Boutique Opportunity

Boutique Opportunity

Commodity

Meaningful

Square Ft

220,000

220,000

# Rooms

188

150

Boutique Opportunity

Commodity

Meaningful

Square Ft

220,000

220,000

# Rooms

188

150

F&B sq ft

12,000

27,000

10,161,162

10,953,833

950,000

3,800,000

152

202

60,060

98,359

11,111,162

14,753,833

Room Rev
F&B
RevPAR
TRevPAR
Ttl Rev

Boutique Opportunity

Commodity

Meaningful

Square Ft

220,000

220,000

# Rooms

188

150

F&B sq ft

12,000

27,000

10,161,162

10,953,833

950,000

3,800,000

152

202

60,060

98,359

Ttl Rev

11,111,162

14,753,833

Margin

42%

55%

25 Years

7,500,000

10 yr NOI

25,166,816

56,802,255

Trade

47,000,000

60,000,000

Room Rev
F&B
RevPAR
TRevPAR

Contract
10 yr Fees

Boutique Opportunity

Demand

Boutique Opportunity

Demand
Strategy

Boutique Opportunity

Demand
Strategy
Involvement

Boutique Opportunity

Demand
Strategy
Involvement
Return on What
Matters