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

45
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Annual
Monthly
Annual
interest investment investment Total
8%
500
6000
6480
8%
500
6000 13478.4
8%
500
6000 21036.67
15%
1000
12000 37992.17
15%
1000
12000
57491
15%
1000
12000 79914.65
15%
1000
12000 105701.8
15%
1000
12000 135357.1
15%
1000
12000 169460.7
1%
1001
12012 183287.4
1%
1001
12012 197252.4
1%
1001
12012 211357.1
2%
1003
12036 227860.9
2%
1003
12036 244694.9
2%
1003
12036 261865.5
2%
1003
12036 279379.5
-2%
1004
12048
285599
-2%
1004
12048
291694
-2%
1004
12048 297667.2
-2%
1004
12048 303520.9
-2%
1004
12048 309257.5
3%
7000
84000 405055.2
3%
7000
84000 503726.9
3%
7000
84000 605358.7
3%
7000
84000 710039.4
3%
7000
84000 817860.6
3%
7000
84000 928916.4
4%
1007
12084 978640.5
4%
1007
12084 1030353
4%
1007
12084 1084135
4%
1007
12084 1140068
4%
1007
12084 1198238
4%
1007
12084 1258735
5%
1999
23988 1346859
5%
1999
23988 1439389
5%
1999
23988 1536546
5%
1999
23988 1638561
5%
1999
23988 1745676
5%
1999
23988 1858147
6%
200
2400 1972180
6%
200
2400 2093055
6%
200
2400 2221182
6%
200
2400 2356997
6%
200
2400 2500961

6%
8%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

200
900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2400
10800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

2653563
2877512
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Enter data only in green cells

No of years
29
monthly cont in 1st year
500
interest rate
5%
Corpus accumulated
392633

Year
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

Annual
Monthly Annual
Total
interest investmeninvestment
5%
500
6000
6300
5%
500
6000
12915
5%
500
6000 19860.75
5%
500
6000 27153.79
5%
500
6000 34811.48
5%
500
6000 42852.05
5%
500
6000 51294.65
5%
500
6000 60159.39
5%
500
6000 69467.36
5%
500
6000 79240.72
5%
500
6000 89502.76
5%
500
6000 100277.9
5%
500
6000 111591.8
5%
500
6000 123471.4
5%
500
6000
135945
5%
500
6000 149042.2
5%
500
6000 162794.3
5%
500
6000
177234
5%
500
6000 192395.7
5%
500
6000 208315.5
5%
500
6000 225031.3
5%
500
6000 242582.9
5%
500
6000
261012
5%
500
6000 280362.6
5%
500
6000 300680.7
5%
500
6000 322014.8
5%
500
6000 344415.5
5%
500
6000 367936.3
5%
500
6000 392633.1
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0

0%
0%
0%
0%
0%

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

Enter data only in green cells

No of years
29
monthly cont in 1st year
% increase or

Year
500

decrease each year

interest rate

Corpus accumulated

5%

245083

-5%

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0

Annual
Monthly Annual
interest investmeninvestmenTotal
5%
500
6000
6300
5%
475
5700
12600
5%
451.25
5415 18915.75
5% 428.6875 5144.25
25263
5% 407.2531 4887.038 31657.54
5% 386.8905 4642.686 38115.24
5% 367.5459 4410.551 44652.08
5% 349.1686 4190.024 51284.21
5% 331.7102 3980.523 58027.96
5% 315.1247 3781.496 64899.93
5% 299.3685 3592.422 71916.97
5%
284.4 3412.801 79096.26
5%
270.18 3242.161 86455.34
5% 256.671 3080.052 94012.17
5% 243.8375 2926.05 101785.1
5% 231.6456 2779.747 109793.1
5% 220.0633 2640.76 118055.6
5% 209.0602 2508.722 126592.5
5% 198.6072 2383.286 135424.6
5% 188.6768 2264.122 144573.1
5% 179.243 2150.916 154060.3
5% 170.2808 2043.37 163908.8
5% 161.7668 1941.201 174142.5
5% 153.6784 1844.141
184786
5% 145.9945 1751.934 195864.8
5% 138.6948 1664.337 207405.6
5%
131.76 1581.121 219436.1
5% 125.172 1502.065
231985
5% 118.9134 1426.961 245082.6
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0
0%
0
0
0

0%
0%
0%
0%
0%

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0