Rab BPPT

NO
A.
B.
C.
D.
E.
F.
G.
URAIAN PEKERJAAN
RAB
RAB
RAB
RAB
RAB
RAB
RAB
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
SAT
VOLUME
H.SATUAN
PERSIAPAN
STRUKTUR
ARSITEKTUR
FAADE
MEKANIKAL & ELEKTRIKAL
BANGUNAN PENUNJANG
SITE DEVELOPMENT
SUB. JUMLAH TOTAL KONSTRUKSI
DIBULATKAN
PPN
TOTAL BIAYA KONSTRUKSI

Terbilang :
#NAME?
JUMLAH BIAYA
JUMLAH BIAYA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,011,089,307.80
4,045,304,246.34
3,007,722,426.69
1,168,792,635.92
3,163,853,344.00
1,089,809,582.26
721,262,953.00
###
Rp
14,207,834,496.02
Rp
14,207,800,000.00
Rp
1,420,780,000.00
Rp
15,628,580,000.00
Jakarta, 11 Juni 2013

PT. Nugraha Adi Taruna
Ir. G.T. Yudi Rahman
Direktur Utama
NO
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
URAIAN PEKERJAAN
VOLUME
SAT
HARGA
JUMLAH
PEKERJAAN PERSIAPAN
Pembersihan & Persiapan Lokasi
Pengukuran & Bouwplank
Pembuatan Direksi Keet
Pembuatan Barak Pekerja dan Gudang
Air Kerja + Listrik
Shop Drawing
Asbuilt Drawing
Perijinan Bangunan
Asuransi ( C.A.R, ASTEK, dll )
Telepon
Sewa Scafolding @450 set
Sewa Genset kap 100 kva (untuk penerangan)
Administrasi Proyek
Foto / Dokumentasi Proyek
Biaya House keeping + K3
Urugan tanah dan pemadatan area gedung
Penyambungan daya listrik (prov sum)
1,523.00
196.00
30.00
100.00
6.00
6.00
1.00
1.00
1.00
3.00
3.00
3.00
3.00
3.00
3.00
228.45
1.00
m2
m1
m2
m2
bln
bln
ls
ls
ls
bln
bln
bln
bln
bln
bln
m3
ls
16,150.00
78,801.00
954,836.56
654,064.10
11,196,000.00
2,799,000.00
4,000,000.00
186,600,000.00
55,980,000.00
1,399,500.00
9,330,000.00
4,665,000.00
2,332,500.00
933,000.00
3,732,000.00
55,900.00
466,500,000.00
TOTAL PEKERJAAN PERSIAPAN
24,596,450.00
15,444,996.00
28,645,096.80
65,406,410.00
67,176,000.00
16,794,000.00
4,000,000.00
186,600,000.00
55,980,000.00
4,198,500.00
27,990,000.00
13,995,000.00
6,997,500.00
2,799,000.00
11,196,000.00
12,770,355.00
466,500,000.00
1,011,089,307.80
(2) Persiapan - hal : 5 / 324
NO
URAIAN PEKERJAAN
VOL.
PEKERJAAN STRUKTUR
I
PEKERJAAN PONDASI DAN LANTAI 1

1 Tiang Pancang uk.250x250
- Mobilisasi & demobilisasi
- Material, upah pancang
2 Pile Caps
- Beton K-300Ready mix
- Besi
- Begisting batako 1 : 6
- Lantai kerja, t=30 mm
- Urugan pasir,dipadatkan t=100 mm
- Galian tanah untuk pondasi
3 Pondasi Tapak
- Beton K-300Ready mix
- Besi
- Begisting
- Lantai kerja, t=30 mm dibawah pondasi
- Urugan pasir,dipadatkan t=100 mm dibawah Pondasi
- Galian tanah untuk pondasi
II
1.00
68.00
19.45
2,189.01
138.90
0.81
3.85
13.58
0.80
120.00
3.20
0.12
0.40
6.00
4 Separasi Lantai t=120 mm

- Beton K-300
- Besi wire mess M8-200
- Plastik
- Urugan pasir,dipadatkan t=100 mm
192.00
1,600.00
1,600.00
160.00
5 Tie beam (TB)

- Beton K-300
- Besi kg/m3
- Begisting
82.39
9,509.06
625.60
PEKERJAAN STRUKTUR LANTAI DUA

1 Pelat lantai Atas t=120 mm
- Beton K-300 Ready mix
178.80
1,490.00
NO
URAIAN PEKERJAAN
VOL.
- Bondex t=0,75 mm
1,490.00
2 Kolom Pedestal beton

- Besi
- Begisting
16.50
3,291.67
132.00
3 Kolom baja
- K1 (H.300.300.10.15) pedestal ke lantai 2
- Base Plat t=25 mm
- Pelat Rib t=8 mm
- Angkur M22 L=755 mm
16,544.00
884.22
994.75
176.00
NO
URAIAN PEKERJAAN
4 Balok baja Lantai atap
- B1 (WF.150.75.5.7 + Asesoris)
- B2 (WF.200.100.5,5.8 + asesoris)
- B3 (WF.250.125.6.9 + asesoris)
- B4 (WF.300.150.6,5.9 + asesoris)
- B5 (WF.400.200.8.13+ asesoris)
- Pelat Rib t=8 mm
- Pelat Buhul t=12 mm
- Baut HTB M20 (A325)
III
VOL.
5,559.30
6,393.60
3,853.50
17,820.00
1,253.33
2,339.55
1,376.00
5 Tangga lantai 1 ke lantai 2

- Besi
- Begisting
13.30
1,995.00
38.00
6 Balok Canopy
- B1 (WF.150.75.5.7 + Asesoris)
1,350.00
PEKERJAAN STRUKTUR LANTAI ATAP

1 Pelat lantai Atas t=120 mm
- Bondex t=0,75 mm
89.04
742.00
742.00
2 Kolom baja
- K2 (H.300.300.10.15) Lantai 1 Ke atap
- K3 (H.300.150.6,5.9) Lantai 1 Ke atap
- Base Plat t=25 mm
- Pelat Rib t=8 mm
- Baut M20 (HTB A.325)
6,392.00
2,936.00
353.25
457.81
80.00
3 Balok baja Lantai atap

- B1 (WF.150.75.5.7 + Asesoris)
- B2 (WF.200.100.5,5.8 + asesoris)
- B3 (WF.250.125.6.9 + asesoris)
- B4 (WF.300.150.6,5.9 + asesoris)
- B5 (WF.400.200.8.13+ asesoris)
- Pelat Rib t=8 mm
- Pelat Buhul t=12 mm
- Baut HTB M20 A325
5,239.80
355.20
4,404.00
9,504.00
702.89
1,149.62
692.00
NO
III
URAIAN PEKERJAAN
VOL.
PEKERJAAN STRUKTUR ATAP

1 Rangka Atap R1 (WF.250.125.6.9)+Asesoris
2 KP (WF.150.75.5.7)+Asesoris
3 Gording C.125.50.20.2,3+Asesoris
4 Ikatan Angin diameter 16+ Asesoris
5 Trekstang diameter 12+ Asesoris
6 Pelat Rib t=8 mm
7 Pelat Buhul t=12 mm
8 Baut HTB M14 A325
5,470.08
756.00
4,091.47
530.05
290.70
279.40
233.40
110.00
NO
URAIAN PEKERJAAN
9 Baut M12 untuk Kopel

10 Baut M10 Untuk Gording
11 Pek. Penutup Atap, dengan tahapan sbb. :
- Pas. Air-Cell Retro E, Fire Reterdant (double side allumunium
foil) sebagai penahan panas & suara.
- Pas. Atap Metal ZINCALUM, type Spandek
tebal 0,45 mm.
12 Pas. Nok / bubungan, dari produk yang sama
13 Pekerjaan Water Profing Membran Bakar + Scred + Kawat ayam
VOL.
36.00
576.00
860.00
860.00
54.00
742.00
TOTAL PEKER
SAT.
HARGA (Rp)
JUMLAH (Rp)
Ls
ttk
4,665,000.00
1,583,400.00
4,665,000.00
107,671,200.00
m3
kg
m2
m3
m3
m3
988,082.00
13,213.89
85,027.00
747,798.00
223,414.00
44,668.00
19,217,206.82
28,925,352.38
11,810,250.30
608,240.20
860,590.73
606,394.90
m3
kg
m2
m3
m3
m3
988,082.00
13,213.89
85,027.00
747,798.00
223,414.00
44,668.00
790,465.60
1,585,666.80
272,086.40
89,735.76
89,365.60
268,008.00
m3
m2
m2
m3
988,082.00
68,214.20
4,600.00
223,414.00
189,711,744.00
109,142,720.00
7,360,000.00
35,746,240.00
m3
kg
m2
988,082.00
13,213.89
85,027.00
81,403,135.57
125,651,738.50
53,192,891.20
Total I
779,668,032.76
988,082.00
68,214.20
176,669,061.60
101,639,158.00
m3
m2
SAT.
HARGA (Rp)
JUMLAH (Rp)
m2
209,727.40
312,493,826.00
m3
kg
m2
988,082.00
13,213.89
111,800.00
16,303,353.00
43,495,776.43
14,757,600.00
kg
kg
kg
bh
17,861.86
17,861.86
17,861.86
139,900.00
295,506,611.84
15,793,885.30
17,768,120.96
24,622,400.00
SAT.
HARGA (Rp)
JUMLAH (Rp)
kg
kg
kg
kg
kg
kg
kg
bh
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
46,600.00
99,299,438.30
114,201,588.10
68,830,677.51
318,298,345.20
22,386,822.86
41,788,736.00
64,121,600.00
m3
kg
m2
988,082.00
13,213.89
111,800.00
13,141,490.60
26,361,710.55
4,248,400.00
kg
46,600.00
62,910,000.00
Total II
1,854,638,602.23
m3
m2
m2
988,082.00
68,214.20
209,727.40
87,978,821.28
50,614,936.40
155,617,730.80
kg
kg
kg
kg
bh
17,861.86
17,861.86
17,861.86
17,861.86
46,600.00
114,173,009.12
52,442,420.96
6,309,702.05
8,177,373.85
3,728,000.00
kg
kg
kg
kg
kg
kg
kg
bh
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
46,600.00
93,592,574.03
6,344,532.67
78,663,631.44
169,759,117.44
12,554,904.91
20,534,294.34
32,247,200.00
SAT.
kg
kg
kg
kg
kg
kg
kg
bh
HARGA (Rp)
JUMLAH (Rp)
Total II
892,738,249.28
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
17,861.86
23,300.00
97,705,803.15
13,503,566.16
73,081,300.06
9,467,716.33
5,192,450.68
4,990,531.24
4,169,030.46
2,563,000.00
SAT.
HARGA (Rp)
JUMLAH (Rp)
bh
bh
20,900.00
18,600.00
752,400.00
10,713,600.00
m2
69,900.00
60,114,000.00
m2
m'
m2
209,727.40
69,900.00
69,900.00
180,365,564.00
3,774,600.00
51,865,800.00
Total III
518,259,362.07
TOTAL PEKERJAAN STRUKTUR Rp
4,045,304,246.34
NO
URAIAN PEKERJAAN
C. PEKERJAAN ARSITEKTUR
I
A.
1
2
3
4
5
6
7
PEKERJAAN PASANGAN DINDING, PLASTERAN

PEKERJAAN LANTAI SATU
Pasangan Dinding Bata Ringan HEBEL uk 600/200/100 mm
a. MU - 380
Plesteran Dinding Bata HEBEL, t : 2 cm
a. Plesteran 1 : 4
Acian Dinding Bata Hebel, setara Mortar Utama (MU 200)
Pasang lintel 100 x 100 mm
Opening Kusen Pintu Jendela Aluminium : Plester Aci
Benangan Sudut Kolom, Dinding : Plester Aci
Pasang Cubical Toilet lengkap
a. Toilet Wanita
b. Toilet Pria
c. Urinoir
Pasang Partisi , double Gypsum Baord 12 mm, ex Jaya Board
lengkap rangka metal stud
SUB JUMLAH I A.
B.
1
2
3
4
5
6
7
PEKERJAAN LANTAI DUA

a. MU - 380
Plesteran Dinding Bata HEBEL, t : 2 cm
a. Plesteran 1 : 4
Pasang CubicalToilet lengkap
a. Toilet Wanita
b. Toilet Pria
c. Urinoir
Pasang Partisi , double Gypsum Baord 12 mm, ex Jaya Board
lengkap rangka metal stud
SUB JUMLAH I B.
C.
PEKERJAAN LANTAI DAK

a. MU - 380
Plesteran Dinding Bata HEBEL, t : 2,5 cm
a. Plesteran 1 : 4
3
4
NO
5
6
7
URAIAN PEKERJAAN
SUB JUMLAH I C.
JUMLAH BIAYA PEKERJAAN PASANGAN DINDING DAN PLESTERAN
II
PEKERJAAN PASANGAN KOSEN PINTU DAN JENDELA
A.
TYPE P1 uk 900 x 2150/2700 mm

Kosen Aluminuium 4" warna putih ex Alexindo
Daun Pintu Teakblock + Kaca Buram
Finshing Melamic Daun Pintu
Engsel 4" ex Solid
Lever Handel + Lockset ex Dekkson
Kaca Buram 5 mm
TYPE PT uk 800 x 2150/2700 mm (Toilet)

Daun Pintu Teakblock
Engsel 4" ex Solid
Kaca Buram 5 mm
TYPE P2 ( 2 daun ), uk 1300 x 2150/2700 mm

Engsel 4" ex Solid
Kaca Buram 5 mm
Grendel tanam
TYPE PF2 (Frame Less, 2 daun) uk 1800 x 2150/2700

Pintu Tempered Glass 10 mm, Frame Less
Lengkap Asesories ex Dorma ( 2 daun )
Kaca Polos 10 mm Ventilasi

NO
6
URAIAN PEKERJAAN
TYPE PS (Pintu Shaft)
SUB JUMLAH II A.
B.
TYPE P1 uk 900 x 2150/2700 mm

Engsel 4" ex Solid
Kaca Buram 5 mm
TYPE PT uk 800 x 2150/2700 mm (Toilet + R. Wudhu)

Daun Pintu Teakblock
Engsel 4" ex Solid
Kaca Buram 5 mm
TYPE P2 ( 2 daun ), uk 1300 x 2150/2700 mm

Engsel 4" ex Solid
Kaca Buram 5 mm
Grendel tanam

TYPE PS (Pintu Shaft)

SUB JUMLAH II B.
C.
PEKERJAAN LANTAI ATAP / DAK
Type Pintu Besi

SUB JUMLAH II C.
NO
URAIAN PEKERJAAN
JUMLAH BIAYA PEKERJAAN KOSEN PINTU JENDELA
NO
URAIAN PEKERJAAN
III
PEKERJAAN PASANGAN LANTAI
A.
B.
1
Pasang Homogenous Tile ex Sandimas, setara uk 600 x 600 mm

a. Lantai Dasar
b. Tangga
Pasang plint Homogenous Tile 100 x 600 mm
a. Lantai Dasar
b. Tangga
Pasang Keramik ex Roman Gol. B uk. 300 x 300 mm
a. Toilet Wanita
b. Toilet Pria
c. Toilet di R, Makan
Pasang Keramik Dinding, Ex Roman Gol B uk. 300 x 600 mm
a. Toilet Wanita
b. Toilet Pria
Pasang Border ex Roman uk 100 x 300 mm, di tengah (Warna Hitam)
a. Toilet Wanita
b. Toilet Pria
Pasang Border ex Roman uk 170 x 300 mm, di bawah (Warna Hitam)
a. Toilet Wanita
b. Toilet Pria

a. Lantai Dasar
b. Tangga
a. Lantai Dasar
b. Tangga
Pasang Keramik ex Roman Gol. B uk. 300 x 300 mm
a. Toilet Wanita
b. Toilet Pria
Pasang Keramik Dinding, Ex Roman Gol B uk. 300 x 600 mm
a. Toilet Wanita
b. Toilet Pria
Pasang Border ex Roman uk 100 x 300 mm, di tengah (Warna Hitam)
a. Toilet Wanita
b. Toilet Pria
NO
8
C.
1
URAIAN PEKERJAAN
Pasang Border ex Roman uk 170 x 300 mm, di bawah (Warna Hitam)
a. Toilet Wanita
b. Toilet Pria

a. Lantai Tangga
a. Lantai Tangga
JUMLAH BIAYA PEKERJAAN PASANGAN LANTAI
NO
URAIAN PEKERJAAN
IV
PEKERJAAN PASANGAN PLAFOND
A.
4
5
Pas ceiling gypsum board 9 mm ex Jaya Board setara

lengkap rangka hollow 40/40 mm dan 20/40 mm + penggantung
a. Koridor
b. R. Rapat
c. R. CCTV
d. Pantry
e. R. Panel
f. R. Rapat Besar
g. Tea Room
h. R. Makan
Pas ceiling Gypsum Tile 600 x 1200 mm
a. R. Staff (74 orang)
b. R. Kabid
c. R. Sekretaris
d. R. Direktur
e. R. Kabid
f. R. Sekretaris
g. R. Direktur
h. R. Staff (54 orang)
i. R. Tamu dan R. Sekretaris
j. R. Deputi
Plafon Drop Ceiling, Gypsum Board 9 mm
a. R. Rapat
b. R. Rapat Besar
Pas Plafond ACP di Teras Utama, lengkap rangka
Pas ceiling gypsum Kalsiboard or GRC 4 mm
a. Toilet Wanita
b. Toilet Pria
c. Teras Belakang
d. Janitor
e. Pantry
f. Toilet
Pasang List plafond (Profil Aluminium "U")
a. Koridor
b. R. Rapat
c. R. CCTV
d. Pantry
e R. Panel
f. R. Rapat Besar
NO
URAIAN PEKERJAAN
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
t.
u.
v.
w.
Tea Room
R. Makan
R. Staff (74 orang)
R. Kabid
R. Sekretaris
R. Direktur
R. Kabid
R. Sekretaris
R. Direktur
R. Staff (54 orang)
R. Tamu dan R. Sekretaris
R. Deputi
Toilet Wanita
Toilet Pria
Janitor
Pantry
Toilet
SUB JUMLAH IV A.
NO
B.
1
3
5
URAIAN PEKERJAAN
a. R. Perpustakaan, Tea Room
b. R. Rapat
c. Koridor + Mushallah
d. Lobby
Pas ceiling Gypsum Tile 600 x 1200 mm
a. R. Staff ( 116 orang )
b. R. Kabid
c. R. Direktur
d. R. Sekretaris
e. R. Staff ( 56 orang )
f. R. B2PT
g. R. Kabid
h. R. Direktur
i. R. Sekretaris
Plafon Drop Ceiling, Gypsum Board 9 mm
a. Lobby
Pas ceiling gypsum Kalsiboard or GRC 4 mm
a. Toilet Wanita
b. Toilet Pria
c. Teras Belakang
a. R. Perpustakaan, Tea Room
b. R. Rapat
c. Koridor + Mushallah
d. Lobby
e R. Staff ( 116 orang )
f. R. Kabid
g. R. Direktur
h. R. Sekretaris
i. R. Staff ( 56 orang )
j. R. B2PT
k. R. Kabid
l. R. Direktur
m. R. Sekretaris
n. Toilet Wanita
NO
URAIAN PEKERJAAN
o.
Toilet Pria
SUB JUMLAH IV B.
C.

a. Tangga
a. Tangga
SUB JUMLAH IV C.
JUMLAH BIAYA PEKERJAAN PASANGAN PLAFOND
PEKERJAAN PENGECATAN
A.
1
2
3
Pengecatan dgn Cat Catylac setara

a. Dinding Tembok Bag. Dalam
Cat Plafond, setara Catylac
Cat Partisi ex Catylac , setara
SUB JUMLAH V A.
NO
B.
1
2
3
URAIAN PEKERJAAN
Cat Partisi ex Catylac , setara
SUB JUMLAH V B.
C.
Pengecatan dengan Cat DULUX

Weathersield dulux / setara
a. Dinding Bagian Luar
2
3
SUB JUMLAH V C.
JUMLAH BIAYA PEKERJAAN PENGECATAN
VI
A.
1
PEKERJAAN SANITAIR
2
3
4
5
6
8
9
10
11
12
13
14
15
Pas. Closet Duduk ex TOTO, Type CW 420J / SW420JP lengkap

a. Toilet Wanita
b. Toilet Pria
c. Toilet di R. Makan
Pas Closet Jongkok ex Toto, Type CE9/TV150NWV12J
Pas. Floor Drain ex Toto TX 1 BN
Pas. Washtafel ex TOTO, Type L521V1A, lengkap Faucet (TX111LRYR)
Pas Urinoir U 57M ex TOTO
Pas Jet washer ex TOTO, Tyoe TX 403SN5
Pas Paper Holder ex TOTO, Type TS 116 SR
Pas Kaca Cermin 6 mm di bevel 25 mm, uk 1800 x 1000 mm
Pas Cove Lampu uk 200 x 1800 mm
Pas Hand Shower Set ex Toto, Type TX 423 SZ
Pas Kitchen Zink 1 Lubang, 1 Sayap ex Royal, lengkap kran Bebek
Kran Air di Janitor ex TOTO, Type T 23 B13
B.
NO
1
2
3
4
5
6
8
9
10
11
12
URAIAN PEKERJAAN
Pas. Closet Duduk ex TOTO, Type CW 420J / SW420JP lengkap
a. Toilet Wanita
b. Toilet Pria
Pas Closet Jongkok ex Toto, Type CE9/TV150NWV12J
Pas. Floor Drain ex Toto TX 1 BN
Pas. Washtafel ex TOTO, Type L521V1A, lengkap Faucet (TX111LRYR)
Pas Urinoir U 57M ex TOTO
Pas Jet washer ex TOTO, Tyoe TX 403SN5
Pas Paper Holder ex TOTO, Type TS 116 SR
Pas Kitchen Zink 1 Lubang, 1 Sayap ex Royal, lengkap kran Bebek
Kran Air di R. Wudhu ex TOTO, Type T 23 B13
JUMLAH BIAYA PEKERJAAN SANITAIR
NO
VII.
1
2
3
4
5
URAIAN PEKERJAAN
PEKERJAAN LAIN - LAIN
Pasang railing tangga dari Lt Satu - Lt Tiga
- Railing Pipa Hitam 2", finish cat
- Besi Hollow 40/40, 20/40 finish cat
- Railing Besi 20 mm
Pasang Railing Stainless Steel di Void
Screed Dak beton + Water Proofing Lantai Atap Dak Beton
Water Proofing Lantai, Toilet
Pasang Meja Beton Toilet uk 600 x 1800 mm, dan 600 x 1000 mm
a. Meja Beton K 175
b. Finish Keramik ex Roman Gol B, uk 300 x 300 mm
Meja Beton Dapur LT Satu ( 2 buah ), Lt Dua ( 1 buah )
a. Meja Beton K 175
b. Finish Keramik ex Roman Gol B, uk 300 x 300 mm
Dinding Finish Keramik ex Roman Gol. B, uk 300 x 300 mm
c.
JUMLAH BIAYA PEKERJAAN LAIN-LAIN
TOTAL PEKERJAAN ARSITEKTUR
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
991.770
129,571.00
128,504,630.67
1,983.540
1,983.540
39,152.00
23,436.00
68.000
m
m
m'
m'
m'
9,700.00
77,659,558.08
46,486,243.44
659,600.00
3.000
3.000
3.000
unit
unit
unit
2,332,500.00
2,332,500.00
466,500.00
6,997,500.00
6,997,500.00
1,399,500.00
523.125
132,244.74
69,180,531.11
337,885,063.30
963.910
129,571.00
124,894,782.61
1,927.820
1,927.820
64.000
m
m
m'
m'
m'
39,152.00
23,436.00
9,700.00
75,478,008.64
45,180,389.52
620,800.00
3.000
3.000
3.000
unit
unit
unit
2,332,500.00
2,332,500.00
466,500.00
6,997,500.00
6,997,500.00
1,399,500.00
415.260
132,244.74
54,915,951.92
316,484,432.69
595.994
129,571.00
77,223,538.57
1,191.988
1,191.988
m
m
39,152.00
23,436.00
46,668,714.18
27,935,430.77
VOLUME
48.000
SAT
m'
m'
m'
HARGA (Rp)
SATUAN
JUMLAH
9,700.00
465,600.00
152,293,283.52
806,662,779.50
17.000
7.200
1.935
3.870
3.000
1.000
0.820
BH
m'
m
m
bh
bh
m
3,112,931.25
133,686.91
643,700.00
116,600.00
41,900.00
228,500.00
121,200.00
52,919,831.28
962,545.75
1,245,559.50
451,242.00
125,700.00
228,500.00
99,384.00
2.000
7.000
1.720
3.440
3.000
1.000
0.420
BH
m
m
m
bh
bh
m
2,769,028.37
133,686.91
597,100.00
116,600.00
41,900.00
228,500.00
121,200.00
5,538,056.74
935,808.37
1,027,012.00
401,104.00
125,700.00
228,500.00
50,904.00
5.000
8.000
2.580
5.160
6.000
1.000
1.000
1.000
BH
m
m
m
bh
bh
m
set
4,002,897.28
133,686.91
643,700.00
116,600.00
41,900.00
228,500.00
121,200.00
69,900.00
20,014,486.40
1,069,495.28
1,660,746.00
601,656.00
251,400.00
228,500.00
121,200.00
69,900.00
3.000
BH
14,461,500.00
43,384,500.00
1.000
BH
7,230,700.00
7,230,700.00
VOLUME
1.000
SAT
bh
HARGA (Rp)
SATUAN
JUMLAH
2,332,500.00
2,332,500.00
131,420,074.42
11.000
7.200
1.935
3.870
3.000
1.000
0.820
BH
m'
m
m
bh
bh
m
3,112,931.25
133,686.91
643,700.00
116,600.00
41,900.00
228,500.00
121,200.00
34,242,243.77
962,545.75
1,245,559.50
451,242.00
125,700.00
228,500.00
99,384.00
4.000
7.000
1.720
3.440
3.000
1.000
0.420
BH
m
m
m
bh
bh
m
2,769,028.37
133,686.91
597,100.00
116,600.00
41,900.00
228,500.00
121,200.00
11,076,113.48
935,808.37
1,027,012.00
401,104.00
125,700.00
228,500.00
50,904.00
3.000
8.000
2.580
5.160
6.000
1.000
1.000
1.000
BH
m
m
m
bh
bh
m
set
4,002,897.28
133,686.91
643,700.00
116,600.00
41,900.00
228,500.00
121,200.00
69,900.00
12,008,691.84
1,069,495.28
1,660,746.00
601,656.00
251,400.00
228,500.00
121,200.00
69,900.00
4.000
BH
14,461,500.00
57,846,000.00
1.000
bh
2,332,500.00
2,332,500.00
117,505,549.09
2.00
unit
2,332,500.00
4,665,000.00
4,665,000.00
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
253,590,623.52
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
1,524.200
58.340
m
m
319,559.80
319,559.80
487,073,047.16
18,643,118.73
312.000
27.555
m'
m'
59,251.50
59,251.50
18,486,468.00
1,632,675.08
13.280
15.840
6.800
m
m
m
228,175.00
228,175.00
228,175.00
3,030,164.00
3,614,292.00
1,551,590.00
49.140
51.480
29.736
m
m
m
228,175.00
228,175.00
228,175.00
11,212,519.50
11,746,449.00
6,785,011.80
18.800
19.800
10.420
m'
m'
m'
77,839.74
77,839.74
77,839.74
1,463,387.11
1,541,226.85
811,090.09
18.800
19.800
10.420
m'
m'
m'
135,953.38
135,953.38
135,953.38
2,555,923.54
2,691,876.92
1,416,634.22
SUB JUMLAH III A.
574,255,474.02
1,350.600
58.340
m
m
319,559.80
319,559.80
431,597,465.88
18,643,118.73
304.500
27.555
m'
m'
59,251.50
59,251.50
18,042,081.75
1,632,675.08
13.280
15.840
m
m
228,175.00
228,175.00
3,030,164.00
3,614,292.00
49.140
51.480
m
m
228,175.00
228,175.00
11,212,519.50
11,746,449.00
18.800
19.800
m'
m'
77,839.74
77,839.74
1,463,387.11
1,541,226.85
VOLUME
18.800
19.800
SAT
m'
m'
HARGA (Rp)
SATUAN
JUMLAH
135,953.38
135,953.38
SUB JUMLAH III B.
2,555,923.54
2,691,876.92
507,771,180.38
16.480
319,559.80
5,266,345.50
23.000
m'
59,251.50
1,362,784.50
SUB JUMLAH III C.
6,629,130.00
1,088,655,784.40
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
164.00
40.80
11.300
10.000
7.400
58.100
13.000
9.600
m
m
m
m
m
m
m
m
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
19,093,683.60
4,750,135.92
1,315,601.37
1,164,249.00
861,544.26
6,764,286.69
1,513,523.70
1,117,679.04
370.730
50.880
15.800
35.640
51.810
17.270
35.000
331.450
23.000
64.520
m
m
m
m
m
m
m
m
m
m
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
43,162,203.18
5,923,698.91
1,839,513.42
4,149,383.44
6,031,974.07
2,010,658.02
4,074,871.50
38,589,033.11
2,677,772.70
7,511,734.55
19.000
30.600
45.200
m
m
m
135,200.00
135,200.00
645,994.00
2,568,800.00
4,137,120.00
29,198,928.80
13.280
15.840
56.200
6.400
5.500
7.000
m
m
m
m
m
m
106,126.90
106,126.90
106,126.90
106,126.90
106,126.90
106,126.90
1,409,365.23
1,681,050.10
5,964,331.78
679,212.16
583,697.95
742,888.30
108.30
26.10
16.00
14.00
11.70
32.00
m'
m'
m'
m'
m'
m'
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
2,915,111.10
702,533.70
430,672.00
376,838.00
314,928.90
861,344.00
VOLUME
14.70
13.00
87.10
52.71
17.20
24.00
53.55
17.85
24.20
117.60
22.12
35.00
18.900
19.800
11.530
10.000
11.150
SAT
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
HARGA (Rp)
SATUAN
JUMLAH
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
395,679.90
349,921.00
2,344,470.70
1,418,795.07
462,972.40
646,008.00
1,441,405.35
480,468.45
651,391.40
3,165,439.20
595,404.04
942,095.00
508,731.30
532,956.60
310,353.01
269,170.00
300,124.55
219,933,754.46
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
34.70
52.30
106.700
123.800
m
m
m
m
116,424.90
116,424.90
116,424.90
116,424.90
4,039,944.03
6,089,022.27
12,422,536.83
14,413,402.62
575.300
51.000
34.020
17.500
291.400
17.000
51.900
35.000
17.300
m
m
m
m
m
m
m
m
m
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
116,424.90
66,979,244.97
5,937,669.90
3,960,775.10
2,037,435.75
33,926,215.86
1,979,223.30
6,042,452.31
4,074,871.50
2,014,150.77
4.000
135,200.00
540,800.00
13.280
15.840
56.200
m
m
m
106,126.90
106,126.90
106,126.90
1,409,365.23
1,681,050.10
5,964,331.78
23.60
30.00
76.80
70.60
134.00
52.50
23.40
17.70
72.70
17.40
53.10
23.70
17.70
18.900
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
26,917.00
635,241.20
807,510.00
2,067,225.60
1,900,340.20
3,606,878.00
1,413,142.50
629,857.80
476,430.90
1,956,865.90
468,355.80
1,429,292.70
637,932.90
476,430.90
508,731.30
VOLUME
19.800
SAT
m'
HARGA (Rp)
SATUAN
JUMLAH
26,917.00
532,956.60
191,059,684.62
37.000
116,424.90
4,307,721.30
18.000
m'
26,917.00
484,506.00
4,792,227.30
415,785,666.37
810.560
1,464.120
1,046.250
m
m
m
25,002.37
25,002.37
25,002.37
20,265,921.03
36,606,469.96
26,158,729.61
83,031,120.60
VOLUME
886.720
1,493.240
830.520
SAT
m
m
m
HARGA (Rp)
SATUAN
JUMLAH
25,002.37
25,002.37
25,002.37
22,170,101.53
37,334,538.98
20,764,968.33
80,269,608.84
595.994
28,678.37
17,092,136.45
136.800
37.000
m
m
25,002.37
25,002.37
3,420,324.22
925,087.69
21,437,548.36
184,738,277.80
2.000
2.000
1.000
2.000
9.000
5.000
3.000
7.000
7.000
2.000
2.000
1.000
1.000
1.000
2.000
1.000
set
set
set
set
Bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
unit
bh
SUB JUMLAH VI A.
2,143,517.90
2,143,517.90
2,143,517.90
2,789,638.00
350,800.00
1,810,031.00
2,053,810.00
350,800.00
401,100.00
923,600.00
326,500.00
691,300.00
513,100.00
233,200.00
1,632,700.00
198,700.00
4,287,035.80
4,287,035.80
2,143,517.90
5,579,276.00
3,157,200.00
9,050,155.00
6,161,430.00
2,455,600.00
2,807,700.00
1,847,200.00
653,000.00
691,300.00
513,100.00
233,200.00
3,265,400.00
198,700.00
47,330,850.50
VOLUME
2.000
2.000
2.000
6.000
4.000
3.000
6.000
6.000
2.000
2.000
1.000
6.000
SAT
set
set
set
Bh
bh
unit
unit
unit
unit
unit
unit
bh
SUB JUMLAH VI B.
HARGA (Rp)
SATUAN
JUMLAH
2,143,517.90
2,143,517.90
2,789,638.00
350,800.00
1,810,031.00
2,053,810.00
350,800.00
401,100.00
923,600.00
326,500.00
1,632,700.00
213,000.00
4,287,035.80
4,287,035.80
5,579,276.00
2,104,800.00
7,240,124.00
6,161,430.00
2,104,800.00
2,406,600.00
1,847,200.00
653,000.00
1,632,700.00
1,278,000.00
39,582,001.60
86,912,852.10
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
51.260
m'
629,700.00
32,278,422.00
20.000
1,678.600
29.120
m'
m
m
699,700.00
69,900.00
60,600.00
13,994,000.00
117,334,140.00
1,764,672.00
2.800
1.680
m'
m
419,800.00
228,175.00
1,175,440.00
383,334.00
5.700
3.420
5.580
m'
m
m
419,800.00
228,175.00
228,175.00
2,392,860.00
780,358.50
1,273,216.50
171,376,443.00
3,007,722,426.69
NO
URAIAN PEKERJAAN
D. PEKERJAAN FAADE
I.
FAADE DEPAN ( TAMPAK DEPAN )
Pasang cladding wall ex Alucopan atau setara, tb 4 mm PVDF

lengkap dengan rangka sesuai Gambar dan Spesifikasi
Pasang Jendela Mati Aluminium Soft Pront, Kaca Panasap 8 mm, uk 600 x 2700
mm
Pasang Jendela Aluminium Soft Pront, Kaca Panasap 8 mm, uk 5300 x 1700 mm,
lengkap asesories
Pasang lisplank ACP ex Alucopan t = 1.000 mm
Cat dinding luar (Weathershield ex Dulux)
Pas Ornamen Pipa 8"
2
3
4
5
6
JUMLA
II.
1
2
3
4
5
6
FAADE TAMPAK DEPAN LOBBY

Pasang curtain Wall, Kaca Panasap 8 mm
Pasang Pintu Frame Less 2 daun Asesories Ex Dorma uk 1000 x 2200 mm
Pasang Canopy Teras ACP ex Alucopan t = 700 mm
JUMLAH BIAYA PEKER
III.
1
2
3
4
5
6
7
FAADE SAMPING KIRI (TAMPAK SAMPING KIRI)

lengkap asesories
lengkap asesories
mm
Pas Ornamen Pipa 8"
JUMLAH BIAYA PEKERJ
NO
IV.
1
2
3
7
5
6
URAIAN PEKERJAAN
FAADE SAMPING KANAN (TAMPAK SAMPING KANAN)
lengkap asesories
mm
Pas Ornamen Pipa 8"
JUMLAH BIAYA PEKERJAA
NO
V.
1
2
3
4
5
6
URAIAN PEKERJAAN
FAADE BELAKANG (TAMPAK BELAKANG)
mm
lengkap asesories
lengkap asesories
Pas Ornamen Pipa 8"
JUMLAH BIAYA PEK
VI.
1
2
3
4
5
6
7
FAADE (TAMPAK TERAS BELAKANG)

Pasang Pintu Frame Less 2 daun Asesories Ex Dorma uk 1000 x 2200 mm
lengkap asesories
Pasang Jendela Mati Aluminium Soft Pront, Kaca Panasap 8 mm
lengkap asesories
Pasang Canopy Teras bungkus ACP ex Alucopan t = 700 mm
JUMLAH BIAYA PEKERJAAN
D
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
208.55
645,994.00
134,718,818.73
14.00
unit
1,058,000.00
14,812,000.00
8.00
unit
5,877,900.00
47,023,200.00
93.30
237.74
8.80
m
m
m'
645,994.00
28,678.37
163,200.00
60,271,240.20
6,818,081.72
1,436,160.00
JUMLAH BIAYA PEKERJAAN FAADE DEPAN
265,079,500.65
180.70
645,994.00
116,731,115.80
75.20
2.00
43.70
10.64
81.84
m
unit
m
m
m
592,400.00
7,464,000.00
645,994.00
645,994.00
28,678.37
44,548,480.00
14,928,000.00
28,229,937.80
6,873,376.16
2,347,037.80
JUMLAH BIAYA PEKERJAAN FAADE TAMPAK DEPAN LOBBY
213,657,947.56
142.74
645,994.00
92,205,953.59
2.00
unit
8,967,000.00
17,934,000.00
6.00
unit
5,877,900.00
35,267,400.00
2.00
unit
1,058,000.00
2,116,000.00
43.30
199.17
7.70
m
m
m'
645,994.00
28,678.37
163,200.00
27,971,540.20
5,711,756.24
1,256,640.00
JUMLAH BIAYA PEKERJAAN FAADE TAMPAK SAMPING KIRI
182,463,290.03
D
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
139.43
645,994.00
90,070,943.42
2.00
unit
5,877,900.00
11,755,800.00
14.00
unit
1,058,000.00
14,812,000.00
4.40
31.60
143.35
m'
m
m
163,200.00
645,994.00
28,678.37
718,080.00
20,413,410.40
4,111,101.70
JUMLAH BIAYA PEKERJAAN FAADE TAMPAK SAMPING KANAN
141,881,335.52
D
VOLUME
SAT
HARGA (Rp)
SATUAN
JUMLAH
245.73
645,994.00
158,740,105.62
2.00
unit
1,058,000.00
2,116,000.00
12.00
unit
5,877,900.00
70,534,800.00
2.00
unit
8,967,000.00
17,934,000.00
61.30
242.36
11.00
m
m
m'
645,994.00
28,678.37
163,200.00
39,599,432.20
6,950,489.75
1,795,200.00
JUMLAH BIAYA PEKERJAAN FAADE TAMPAK BELAKANG
24.79
2.00
297,670,027.57
645,994.00
16,014,191.26
daun
7,464,000.00
14,928,000.00
1.00
unit
8,549,000.00
8,549,000.00
16.06
606,400.00
9,738,784.00
4.00
unit
1,387,800.00
5,551,200.00
16.80
83.92
m
m
645,994.00
28,678.37
10,852,699.20
2,406,660.13
JUMLAH BIAYA PEKERJAAN FAADE TAMPAK TERAS BELAKANG
68,040,534.59
TOTAL PEKERJAAN FAADE
1,168,792,635.92
NO.
ITEM PEKERJAAN
PEKERJAAN TATA UDARA

Gedung Laboratoria TIAB, Lantai 1, 2
Pengadaan dan Pemasangan unit AC
instalasinya sampai berfungsi dengan baik

Gedung Laboratoria TIAB Lantai 1
Pengadaan dan Pemasangan unit AC jenis indoor
dan outdoor termasuk kabel kontrol, pipa refrigerant
drain dan kelengkapan lain sehingga dapat berfungsi de
1
Lantai Satu
AC SPLIT WALL MOUNTED
AC Split
- Kap. 7.000 Btu/h ( 3/4 Pk )
Type : Wall Mounted Series
Pekerjaan instalasi pipa Refrigern lengkap dengan
Isolasi Insoplex /Superloan
- Pipa dia 3/4" dan 3/8"
- Pipa Air buangan (PVC) "AW" 25
- Kabel Power + kabel Kontrol NYM 3 x 2,5 mm + pvc 20mm
- Alat Batu dan Tes Comusioning
AC Split
286480882.xlsx - (6) AC
48
NO.
ITEM PEKERJAAN
-Kap. 9.000 Btu/h ( 1 Pk )
-Type : Wall Mounted Series
AC Split
- Kap. 12.200 Btu/h ( 1,5 Pk )
AC Split
-Kap. 18.000 Btu/h ( 2 Pk )
286480882.xlsx - (6) AC
49
NO.
ITEM PEKERJAAN
AC SPLIT CEILING CASET

1 AC Split
- Kap. 27.000 Btu/h ( 3 Pk )
Type : Ceiling Cassette
- Kabel Power NYY 4 x 4 mm + pvc 20mm
- Kabel kabel Kontrol NYM 3 x 2,5 mm + pvc 20mm
2 AC Split
- Kap. 35.000 Btu/h ( 3,5 Pk )
3 AC Split
- Kap. 39.500 Btu/h ( 4 Pk )
286480882.xlsx - (6) AC
50
NO.
ITEM PEKERJAAN
-
Pipa Air buangan (PVC) "AW" 25

Kabel Power NYY 4 x 4 mm + pvc 20mm
Kabel kabel Kontrol NYM 3 x 2,5 mm + pvc 20mm
Alat Batu dan Tes Comusioning
286480882.xlsx - (6) AC
51
NO.
ITEM PEKERJAAN
Lantai Dua
AC SPLIT WALL MOUNTED
AC Split
- Kap. 7.000 Btu/h ( 3/4 Pk )
AC Split
-Kap. 9.000 Btu/h ( 1 Pk )
AC Split
- Kap. 12.200 Btu/h ( 1,5 Pk )
286480882.xlsx - (6) AC
52
NO.
ITEM PEKERJAAN
AC Split
-Kap. 18.000 Btu/h ( 2 Pk )
286480882.xlsx - (6) AC
53
NO.
ITEM PEKERJAAN
AC SPLIT CEILING CASET
1 AC Split
- Kap. 27.000 Btu/h ( 3 Pk )
2 AC Split
- Kap. 35.000 Btu/h ( 3,5 Pk )
3 AC Split
- Kap. 39.500 Btu/h ( 4 Pk )
286480882.xlsx - (6) AC
54
NO.
ITEM PEKERJAAN
286480882.xlsx - (6) AC
55
ITEM PEKERJAAN
VOL
SAT
3.00
unit
45.00
3.00
75.00
3.00
m'
btg
m'
unit
AAN TATA UDARA
oratoria TIAB, Lantai 1, 2

dan Pemasangan unit AC
a sampai berfungsi dengan baik

ratoria TIAB Lantai 1
an Pemasangan unit AC jenis indoor
termasuk kabel kontrol, pipa refrigerant
engkapan lain sehingga dapat berfungsi dengan baik
LL MOUNTED
Mounted Series
asi pipa Refrigern lengkap dengan
gan (PVC) "AW" 25

+ kabel Kontrol NYM 3 x 2,5 mm + pvc 20mm
Tes Comusioning
286480882.xlsx - (6) AC
56
ITEM PEKERJAAN
VOL
SAT
8.00
unit
120.00
16.00
200.00
8.00
m'
btg
m'
unit
2.00
unit
30.00
m'
4.00
50.00
2.00
btg
m'
unit
1.00
unit
15.00
m'
gan (PVC) "AW" 25

Tes Comusioning
tu/h ( 1,5 Pk )
gan (PVC) "AW" 25

Tes Comusioning
286480882.xlsx - (6) AC
57
ITEM PEKERJAAN
gan (PVC) "AW" 25

Tes Comusioning
VOL
SAT
2.00
25.00
1.00
btg
m'
unit
1.00
unit
15.00
2.00
15.00
15.00
1.00
m'
btg
m'
m'
unit
2.00
unit
30.00
m'
EILING CASET
gan (PVC) "AW" 25

NYY 4 x 4 mm + pvc 20mm
Kontrol NYM 3 x 2,5 mm + pvc 20mm

Tes Comusioning
tu/h ( 3,5 Pk )
gan (PVC) "AW" 25


Tes Comusioning
286480882.xlsx - (6) AC
4.00
btg
30.00
m'
30.00
m'
2.00
unit
9.00
unit
58
ITEM PEKERJAAN
VOL
SAT
135.00
18.00
135.00
135.00
9.00
m'
btg
m'
m'
unit
gan (PVC) "AW" 25

Tes Comusioning
286480882.xlsx - (6) AC
59
ITEM PEKERJAAN
VOL
SAT
0.00
unit
0.00
0.00
0.00
0.00
m'
btg
m'
unit
9.00
unit
135.00
18.00
225.00
9.00
m'
btg
m'
unit
0.00
unit
0.00
m'
0.00
btg
LL MOUNTED
Mounted Series
gan (PVC) "AW" 25

Tes Comusioning
gan (PVC) "AW" 25

Tes Comusioning
tu/h ( 1,5 Pk )
gan (PVC) "AW" 25
286480882.xlsx - (6) AC
60
ITEM PEKERJAAN

Tes Comusioning
VOL
SAT
0.00
0.00
m'
unit
4.00
unit
60.00
8.00
100.00
4.00
m'
btg
m'
unit
gan (PVC) "AW" 25

Tes Comusioning
286480882.xlsx - (6) AC
61
ITEM PEKERJAAN
VOL
SAT
6.00
unit
90.00
12.00
90.00
90.00
6.00
m'
btg
m'
m'
unit
0.00
unit
0.00
m'
0.00
btg
0.00
m'
0.00
unit
8.00
unit
120.00
16.00
m'
btg
120.00
m'
120.00
m'
EILING CASET
gan (PVC) "AW" 25


Tes Comusioning
tu/h ( 3,5 Pk )
gan (PVC) "AW" 25


Tes Comusioning
gan (PVC) "AW" 25

286480882.xlsx - (6) AC
62
ITEM PEKERJAAN
Tes Comusioning
286480882.xlsx - (6) AC
VOL
SAT
8.00
unit
63
RAB ADD
HARGA
SATUAN
JUMLAH HARGA
4,105,200.00
12,315,600.00
69,900.00
8,600.00
16,400.00
139,900.00
3,145,500.00
25,800.00
1,230,000.00
419,700.00
286480882.xlsx - (6) AC
64
RAB ADD
HARGA
SATUAN
JUMLAH HARGA
4,385,100.00
35,080,800.00
69,900.00
8,600.00
16,400.00
139,900.00
8,388,000.00
137,600.00
3,280,000.00
1,119,200.00
5,131,500.00
10,263,000.00
83,900.00
2,517,000.00
8,600.00
16,400.00
139,900.00
34,400.00
820,000.00
279,800.00
7,184,100.00
7,184,100.00
83,900.00
1,258,500.00
286480882.xlsx - (6) AC
65
RAB ADD
HARGA
SATUAN
JUMLAH HARGA
8,600.00
16,400.00
139,900.00
17,200.00
410,000.00
139,900.00
22,112,100.00
22,112,100.00
116,600.00
8,600.00
39,200.00
16,400.00
46,600.00
1,749,000.00
17,200.00
588,000.00
246,000.00
46,600.00
23,325,000.00
46,650,000.00
135,200.00
4,056,000.00
8,600.00
34,400.00
39,200.00
1,176,000.00
16,400.00
492,000.00
46,600.00
93,200.00
27,400,000.00
246,600,000.00
286480882.xlsx - (6) AC
66
RAB ADD
HARGA
SATUAN
135,200.00
8,600.00
39,200.00
16,400.00
46,600.00
Sub Total
JUMLAH HARGA
18,252,000.00
154,800.00
5,292,000.00
2,214,000.00
419,400.00
438,258,800.00
286480882.xlsx - (6) AC
67
RAB ADD
HARGA
SATUAN
JUMLAH HARGA
4,105,200.00
75,000.00
9,300.00
17,600.00
150,000.00
4,385,100.00
39,465,900.00
69,900.00
9,300.00
17,600.00
150,000.00
9,436,500.00
167,400.00
3,960,000.00
1,350,000.00
5,131,500.00
90,000.00
9,300.00
286480882.xlsx - (6) AC
68
RAB ADD
HARGA
SATUAN
JUMLAH HARGA
17,600.00
150,000.00
7,184,100.00
28,736,400.00
90,000.00
9,300.00
17,600.00
150,000.00
5,400,000.00
74,400.00
1,760,000.00
600,000.00
286480882.xlsx - (6) AC
69
RAB ADD
HARGA
SATUAN
JUMLAH HARGA
22,112,100.00
132,672,600.00
116,600.00
9,300.00
39,200.00
17,600.00
46,600.00
10,494,000.00
111,600.00
3,528,000.00
1,584,000.00
279,600.00
23,325,000.00
135,200.00
9,300.00
39,200.00
17,600.00
46,600.00
25,564,200.00
204,513,600.00
135,200.00
9,300.00
16,224,000.00
148,800.00
39,200.00
4,704,000.00
17,600.00
2,112,000.00
286480882.xlsx - (6) AC
70
RAB ADD
HARGA
SATUAN
46,600.00
Sub Total
TOTAL
JUMLAH HARGA
372,800.00
467,695,600.00
905,954,400.00
286480882.xlsx - (6) AC
71
NO.
ITEM PEKERJAAN
PEKERJAAN HYDRANT
Pengadaan dan pemasangan Alat Pemadam Kebakaran
Panel kontrol, Wiring, Pondasi
Diesel Hydrant Pump

Model : Centrifugal End Suction
Type : 50 - 26
Capacity : 500 USGPM
T. Head : 70 M
Power : 37 Kw/ 380 V / 3 Ph/ 50 Hz/ 2900 Rpm
C/W : Control Panel Mengacu NFPA-20 STANDART
Accesories : sudah lengkap dengan Radiator, Air Cleaner, Accu,
Silincer, Panel DC (ampere meter, oil meter, temperature),
Tanki Solar, base frame, dll.
Electric Hydrant Pump

Model : Centrifugal End Suction
Type : 50 - 26
Capacity : 500 USGPM
T. Head : 70 M
Power : 37 Kw/ 380 V / 3 Ph/ 50 Hz/ 2900 Rpm
Shaft Sealing : Gland Packing
Motor : Cmg / Western
Sucht/Discht : 65 MM / 50 MM
Ket : Pompa sudah terkopel dengan Electric
Motor diatas base Plate dan Control Panel.
Jockey Fire Pump

Model : VERTICAL MULTI STAGE IN LINE
Type : EVS4 - 10
286480882.xlsx - (7) HD
72
NO.
ITEM PEKERJAAN
Capacity : 15 USGPM
T. Head : 70 Meter
Power : 2,2 Kw/ 380 V / 3 Ph/ 50 Hz/ 2900 Rpm
Driven : Standart Manufacture
Sucht/Discht : 32 MM / 32 MM
4
1
Kabel FRC 4 x 1 x 25 mm + PVC 50mm
Kabel FRC 4 x 1 x 4 mm + PVC 50mm
3 - Tenki Solar
4 Accessories
Gate Valve
100
50
Check Valve
100
50
Flexible Join
100
50
Strainer = Fiter air dari tengki ke pompa
100
50
Foot Valve = Filter Air dari tenki ke pompa
100
50
Pressure Switch
286480882.xlsx - (7) HD
73
NO.
ITEM PEKERJAAN
Pressure Gauge
Pemipaan
- Pipa Black steel Sch 40 dia 100 mm
200 ( Pipa Header)
100
2. INSTALASI PIPA RISER
1 - Pipa Black steel Sch 40 dia 150 mm
2 - Fiting - fiting Matrial Bantu
Assesories
3 - Gate Valve dia 100 mm
4 - Automatic air vent dia 25 mm
3. INSTALASI PIPA HYDRANT

3 Site Plan Jaringan Luar
Pengadaan dan pemasangan pipa Sch.40 lengkap
peralatan fitting, isolasi dll.
100
Pillar hydrant
Type : 14 AP
Out Door Hydrant Box
Lengkap :
Fire hose rack
Fire hose dan Nozzle diameter 2"
286480882.xlsx - (7) HD
74
NO.
ITEM PEKERJAAN
Seamese Connection
100
Check Valve
100
Lengkap bak kontrol
Galian Tanah dan Urugan
4 Lantai Satu
Pekerjaan hydrant box
Pengadaan dan pemasangan pipa Black steel Sch 40 lengkap
peralatan fitting, penggantung dll.
100
65
Indoor hydrant box
Lengkap :
Fire hose 40 x 30 m
Hydrant Valve 40 , 65
Hnozzle 40 dan Hose rack
Accessories
Gate Valve
65
5 Lantai Dua
Pekerjaan hydrant box
Pengadaan dan pemasangan pipa Black steel Sch 40 lengkap
peralatan fitting, penggantung dll.
100
65
Indoor hydrant box
Lengkap :
Fire hose 40 x 30 m
286480882.xlsx - (7) HD
75
NO.
ITEM PEKERJAAN
Hydrant Valve 40 , 65
Gate Valve
65
286480882.xlsx - (7) HD
76
RAB ADD
VOL
SAT
Unit
223,360,200.00
223,360,200.00
Unit
110,840,400.00
110,840,400.00
Unit
29,856,000.00
29,856,000.00
HARGA SATUAN
286480882.xlsx - (7) HD
JUMLAH HARGA
77
RAB ADD
VOL
SAT
12.00
m'
340,800.00
4,089,600.00
12.00
m'
111,600.00
1,339,200.00
1.00
unit
5,131,500.00
5,131,500.00
4.00
bh
2,854,900.00
11,419,600.00
2.00
bh
1,833,300.00
3,666,600.00
2.00
bh
3,097,500.00
6,195,000.00
1.00
bh
1,614,000.00
1,614,000.00
4.00
bh
914,300.00
3,657,200.00
2.00
bh
429,100.00
858,200.00
2.00
bh
2,318,500.00
4,637,000.00
1.00
bh
1,103,700.00
1,103,700.00
2.00
bh
3,540,700.00
7,081,400.00
1.00
bh
1,334,100.00
1,334,100.00
1.00
bh
278,900.00
278,900.00
HARGA SATUAN
286480882.xlsx - (7) HD
JUMLAH HARGA
78
RAB ADD
VOL
SAT
6.00
bh
167,000.00
1,002,000.00
1.00
set
3,509,900.00
3,509,900.00
12.00
314,800.00
3,777,600.00
HARGA SATUAN
Sub 1
JUMLAH HARGA
424,752,100.00
1.00
set
3,509,900.00
3,509,900.00
12.00
314,800.00
3,777,600.00
3.00
bh
2,854,900.00
8,564,700.00
3.00
bh
797,700.00
2,393,100.00
Sub 2
18,245,300.00
265.00
450,600.00
119,409,000.00
4.00
bh
2,136,500.00
8,546,000.00
4.00
unit
2,047,900.00
8,191,600.00
286480882.xlsx - (7) HD
79
RAB ADD
VOL
SAT
1.00
unit
2,010,600.00
2,010,600.00
1.00
unit
3,097,500.00
3,097,500.00
265.00
11,100.00
2,941,500.00
49.00
450,600
22,079,400.00
6.00
265,000
1,590,000.00
2.00
unit
2,061,900.00
4,123,800.00
2.00
bh
2,145,900.00
4,291,800.00
55.00
6.00
2.00
unit
HARGA SATUAN
450,600
247,200.00
2,061,900
286480882.xlsx - (7) HD
JUMLAH HARGA
24,783,000.00
1,483,200.00
4,123,800.00
80
VOL
SAT
2.00
bh
RAB ADD
HARGA SATUAN
2,145,900
Sub 3
TOTAL PEK HYDRAN
286480882.xlsx - (7) HD
JUMLAH HARGA
4,291,800.00
210,963,000.00
653,960,400.00
81
NO.
ITEM PEKERJAAN
VOL
PEKERJAAN PLUMBING
1 PERALATAN UTAMA
2 Sumur Dangkal
Kap. : 40 L/m
Head : 30 m ( disesuaikan lapangan)
Type : Jet Pump
Daya : 5,5 kW ( disesuaikan lapangan)
1.00
3 Package Pompa Booster

Centrifugal and Section
Type
: 2 x E 32-20
Paralel /Alternate Operation System
Capasity : 2 x 100 L/m
T.Head : 25 m
Motor 2 x(1,1 kw) x 380V x3 x 50Hz x 1500Rpm
Pressure Tank 100 L
Control Panel
Presure Switch
Pressure Gauge
Gate Valve
Booster Skid Base
Soft Water Hammer Check Valve
Hider Pipa
Kabel NYY 4 x 4mm + PVC 25mm
1.00
4 Pompa Penguras
Type : Centrifugal and Section
Kap : 100 L/m
Head : 15 m
Daya : 0.4 kw
Kabel NYY 4 x 4mm + PVC 25mm
1.00
CONTROL PANEL AUTOMATIC PARALLEL ALTERNATE

Aplikasi : SUMP PUMP
286480882.xlsx - (8) PL
1.00
82
NO.
ITEM PEKERJAAN
VOL
Operation : Parallel Alternate

Power : 1,1 Kw/ 380 V/ 3 Phs/ 50 Hz/ 2900 Rpm
INSTALASI UTAMA
5 Instalasi Pipa Riser
Pipa air bersih PPR
50
Fitting & Material Bantu
286480882.xlsx - (8) PL
81.60
1.00
83
NO.
ITEM PEKERJAAN
2. INSTALASI PIPA AIR BERSIH
Instalasi Lantai Satu
Pipa air bersih PPR
50
40
20
Gate Valve dia 50 mm
Fiting - fiting Matrial Bantu
Instalasi Lantai Dua
Pipa air bersih PPR
50
40
20
Gate Valve dia 50 mm
Fiting - fiting Matrial Bantu
VOL
90.09
68.00
124.00
1.00
1.00
83.00
22.50
87.00
1.00
1.00
TOTAL PEK.PIPA AIR BERSIH
3. INSTALASI AIR KOTOR & AIR BEKAS

PEKERJAAN IPAL
1 SEPTICTANK TYPE SI 35 CAP 5 M3

Septictank Biotechnologi dengan contact airation system
2 Lantai - Satu
Pipa Air Kotor & Bekas( PVC ) "AW"
100
1.00
128.00
80
48.00
50
24.00
1.00
- Accessories
Clean Out 100
6.00
286480882.xlsx - (8) PL
84
NO.
ITEM PEKERJAAN
VOL
Floor drain 100
8.00
Pipa vent ( PVC ) "D"

50
36.00
1.00
4 Lantai - Dua
Pipa Air Kotor & Bekas( PVC ) "AW"
100
80
50
286480882.xlsx - (8) PL
42.00
24.00
36.00
1.00
85
NO.
ITEM PEKERJAAN
- Accessories
Clean Out 100
Floor drain 50
Pipa vent ( PVC ) "D"
50
5 Lantai - Atap
Pipa air hujan ( PVC ) "AW"
100
Fitting dan Material Bantu
Roof Drain
100
VOL
6.00
8.00
24.00
1.00
184.00
1.00
23.00
TOTAL PEK.PIPA AIR KOTOR &BEKAS

TOTAL BIAYA
286480882.xlsx - (8) PL
86
SAT
RAB ADD
HARGA SATUAN
JUMLAH HARGA
unit
22,205,400.00
22,205,400.00
set
63,444,000.00
63,444,000.00
unit
13,995,000.00
13,995,000.00
set
10,263,000.00
10,263,000.00
286480882.xlsx - (8) PL
87
SAT
RAB ADD
HARGA SATUAN
m'
lot
132,000.00
1,399,500.00
Sub 1
286480882.xlsx - (8) PL
JUMLAH HARGA
10,771,200.00
1,399,500.00
122,078,100.00
88
SAT
RAB ADD
HARGA SATUAN
JUMLAH HARGA
m'
m'
m'
bh
ls
132,000.00
87,200.00
26,500.00
376,900.00
1,632,700.00
11,891,880.00
5,929,600.00
3,286,000.00
376,900.00
1,632,700.00
m'
m'
m'
bh
ls
132,000.00
87,200.00
26,500.00
376,900.00
1,632,700.00
10,956,000.00
1,962,000.00
2,305,500.00
376,900.00
1,632,700.00
40,350,180.00
Sub 2
162,428,280.00
bh
41,891,700.00
41,891,700.00
m'
ls
96,300.00
58,200.00
29,800.00
419,800.00
12,326,400.00
2,793,600.00
715,200.00
419,800.00
bh
115,300.00
691,800.00
m'
m'
286480882.xlsx - (8) PL
89
SAT
RAB ADD
HARGA SATUAN
JUMLAH HARGA
bh
179,100.00
1,432,800.00
m'
ls
18,600.00
306,000.00
669,600.00
306,000.00
m'
m'
m'
ls
96,300.00
58,200.00
29,800.00
419,800.00
4,044,600.00
1,396,800.00
1,072,800.00
419,800.00
286480882.xlsx - (8) PL
90
SAT
RAB ADD
HARGA SATUAN
JUMLAH HARGA
bh
bh
115,300.00
179,100.00
691,800.00
1,432,800.00
m'
ls
18,600.00
306,000.00
446,400.00
306,000.00
m'
lot
96,300.00
1,539,400.00
17,719,200.00
1,539,400.00
bh
199,200.00
4,581,600.00
94,898,100.00
257,326,380.00
286480882.xlsx - (8) PL
91
NO.
ITEM PEKERJAAN
PEKERJAAN MEKANIKAL-ELEKTRIKAL
1
2
BIAYA PENYAMBUNGAN (BP)

UANG JAMINAN PELANGGAN (UJL)
TOTAL BIAYA PENYAMBUNGAN DAYA
PEKERJAAN INSTALASI LISTRIK

1 PANEL TEGANGAN RENDAH
Pengadaan,pemasangan dan pengujian seluruh panel
tegangan rendah lengkap dengan berbagai jenis CB,
peralatan intrumen,relay-relay panel lengkap dengan
accessories lainnya sesuai gambar rencana dan
spesifikasi teknis
1 ( LVMDP ) PHB UTR
2 PHB PENERANGAN / AC
3 Panel Penerangan Lantai Satu
4 Panel Penerangan Lantai Dua
5 Panel Penerangan Jalan & Luar
6 Panel Distribusi AC Split Wall Lantai Satu
7 Panel Distribusi AC Split Wall Lantai Dua
8 Panel Distribusi Pompa
2 KABEL DISTRIBUSI TEGANGAN RENDAH

Pengadaan,pemasangan dan pengujian seluruh pekerjaaan
kabel distribusi tegangan rendah lengkap dengan pe lindung kabel,junction box,penyambungan,klem,
sepatu kabel dan assesories lainya sesua gambar
1 Kabel
2 Kabel
3 Kabel
4 Kabel
5 Kabel
6 Kabel
dari KWH M PLN ke LVMDP

dari LVMDP ke PHB
dari LVMDP ke P.Jalan
dari LVMDP ke PD. Pompa
dari PHB ke P.Penerangan Lt.1
dari PHB ke P.Penerangan Lt.2
286480882.xlsx - (9) EL
92
NO.
ITEM PEKERJAAN
7 Kabel dari PHB ke P.Distribusi AC Lt.1
8 Kabel dari PHB ke P.Distribusi AC Lt.2
3 INSTALASI PEMBUMIAN TEGANGAN RENDAH
1 BC 6 mm
2 BC 95 mm
3 Batang Pentanahan (Ground Rod)
4 Matrial Bantu/ Tes Comisioning
286480882.xlsx - (9) EL
93
NO.
ITEM PEKERJAAN
4 PEK. INSTALASI PENERANGAN, FIXTURES & STOP KONTAK

Pengadaan, Pemasangan dan pengujian seluruh pekerjaan
penerangan dan stop kontak lengkap dengan berbagai
jenis lampu dan Armatur berbagai jenis stop kontak
conduit, juncetion box klem penyambungan isolasi
dan Accesoris lainnya sesuai gambar rencana dan
spesifikasi teknis.
Lantai Satu
1 - Lampu TBS 299 TL5 - 4 x 14 w M2
2 - Lampu TCH 128 TKI TL5 - 1 x 28
3 - Down Liht SBH 031 PL-C 2 x 18 W
4 - Lam. Cover Acrylic Wastafel
5 - Lam. Cover Acrylic TL 5 Ecsesial - 1 x 14 w Tangga +Battery
6 - Sklar Tunggal 10 A
7 - Sklar Ganda 10 A
8 - Grid Switch 8 Gang
9 - Stop Kontak 16 A
10 - Instalasi Penerangan kabel 3 x 2,5mm + pvc 20 mm
11 - Instalasi Stop Kontak kabel 3 x 2,5 mm + pvc 20 mm
12 - Matrial Bantu
Lantai Dua
1 - Lampu TBS 299 TL5 - 4 x 14 w M2
2 - Lampu TCH 128 TKI TL5 - 1 x 28
3 - Down Liht SBH 031 PL-C 2 x 18 W
4 - Lam. Cover Acrylic Wastafel
5 - Lam. Cover Acrylic TL 5 Ecsesial - 1 x 14 w Tangga +Battery
6 - Sklar Tunggal 10 A
7 - Sklar Ganda 10 A
8 - Grid Switch 8 Gang
9 - Stop Kontak 16 A
10 - Instalasi Penerangan kabel 3 x 2,5mm + pvc 20 mm
11 - Instalasi Stop Kontak kabel 3 x 2,5 mm + pvc 20 mm
12 - Matrial Bantu
286480882.xlsx - (9) EL
94
NO.
ITEM PEKERJAAN
Site Plan
1
Kabel Instalasi lampu termasuk galian & urugan
2
- NYFGbY 4 x 6 mm2
3
- NYM 3 x 2,5 mm2
4
- Galian tanah dan urugan
5
Tiang Lampu Jalan GIP & Pondasi ( 5 ", 4, 3" ) 9 m
6
Lampu Jalan mercury 1 x 150 Watt
7
Lampu Taman lengkap lampu PL 25 W
8
Tiang lampu GIP 3",2" tinggi 2 m termasuk pondasi
9
Peralatan bantu instalasi
PEKERJAAN KABEL TRAY

1 - Cable Tray 100 x 300 mm
2 - Elbow (Radius) for Tray
3 - TEE (Radius) for Tray
4 - Vertical Access Box 250 X 200 X 50mm
5 - Matrial Bantu
TOTAL PEK. LISTRIK
286480882.xlsx - (9) EL
95
NO.
ITEM PEKERJAAN
II
PEKERJAAN PENANGKAL PETIR

Pengadaan, Pemasangan dan pengujian seluruh pekerjaan
Penangkal petir lengkap dengan air terminal system
non radio aktif bak kontrol teknis elektroda
pembumian, kabel pembumian conduit klem
dan Accesoris lainnya sesuai gambar rencana dan
spesifikasi teknis.
1
2
3
4
5
6
7
8
E.F * Lightning Protection

E.F * HV Lightning Carrier (Coaxial Cable)
Connecting Sleeve
Earth Steel Copper Rod 5/8"
Earth Rod Coupling
Earth Clamp
Driving Tip
Driving Stud
TOTAL PEK. PENANGKAL PETIR
III
1
2
3
4
a
b
c
d
e
g
h
PEKERJAAN FIRE ALARM

MCFA lengkap Annunciator,Battery chargers
kap. 8 Zone
Annunciator 8 Zone
TBFA / JBFA ( 5 Pair )
Instalasi Fire Alarm
Lantai 1
Smoke Detector
ROR
Alarm Bell
Indicator Lamp
Manual push button
Instalasi fire alarm
Material bantu
286480882.xlsx - (9) EL
96
NO.
ITEM PEKERJAAN
a
b
c
d
e
f
g
Lantai 2
Smoke Detector
ROR
Alarm Bell
Indicator Lamp
Manual push button
Instalasi fire alarm
Material bantu
5
a
b
6
Kabel reiser & Kabel kontrol

MCFA ke TBFA 1,2 FRC 5 x 2 x 2,5 mm2
Kabel kontrol ke Annunciator,ke pompa.,Tata suara
Testing commissioning
TOTAL PEK. FIRE ALARM
286480882.xlsx - (9) EL
97
NO.
ITEM PEKERJAAN
IV
PEKERJAAN TATA SUARA
1.
1.1
a
b
d
e
f
g
h
i
j
Peralatan Utama
Paging system
Emergency microphone
AM/FM Tuner
CD Player
Free Recorder Evacuation
Mixer Free Amplifier
Equalizer
Zone Selector
MDF TS
Cabinet rack
2
a
c
d
e
f
Instalasi Tata suara

Lantai 1
Ceilling speaker ( 3 Watt )
Volume Control
Instalasi speaker
Terminal box TS/JBSS
Material bantu
a
c
d
e
f
Lantai 2
Ceilling speaker ( 3 Watt )
Volume Control
Instalasi speaker
Terminal box TS/JBSS
Material bantu
3
4
Kabel reiser dari MDFTS ke TBTS1,2 NYMHY 6 x 3 x 2,5 mm2

Testing commissioning
TOTAL PEK. TATA SUARA
PEKERJAAN INSTALASI TELEPHONE
286480882.xlsx - (9) EL
98
NO.
1
ITEM PEKERJAAN
PABX SYSTEM
Type
: TDA 600
Kapasitas : 8Line / 48 Extention Expandable
1 Buah Card KX-TDA 0181 XJ
1 Buah Card KX-TDA 0484 ( 4 Channal VOIP Gabeway Card)
1 Buah Power Suplay KX -TDA 0103X
2 Buah Pesawat Telp KX -DT333
Key Telp display handsfree
Conector
1 T 100
: Terminal Box MDF
2 Instalasi dari Rumah Kabel s/d MDF ;
( Jelly Armoured Cable 20 x 2 x 0,8 mm ) + Sparing PVC 4" + Galian
3 Kabel dari MDF - PABX ke :
- SDF - 3 : ITC 50 X 2 pair x 0,6 mm
286480882.xlsx - (9) EL
99
NO.
ITEM PEKERJAAN
Lantai 1
Terminal Box Telepon
Extention Telepon/Outlet Telepon
Instalasi Telepon
Kabel ITC 10x2x0,6mm2
Material Bantu
Lantai 2
Terminal Box Telepon
Extention Telepon/Outlet Telepon
Instalasi Telepon
Material Bantu
TOTAL PEK. TELEPHONE
VI
1
PEKERJAAN CCTV
Peralatan Utama
Pengadaan pemasangan dan pengujian seluruh
peralatan utama CCTV lengkap dengan Main Box
dan assesories lainya sesuai gambar rencana dan
spesifikasi teknis
1 Digital Video Recording (DVR) 4 ch MPEG4 Network Backup
Harddisk seagate SATA 500 GB
2 LCD CCTV Monitor 15'
UPS 0,5 KVA
Cabinet Rack utk CCTV
Instalasi Lantai 1
3 Lantai Satu
1/3" color Dome Camerawith lens f3.6mm 420 TVL 0.3 lux/F2.0
Instalasi CCTV Kabel RG 6/SA + Connector
Instalasi Power Supplay unit, input 220 VAC output 24 VDC 750mA
Camera mounting bracket for CCD, wall or ceiling type
286480882.xlsx - (9) EL
100
NO.
ITEM PEKERJAAN
3 Lantai Dua
1/3" color Dome Camerawith lens f3.6mm 420 TVL 0.3 lux/F2.0
Instalasi CCTV Kabel RG 6/SA + Connector
Instalasi Power Supplay unit, input 220 VAC output 24 VDC 750mA
Camera mounting bracket for CCD, wall or ceiling type
TOTAL PEK. CCTV
VII
a
b
c
d
d
e
f
PEKERJAAN INSTALASI KABEL DATA

Pengadaan dan pemasangan instalasi
kabel data termasuk bobokan alat bantu sehingga dapat
berfungsi dengan baik.
Lantai 1
Switch 24 port UTP10/100/1000Mbps managable
Rack temperet glass door termasuk Roof mounted
fan wall mounted 8U
Face platekit single port+ modularJack
Instalasi kabel data menggunakan UTP Cat 6
dalam conduit pipa HI
Patch Cord UTP cat 6 7f
AMP Patch Panel 24 port Unshielded cat 6
Material bantu
d
e
f
Lantai 2
Switch 24 port UTP10/100/1000Mbps managable
Rack temperet glass door termasuk Roof mounted
fan wall mounted
Face platekit single port+AMP modularJack
Instalasi kabel data menggunakan UTP cat 6
dalam conduit pipa HI
Patch Cord UTP cat 6 7f
Patch Panel 24 port Unshielded cat 6
Material bantu
Kabel Raiser
UTP Cable cat 6 (dari Switch ke server)
a
b
c
d
286480882.xlsx - (9) EL
101
NO.
b
c
ITEM PEKERJAAN
UTP Cable cat 6 (dari Switch ke swich)
Labeling,Testing
TOTAL PEK. INSTALASI KABEL DATA
TOTAL
286480882.xlsx - (9) EL
102
EM PEKERJAAN
VOL
SAT
164.50
RAB ADD
HARGA SATUAN
513,100.00
an seluruh panel
rbagai jenis CB,
lengkap dengan
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
88,676,900.00
39,394,900.00
9,531,900.00
9,531,900.00
7,794,700.00
18,388,000.00
18,388,000.00
13,848,000.00
Sub .1
an seluruh pekerjaaan
gkap dengan pe -
esua gambar
:
:
:
:
:
:
NYY 4 x 150 mm
NYFGBY 4 x 150 mm
NYY 4 x 10 mm
NYY 4 x 25 mm
NYY 4 x 10 mm
NYY 4 x 10 mm
12.00
78.00
18.00
12.00
8.00
14.00
286480882.xlsx - (9) EL
m'
m'
m'
m'
m'
m'
853,200.00
968,400.00
74,400.00
169,400.00
74,400.00
74,400.00
103
EM PEKERJAAN
: NYY 4 x 25 mm
: NYY 4 x 25 mm
VOL
SAT
RAB ADD
HARGA SATUAN
8.00
14.00
m'
m'
169,400.00
169,400.00
Sub .2
120.00
32.00
12.00
1.00
m'
m'
bh
ls
10,800.00
137,100.00
349,800.00
3,498,700.00
Sub .3
AN RENDAH
286480882.xlsx - (9) EL
104
EM PEKERJAAN
VOL
SAT
RAB ADD
HARGA SATUAN
XTURES & STOP KONTAK

ian seluruh pekerjaan
dengan berbagai
nis stop kontak
bungan isolasi
rencana dan
x 14 w Tangga +Battery
mm + pvc 20 mm
mm + pvc 20 mm
x 14 w Tangga +Battery
mm + pvc 20 mm
mm + pvc 20 mm
117.00
0.00
49.00
2.00
2.00
20.00
8.00
2.00
45.00
170.00
45.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
ls
308,500.00
332,200.00
639,600.00
25,500.00
27,900.00
895,600.00
43,000.00
279,900.00
303,200.00
2,565,700.00
144.00
28.00
43.00
2.00
2.00
19.00
9.00
3.00
50.00
219.00
50.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
titik
titik
ls
726,300.00
247,600.00
308,500.00
332,200.00
639,600.00
25,500.00
27,900.00
895,600.00
43,000.00
279,900.00
303,200.00
2,565,700.00
286480882.xlsx - (9) EL
726,300.00
105
EM PEKERJAAN
galian & urugan
i ( 5 ", 4, 3" ) 9 m
m termasuk pondasi
VOL
SAT
360.00
104.00
360.00
5.00
5.00
11.00
11.00
1.00
224.00
2.00
6.00
14.00
1.00
286480882.xlsx - (9) EL
RAB ADD
HARGA SATUAN
m'
m'
m'
btg
bh
bh
btg
ls
47,500.00
16,400.00
12,400.00
1,772,700.00
1,492,800.00
1,166,200.00
699,700.00
5,395,300.00
Sub .4
m'
bh
247,200.00
135,200.00
153,900.00
138,700.00
1,632,700.00
Sub .5
bh
ls
106
EM PEKERJAAN
VOL
SAT
RAB ADD
HARGA SATUAN
ian seluruh pekerjaan

erminal system
rencana dan
1.00
42.00
1.00
12.00
8.00
1.00
1.00
1.00
unit
m'
bh
m'
bh
bh
bh
bh
18,286,800.00
443,100.00
447,800.00
326,500.00
10,700.00
10,700.00
88,600.00
349,800.00
unit
20,152,000.00
1
2
unit
bh
7,815,000.00
607,400.00
17.00
26.00
2.00
2.00
2.00
43.00
1.00
bh
bh
bh
bh
bh
ttk
ls
326,600.00
129,000.00
273,900.00
91,600.00
105,800.00
253,700.00
971,300.00
286480882.xlsx - (9) EL
107
EM PEKERJAAN
pompa.,Tata suara
RAB ADD
VOL
SAT
18.00
25.00
2.00
2.00
2.00
43.00
1.00
bh
bh
bh
bh
bh
ttk
ls
326,600.00
129,000.00
273,900.00
91,600.00
105,800.00
253,700.00
1,055,500.00
88.00
1.00
1.00
m
ls
ls
99,800.00
311,800.00
1,871,100.00
286480882.xlsx - (9) EL
HARGA SATUAN
108
EM PEKERJAAN
1,2 NYMHY 6 x 3 x 2,5 mm2
RAB ADD
VOL
SAT
1
1
1
1
1
1
1
1
1
bh
bh
bh
bh
bh
bh
bh
bh
bh
1,869,800.00
3,234,400.00
3,578,700.00
7,237,900.00
8,387,700.00
5,559,200.00
2,513,100.00
3,879,800.00
4,969,800.00
23.00
3.00
23.00
1.00
1.00
bh
bh
ttk
bh
ls
76,400.00
160,300.00
253,700.00
502,600.00
416,100.00
25.00
2.00
25.00
1.00
1.00
bh
bh
ttk
bh
ls
76,400.00
160,300.00
253,700.00
502,600.00
534,900.00
m
ls
75,000.00
1,871,100.00
80
1
286480882.xlsx - (9) EL
HARGA SATUAN
109
EM PEKERJAAN
VOL
SAT
unit
RAB ADD
HARGA SATUAN
63,817,200.00
l VOIP Gabeway Card)
80.94
m'
38,100.00
12.00
m'
58,900.00
mm ) + Sparing PVC 4" + Galian
286480882.xlsx - (9) EL
110
EM PEKERJAAN
RAB ADD
VOL
SAT
1.00
16.00
16.00
50.00
1.00
bh
ttk
ttk
m
ls
419,800.00
38,100.00
218,200.00
7,700.00
100,000.00
1.00
19.00
19.00
50
1
bh
ttk
ttk
m
ls
419,800.00
38,100.00
218,200.00
7,700.00
151,200.00
1.00
set
24,435,200.00
1.00
1.00
1.00
set
unit
set
6,335,000.00
7,277,400.00
4,198,500.00
bh
titik
bh
bh
1,991,000.00
326,500.00
209,900.00
80,200.00
HARGA SATUAN
rencana dan
PEG4 Network Backup
6mm 420 TVL 0.3 lux/F2.0
20 VAC output 24 VDC 750mA

all or ceiling type
10.00
10.00
2.00
1.00
286480882.xlsx - (9) EL
111
EM PEKERJAAN
6mm 420 TVL 0.3 lux/F2.0
20 VAC output 24 VDC 750mA

all or ceiling type
VOL
SAT
6.00
6.00
2.00
1.00
bh
titik
bh
bh
RAB ADD
HARGA SATUAN
1,991,000.00
326,500.00
209,900.00
80,200.00
at bantu sehingga dapat
Mbps managable
suk Roof mounted
an UTP Cat 6
Mbps managable
suk Roof mounted
an UTP cat 6
1.00
1.00
bh
bh
16,327,500.00
3,727,900.00
12.00
20.00
bh
ttk
68,900.00
733,200.00
12.00
1.00
1.00
bh
bh
ls
417,500.00
1,975,800.00
802,500.00
1.00
1.00
bh
bh
16,327,500.00
3,727,900.00
11.00
20.00
bh
ttk
68,900.00
733,200.00
11.00
1.00
1.00
bh
bh
ls
417,500.00
1,975,800.00
802,500.00
45.00
14,900.00
286480882.xlsx - (9) EL
112
EM PEKERJAAN
VOL
SAT
45.00
1.00
286480882.xlsx - (9) EL
m
Lot
RAB ADD
HARGA SATUAN
14,900.00
1,813,600.00
113
RAB ADD
JUMLAH HARGA
84,404,950.00
84,404,950.00
88,676,900.00
39,394,900.00
9,531,900.00
9,531,900.00
7,794,700.00
18,388,000.00
18,388,000.00
13,848,000.00
205,554,300.00
10,238,400.00
75,535,200.00
1,339,200.00
2,032,800.00
595,200.00
1,041,600.00
286480882.xlsx - (9) EL
114
RAB ADD
JUMLAH HARGA
1,355,200.00
2,371,600.00
94,509,200.00
1,296,000.00
4,387,200.00
4,197,600.00
3,498,700.00
13,379,500.00
286480882.xlsx - (9) EL
115
RAB ADD
JUMLAH HARGA
84,977,100.00
15,116,500.00
664,400.00
1,279,200.00
510,000.00
223,200.00
1,791,200.00
1,935,000.00
47,583,000.00
13,644,000.00
2,565,700.00
104,587,200.00
6,932,800.00
13,265,500.00
664,400.00
1,279,200.00
484,500.00
251,100.00
2,686,800.00
2,150,000.00
61,298,100.00
15,160,000.00
2,565,700.00
286480882.xlsx - (9) EL
116
RAB ADD
JUMLAH HARGA
17,100,000.00
1,705,600.00
4,464,000.00
8,863,500.00
7,464,000.00
12,828,200.00
7,696,700.00
5,395,300.00
447,131,900.00
55,372,800.00
270,400.00
923,400.00
1,941,800.00
1,632,700.00
60,141,100.00
820,716,000.00
286480882.xlsx - (9) EL
117
RAB ADD
JUMLAH HARGA
18,286,800.00
18,610,200.00
447,800.00
3,918,000.00
85,600.00
10,700.00
88,600.00
349,800.00
41,797,500.00
20,152,000.00
7,815,000.00
1,214,800.00
5,552,200.00
3,354,000.00
547,800.00
183,200.00
211,600.00
10,909,100.00
971,300.00
286480882.xlsx - (9) EL
118
RAB ADD
JUMLAH HARGA
5,878,800.00
3,225,000.00
547,800.00
183,200.00
211,600.00
10,909,100.00
1,055,500.00
8,782,400.00
311,800.00
1,871,100.00
83,887,300.00
286480882.xlsx - (9) EL
119
RAB ADD
JUMLAH HARGA
1,869,800.00
3,234,400.00
3,578,700.00
7,237,900.00
8,387,700.00
5,559,200.00
2,513,100.00
3,879,800.00
4,969,800.00
1,757,200.00
480,900.00
5,835,100.00
502,600.00
416,100.00
1,910,000.00
320,600.00
6,342,500.00
502,600.00
534,900.00
6,000,000.00
1,871,100.00
67,704,000.00
286480882.xlsx - (9) EL
120
RAB ADD
JUMLAH HARGA
63,817,200.00
3,083,814.00
706,800.00
286480882.xlsx - (9) EL
121
RAB ADD
JUMLAH HARGA
419,800.00
609,600.00
3,491,200.00
385,000.00
100,000.00
419,800.00
723,900.00
4,145,800.00
385,000.00
151,200.00
78,439,114.00
24,435,200.00
6,335,000.00
7,277,400.00
4,198,500.00
19,910,000.00
3,265,000.00
419,800.00
80,200.00
286480882.xlsx - (9) EL
122
RAB ADD
JUMLAH HARGA
11,946,000.00
1,959,000.00
419,800.00
80,200.00
80,326,100.00
16,327,500.00
3,727,900.00
826,800.00
14,664,000.00
5,010,000.00
1,975,800.00
802,500.00
16,327,500.00
3,727,900.00
757,900.00
14,664,000.00
4,592,500.00
1,975,800.00
802,500.00
670,500.00
286480882.xlsx - (9) EL
123
RAB ADD
JUMLAH HARGA
670,500.00
1,813,600.00
89,337,200.00
1,262,207,214.00
286480882.xlsx - (9) EL
124
NO
JENIS PEKERJAAN
PEKERJAAN ELEKTRIKAL
BIAYA PENYAMBUNGN DAYA
PEKERJAAN LISTRIK
1
PEKERJAAN PANEL
2
PEKERJAAN KABEL DAYA
3
PEMBUMIAN
4
PEKERJAAN INSTALASI PENERANGAN & STK
5
PEKERJAAN KABEL TRAY
I PEKERJAAN LISTRIK
II
III
IV
V
VI
VII
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PEKERJAAN
PENANGKAL PETIR
FIRE ALARM
TATA SUARA
INSTALASI TELEPHONE
CCTV
DATA
TOTAL PEKERJAAN ELEKTRIKAL
B
I
PEKERJAAN MEKANIKAL
PEKERJAAN PLUMBING
1
PEKERJAAN INSTALASI AIR BERSIH
5
PEKERJAAN INSTALASI PIPA AIR KOTOR & BEKAS
I PEKERJAAN PLUMBING
II
PEKERJAAN TATA UDARA
III
PEKERJAAN FIRE HYDRANT
286480882.xlsx - Rekap
125
TOTAL PEKERJAAN MEKANIKAL

TOTAL PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
126
RAB
84,404,950.00
205,554,300.00
94,509,200.00
13,379,500.00
447,131,900.00
60,141,100.00
820,716,000.00
41,797,500.00
83,887,300.00
67,704,000.00
78,439,114.00
80,326,100.00
89,337,200.00
1,346,612,164.00
162,428,280.00
94,898,100.00
257,326,380.00
905,954,400.00
653,960,400.00
127
Rp
1,817,241,180.00
Rp
3,163,853,344.00
128
NO
URAIAN PEKERJAAN
PEKERJAAN BANGUNAN PENUNJANG
PEKERJAAN GROUND RESERVOIR

Ukuran Bangunan Adalah 8x5x2,7 m
Galian tanah dan buang tanah
Pasir urug 10 cm
Lantai kerja t=5cm
PLAT LANTAI DASAR
- Beton K-350
- Besi beton
- Waterstop
DINDING GWR
- Bekisting dinding sisi luar ,bataco
- Bekisting dinding sisi dalam ,multiplek
- Beton K-350
- Besi beton
KOLOM GWR
- Beton K-350
- Besi beton
- Bekisting kolom
Waterproofing coating sisi dalam
Screed pelindung waterproofing
Keramik 30 x 30
Tangga monyet
1
2
3
4
7
8
9
10
B
1
4
5
6
PEKERJAAAN RUMAH POMPA

PLAT LANTAI BETON
- Beton K-350
- Besi beton
- Bekisting kayu/multipek
PLAT ATAP
- Beton K-350
- Besi beton
BALOK ATAP
- Beton K-350
- Besi beton
- Pasang Dinding bata ringan
- Plesteran ad dry mortar
- Cat Dinding Weathershield Pro, ex. Dulux ICI atau setara
VOLUME
119.50
2.71
1.35
9.45
791.94
24.00
69.96
96.36
14.40
875.00
2.16
302.88
28.80
84.00
84.00
84.00
1.00
4.22
679.17
24.00
7.20
414.58
76.00
2.19
228.15
24.60
54.20
111.12
55.56
(10) K2-BGNN PENNJG - hal : 129 / 324
NO
7
8
9
10
11
URAIAN PEKERJAAN
-
Cat Dinding Emulsi ex.Dulux ICI atau setara

Waterproofing membrane atap
Screed pelindung waterproofing
Pintu besi fin. Cat duco , lengkap dengan accessories
Louvre besi fin. Cat duco
VOLUME
55.56
53.70
53.70
2.00
2.00
Total pekerjaan Ground Reservo
(10) K2-BGNN PENNJG - hal : 130 / 324
NO
C
1
2
3
4
5
6
7
8
9
10
11
12
13
URAIAN PEKERJAAN
PEKERJAAN KOLAM
galian tanah
pembuangan Tanah
penanaman rumput gajah mini
pek. r. Serbaguna
pek. Toilet
pek. R. pompa
pas. Paving
pemadatan tanah
Sirtu class B/Sub Base (t=25cm)
Crushed stone class A/Base course (t=20cm)
Pasir abu batu t=5 cm
Pasang batu kali
Gudang
VOLUME
4,400.00
4,400.00
180.00
45.00
2.00
1.00
180.00
180.00
45.00
36.00
9.00
370.00
9.00
PEKERJAAN BANG
(10) K2-BGNN PENNJG - hal : 131 / 324
SAT
HARGA
JUMLAH
m3
m3
m3
60,678.00
223,414.00
747,798.00
7,251,297.08
605,228.53
1,012,892.39
m3
kg
m1
1,019,582.00
13,213.89
60,600.00
9,631,991.15
10,464,544.62
1,454,400.00
m2
m2
m3
kg
85,027.00
167,900.00
1,019,582.00
13,213.89
5,948,488.92
16,178,844.00
14,681,980.80
11,562,153.75
m3
kg
m2
m2
m2
m2
unit
1,019,582.00
13,213.89
167,900.00
33,500.00
37,300.00
228,175.00
466,500.00
2,202,297.12
4,002,223.00
4,835,520.00
2,814,000.00
3,133,200.00
19,166,700.00
466,500.00
m3
kg
m2
1,019,582.00
13,213.89
167,900.00
4,306,714.37
8,974,433.63
4,029,600.00
m3
kg
m2
1,019,582.00
13,213.89
167,900.00
7,340,990.40
5,478,258.56
12,760,400.00
m3
kg
M2
1,019,582.00
13,213.89
167,900.00
2,232,884.58
3,014,749.00
4,130,340.00
m2
m2
m2
129,571.00
39,152.00
28,678.37
7,022,748.20
4,350,570.24
1,593,370.24
(10) K2-BGNN PENNJG - hal : 132 / 324
SAT
HARGA
m2
25,002.37
m2
33,500.00
m2
37,300.00
unit
12,129,000.00
unit
2,332,500.00
Total pekerjaan Ground Reservoar & Rumah Pompa
JUMLAH
1,389,131.68
1,798,950.00
2,003,010.00
24,258,000.00
4,665,000.00
214,761,412.26
(10) K2-BGNN PENNJG - hal : 133 / 324
SAT
HARGA
m3
52,600.00
m3
32,600.00
m2
18,600.00
M2
2,332,500.00
unit
13,995,000.00
ls
9,330,000.00
m2
83,900.00
m2
18,600.00
m3
261,200.00
m3
251,900.00
m3
121,200.00
m3
803,731.00
m2
1,866,000.00
Total pekerjaan Kolam
PEKERJAAN BANGUNAN PENUNJANG
JUMLAH
231,440,000.00
143,440,000.00
3,348,000.00
104,962,500.00
27,990,000.00
9,330,000.00
15,102,000.00
3,348,000.00
11,754,000.00
9,068,400.00
1,090,800.00
297,380,470.00
16,794,000.00
875,048,170.00
1,089,809,582.26
(10) K2-BGNN PENNJG - hal : 134 / 324
NO
URAIAN PEKERJAAN
PEKERJAAN SITE DEVELOPMENT
1
2
3
4
5
6
7
8
9
10
11
Penyiapan badan jalan, pemadatan tanah CBR 6%

Galian Tanah untuk jalan
Urugan dan pemadatan tanah (t=20 cm)
Sirtu class B/Sub Base (t=25cm)
Crushed stone class A/Base course (t=20cm)
Pasir abu batu t=5 cm
Paving block t=8 cm K350
Kerb Pracetak Abu - Abu Uk 16/20.30.40 K-300
Saluran keliling gedung U-Ditch 40 x40
Bak kontrol Berikut tutup 60 x 60
Rumput Gajah mini
VOLUME
SAT
2,428.00
m2
148.00
m3
485.60
m3
607.00
m3
485.60
m3
121.40
m3
2,428.00
m2
579.00
m1
200.00
m1
13.00
Bh
300.00
m2
PEKERJAAN SITE DEV
(11) Landscape - hal : 135 / 324
HARGA
2,300.00
60,678.00
17,700.00
248,976.00
265,776.00
116,600.00
118,798.00
92,000.60
268,700.00
209,900.00
18,600.00
PEKERJAAN SITE DEVELOPMENT
JUMLAH
5,584,400
8,980,344
8,595,120
151,128,432
129,060,826
14,155,240
288,441,544
53,268,347
53,740,000
2,728,700
5,580,000
721,262,953
(11) Landscape - hal : 136 / 324
ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN ARSITEKTUR
NO
JENIS PEKERJAAN
Pasangan Bata Ringan batu dengan perekat MU ( Tebal.10 cm )

Bata ringan T.10 cm
Bahan MU.380 Untuk pasangan
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Pasangan Bata Ringan batu dengan perekat MU ( Tebal.6 cm )

Bata ringan T.6 cm
Bahan MU.380 Untuk pasangan
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Pasangan Batako, 1 Pc : 6 Psr

Batako
Semen PC
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Plester dinding bahan MU /m
NO
JENIS PEKERJAAN
Bahan MU.301 Untuk Plester
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Acian dinding bahan MU /m

Bahan MU.200 Untuk Aci
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Pek. Acian bahan semen PC /m

Semen Pc
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Pekerjaan Sceed T.4 cm /m

Pasir beton
Semen Pc
Pekerja
Tukang batu
Kepala tukang batu
Mandor
NO
JENIS PEKERJAAN
Pasangan Batu bata batu ad. 1 : 5

Bata merah
Pasir Pasang
Semen
Pekerja
Tukang batu
Kepala tukang batu
Mandor
NO
JENIS PEKERJAAN
Lantai keramik roman. 30 x 30 cm /m

Keramik roman. 30 x 30 cm
Portland cement
Pasir Pasang
Grouting naad MU.408
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Lantai keramik roman. 40 x 40 cm /m

Keramik roman. 40 x 40 cm
Portland cement
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Lantai Homogeunious Tile Polish Ex Granito. 60 x 60 cm /m ( Salsa )

Homogeunious Tile 60 x 60 cm
Portland cement
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
10
Lantai keramik Anti Slip roman. 20 x 20 cm /m

Keramik Anti Slip roman. 20 x 20 cm
NO
JENIS PEKERJAAN
Portland cement
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
11
Dinding keramik roman. 20 x 25 cm /m

Keramik dinding roman. 20 x 25 cm
Portland cement
Pasir Pasang
Pekerja
Tukang batu
Kepala tukang batu
Mandor
NO
JENIS PEKERJAAN
12
Plint keramik 10x30 / m1

Plint Keramik
Semen
Pasir Pasang
AM Grout
Upah Pas. Keramik
13
Plint Homogenus / granito tile 10x60 / m1

Plint homogenus tile
Semen
Pasir Pasang
AM Grout
Upah Pas. Keramik
14
Step nozing tangga.10 x 40 / m1

Stair Nosing 10x40 cm
Semen
Pasir Pasang
AM Grout
Upah Pas. Keramik
15
Plafond Gypsum t = 9 mm + rangka Metal Furing / M2

Rangka Plafond
Gypsum 9 mm
Skrup Gpsum 5 cm
Skrup Gpsum 3 cm
Joint Tape
Cornise Gypsum
Alat Bantu
Pekerja
NO
JENIS PEKERJAAN
Tukang plafond
Kep. Tukang Plafond
Mandor
16
Plafond GRC t = 4 mm + rangka Metal Furing (Toilet) / M2

Rangka Plafond
GRC.4 MM
Skrup Gpsum 5 cm
Skrup Gpsum 3 cm
Joint Tape
Cornise Gypsum
Alat Bantu
Pekerja
Tukang plafond
Kep. Tukang Plafond
Mandor
NO
17
JENIS PEKERJAAN
Cat dinding Luar Dulux Weathershiaed / m ( Ex ICI )

Cat Alkali
Cat Dulux weathershield
Ampelas
Rol cat
Steger werk
Pekerja
Tukang cat
Kepala tukang cat
Mandor
18
Cat dinding dalam Dulux Pantalite / m2 ( Ex ICI )

Plamir
Cat dasar Dulux pantalite
Cat penutup Dulux pantalite
Ampelas
Rol cat
Steger werk
Pekerja
Tukang cat
Kepala tukang cat
Mandor
19
Pek.Pancang 20x20 cm.L.9 m.190 ttk ( Pengaman Galian Basement )

Mob demob Alat Pancang
Pengadaan Beton Pancang 20x20 cm
Pemancangan
NO
JENIS PEKERJAAN
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
8.50
6.00
0.15
0.12
0.02
0.02
bh
kg
oh
oh
oh
oh
7,900.00
3,600.00
88,200.00
103,800.00
119,600.00
135,200.00
67,150.00
21,600.00
8.50
6.00
0.15
0.12
0.02
0.02
bh
kg
oh
oh
oh
oh
6,000.00
3,600.00
88,200.00
103,800.00
119,600.00
135,200.00
51,000.00
21,600.00
12.50
1.60
0.05
0.15
0.12
0.02
0.02
bh
kg
m3
oh
oh
oh
oh
2,500.00
1,240.00
248,800.00
88,200.00
103,800.00
119,600.00
135,200.00
31,250.00
1,984.00
12,440.00
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
11.00
0.10
0.10
0.02
0.02
kg
oh
oh
oh
oh
1,100.00
88,200.00
103,800.00
119,600.00
135,200.00
12,100.00
3.00
0.05
0.05
0.01
0.01
kg
oh
oh
oh
oh
3,800.00
88,200.00
103,800.00
119,600.00
135,200.00
11,400.00
3.25
0.15
0.10
0.01
0.01
kg
oh
oh
oh
oh
1,240.00
88,200.00
103,800.00
119,600.00
135,200.00
4,030.00
0.05
15.00
0.21
0.21
0.02
0.02
m3
kg
oh
oh
oh
oh
250,100.00
1,240.00
88,200.00
103,800.00
119,600.00
135,200.00
11,254.50
18,600.00
HARGA-SAT
( Rp )
VOLUME
70.00
0.04
11.00
0.30
0.10
0.01
0.02
bh
m3
kg
oh
oh
oh
oh
500.00
248,800.00
1,240.00
88,200.00
103,800.00
119,600.00
135,200.00
MATERIAL
( Rp )
35,000.00
9,952.00
13,640.00
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
1.00
13.00
0.05
0.35
0.27
0.17
0.03
0.03
m2
kg
m
kg
oh
oh
oh
oh
76,000.00
1,240.00
248,800.00
2,400.00
88,200.00
103,800.00
119,600.00
135,200.00
76,000.00
16,120.00
11,196.00
840.00
1.00
13.00
0.05
0.35
0.27
0.17
0.03
0.03
m2
kg
m
kg
oh
oh
oh
oh
84,000.00
1,240.00
248,800.00
2,400.00
88,200.00
103,800.00
119,600.00
135,200.00
84,000.00
16,120.00
11,196.00
840.00
1.00
13.00
0.05
0.35
0.27
0.17
0.03
0.03
m2
kg
m
kg
oh
oh
oh
oh
195,000.00
1,240.00
248,800.00
2,400.00
88,200.00
103,800.00
119,600.00
135,200.00
195,000.00
16,120.00
11,196.00
840.00
1.00 m2
74,500.00
74,500.00
60 cm /m ( Salsa )
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
13.00
0.05
0.35
0.27
0.17
0.03
0.03
kg
m
kg
oh
oh
oh
oh
1,240.00
248,800.00
2,400.00
88,200.00
103,800.00
119,600.00
135,200.00
16,120.00
11,196.00
840.00
1.00
13.00
0.05
0.35
0.33
0.27
0.03
0.03
m2
kg
m
kg
oh
oh
oh
oh
76,000.00
1,240.00
248,800.00
2,400.00
88,200.00
103,800.00
119,600.00
135,200.00
76,000.00
16,120.00
11,196.00
840.00
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
3.33
0.15
0.01
0.02
0.11
lbr
Zak
m3
kg
m2
6,500.00
62,000.00
248,800.00
2,400.00
47,830.00
21,666.67
9,114.00
2,488.00
48.00
1.67
0.02
0.00
0.20
0.13
lbr
Zak
m3
kg
m2
17,000.00
62,000.00
248,800.00
2,400.00
47,830.00
28,333.33
1,488.00
248.80
480.00
2.50
0.12
0.00
0.02
0.13
lbr
Zak
m3
kg
m2
18,500.00
62,000.00
248,800.00
2,400.00
47,830.00
46,250.00
7,440.00
870.80
48.00
1.00
0.40
12.00
12.00
0.05
0.01
1.00
0.15
m2
lbr
bh
bh
roll
zak
ls
oh
37,500.00
70,000.00
300.00
100.00
32,500.00
43,000.00
1,500.00
88,200.00
37,500.00
27,930.00
3,600.00
1,200.00
1,625.00
430.00
1,500.00
HARGA-SAT
( Rp )
VOLUME
0.12 oh
0.01 oh
0.01 oh
1.00
0.40
12.00
12.00
0.05
0.01
1.00
0.15
0.12
0.01
0.01
m2
lbr
bh
bh
roll
zak
ls
oh
oh
oh
oh
MATERIAL
( Rp )
103,800.00
119,600.00
135,200.00
37,500.00
60,000.00
300.00
100.00
32,500.00
43,000.00
1,500.00
88,200.00
103,800.00
119,600.00
135,200.00
37,500.00
23,940.00
3,600.00
1,200.00
1,625.00
430.00
1,500.00
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
0.10
0.24
0.35
0.01
1.00
0.01
0.04
0.00
0.00
ltr
kg
lbr
bh
ls
oh
oh
oh
oh
47,500.00
62,500.00
4,000.00
32,000.00
1,350.00
88,200.00
70,000.00
75,000.00
135,200.00
4,750.00
15,000.00
1,400.00
320.00
1,350.00
0.10
0.10
0.24
0.35
0.01
1.00
0.01
0.04
0.00
0.00
kg
kg
kg
lbr
bh
ls
oh
oh
oh
oh
11,700.00
28,500.00
28,500.00
4,000.00
32,000.00
1,350.00
88,200.00
70,000.00
75,000.00
135,200.00
1,170.00
2,850.00
6,840.00
1,400.00
320.00
1,350.00
14,400,000.00
120,000.00
60,000.00
14,400,000.00
205,200,000.00
Galian Basement )
1.00 Unit
1,710.00 m'
1,710.00 m'
VOLUME
HARGA-SAT
( Rp )
MATERIAL
( Rp )
UPAH
( Rp )
JUMLAH
( Rp )
13,230.00
12,456.00
1,794.00
2,028.00
Jumlah
Jasa 10 %
Juml.Harga
118,258.00
11,825.80
130,083.80
13,230.00
12,456.00
1,794.00
2,028.00
Jumlah
Jasa 10 %
Juml.Harga
102,108.00
10,210.80
112,318.80
13,230.00
12,456.00
1,794.00
2,028.00
Jumlah
Jasa 10 %
Juml.Harga
75,182.00
7,518.20
82,700.20
UPAH
( Rp )
JUMLAH
( Rp )
8,820.00
10,380.00
2,392.00
2,704.00
Jumlah
Jasa 10 %
Juml.Harga
36,396.00
3,639.60
40,035.60
4,410.00
5,190.00
1,196.00
1,352.00
Jumlah
Jasa 10 %
Juml.Harga
23,548.00
2,354.80
25,902.80
13,230.00
10,380.00
1,196.00
1,081.60
Jumlah
Jasa 10 %
Juml.Harga
29,917.60
2,991.76
32,909.36
18,522.00
21,798.00
2,631.20
2,974.40
Jumlah
Jasa 10 %
75,780.10
7,578.01
UPAH
( Rp )
Juml.Harga
JUMLAH
( Rp )
83,358.11
26,460.00
10,380.00
1,196.00
2,028.00
Jumlah
Jasa 10 %
Juml.Harga
98,656.00
9,865.60
108,521.60
UPAH
( Rp )
JUMLAH
( Rp )
23,814.00
17,646.00
2,990.00
3,380.00
Jumlah
Jasa 10 %
Juml.Harga
151,986.00
15,198.60
167,184.60
23,814.00
17,646.00
2,990.00
3,380.00
Jumlah
Jasa 10 %
Juml.Harga
159,986.00
15,998.60
175,984.60
23,814.00
17,646.00
2,990.00
3,380.00
Jumlah
Jasa 10 %
Juml.Harga
270,986.00
27,098.60
298,084.60
UPAH
( Rp )
JUMLAH
( Rp )
23,814.00
17,646.00
2,990.00
3,380.00
Jumlah
Jasa 10 %
Juml.Harga
150,486.00
15,048.60
165,534.60
29,106.00
28,026.00
2,990.00
3,380.00
Jumlah
Jasa 10 %
Juml.Harga
167,658.00
16,765.80
184,423.80
UPAH
( Rp )
JUMLAH
( Rp )
5,314.44
Jumlah
Jasa 10 %
Juml.Harga
38,631.11
3,863.11
42,494.22
5,978.75
Jumlah
Jasa 10 %
Juml.Harga
36,528.88
3,652.89
40,181.77
5,978.75
Jumlah
Jasa 10 %
Juml.Harga
60,587.55
6,058.76
66,646.31
13,230.00
UPAH
( Rp )
JUMLAH
( Rp )
12,456.00
1,435.20
1,014.00
Jumlah
Jasa 10 %
Juml.Harga
101,920.20
10,192.02
112,112.22
13,230.00
12,456.00
1,435.20
1,014.00
Jumlah
Jasa 10 %
Juml.Harga
97,930.20
9,793.02
107,723.22
UPAH
( Rp )
JUMLAH
( Rp )
882.00
2,800.00
225.00
405.60
Jumlah
Jasa 10 %
Juml.Harga
27,132.60
2,713.26
29,845.86
882.00
2,800.00
225.00
405.60
Jumlah
Jasa 10 %
Juml.Harga
18,242.60
1,824.26
20,066.86
102,600,000.00
Jumlah
Jasa 10 %
Juml.Harga
Jakarta, 30 Nopember 2012
322,200,000.00
32,220,000.00
354,420,000.00
UPAH
( Rp )

Direktur Utama
JUMLAH
( Rp )
ANALISA KUSEN
No
1
Uraian
PJ1
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma BTS 84
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJ5
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJ4
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
bh
bh
bh
bh
bh
m2
25.03
21.76
2.00
2.00
1.00
2.00
2.00
21.76
m1
m2
bh
bh
bh
bh
bh
m2
16.91
13.24
2.00
2.00
1.00
2.00
2.00
13.24
m1
m2
bh
bh
bh
bh
bh
m2
16.91
13.24
1.00
1.00
1.00
1.00
1.00
13.24
No
1
Uraian
PJ3
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJ2
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
P6
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
J2
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
sat
volume
m1
m2
bh
bh
bh
bh
bh
m2
17.01
8.61
2.00
2.00
2.00
2.00
2.00
8.61
m1
m2
bh
bh
bh
bh
bh
m2
24.74
34.03
2.00
2.00
2.00
2.00
2.00
34.03
m1
m2
bh
bh
bh
bh
bh
m2
10.92
6.78
2.00
2.00
2.00
2.00
2.00
6.78
m1
m2
m2
15.65
11.62
11.62
No
Uraian
Pembulatan
sat
volume
No
1
Uraian
J1
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PT7
Partisi PVC
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PT6
Partisi PVC
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
J5
Alumunium U
Kaca tempered 12 mm
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
J4
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
m2
17.48
17.73
17.73
m2
bh
m2
1.42
4.00
1.42
m2
bh
m2
4.97
4.00
4.97
m1
m2
bh
m2
96.31
48.27
12.00
48.27
m1
m2
m2
6.68
2.43
2.43
No
1
Uraian
J3
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJP2
Alumunium 4" powder coating
Kaca tempered 12 mm
Sticker sandblast
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJP4
Kaca tempered 12 mm
Sticker sandblast
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
m2
10.61
6.46
6.46
m1
m2
m2
bh
bh
bh
bh
bh
m2
19.95
8.53
8.53
1.00
1.00
1.00
1.00
1.00
8.53
m1
m2
m2
bh
bh
bh
bh
bh
m2
29.14
14.33
14.33
2.00
2.00
2.00
2.00
2.00
14.33
No
1
Uraian
PP1
Kaca tempered 12 mm
Sticker sandblast
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJP3
Kaca tempered 12 mm
Sticker sandblast
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
JP1
Kaca tempered 12 mm
Sticker sandblast
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PT5
Partisi PVC
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
m2
bh
bh
bh
bh
bh
m2
10.79
5.53
5.53
2.00
2.00
2.00
2.00
2.00
5.53
m1
m2
m2
bh
bh
bh
bh
bh
m2
17.17
9.92
9.92
2.00
2.00
2.00
2.00
2.00
9.92
m1
m2
m2
m2
25.78
11.39
11.39
11.39
m2
bh
m2
6.39
6.00
6.39
No
1
Uraian
J7
Alumunium U
Kaca tempered 12 mm
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJP1
Kaca tempered 12 mm
Sticker sandblast
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
J6
Alumunium U
Kaca tempered 12 mm
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PB2
Pintu besi + accessories
Jalusi plat besi
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
bh
m2
96.31
48.27
12.00
48.27
m1
m2
m2
bh
bh
bh
bh
bh
m2
37.96
17.27
17.27
1.00
1.00
1.00
1.00
1.00
17.27
m1
m2
bh
m2
87.54
48.27
12.00
48.27
m2
m2
m2
m2
3.27
0.39
3.67
3.67
No
1
Uraian
P6
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
P1 & P1'
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
P2
Daun pintu kayu
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Finnishing melamik daun pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PP2
Daun pintu kayu
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m2
m2
m2
3.84
3.84
3.84
m2
m2
m2
2.48
2.48
2.48
m1
m2
m2
bh
bh
bh
m2
m2
7.77
1.89
0.66
1.00
1.00
3.00
1.89
2.65
m1
m2
m2
bh
bh
bh
m2
m2
7.77
1.98
0.66
1.00
1.00
3.00
1.98
2.65
No
1
Uraian
PP3
Daun pintu kayu
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJ7
Daun pintu kayu
Daun jendela alumunium
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PJ8
Daun pintu kayu
Daun jendela alumunium
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
bh
bh
bh
m2
m2
5.46
2.03
1.00
1.00
3.00
2.03
2.03
m1
m2
m1
m2
bh
bh
bh
bh
m2
m2
16.38
1.76
6.93
3.18
1.00
1.00
3.00
4.00
1.76
4.95
m1
m2
m1
m2
bh
bh
bh
bh
m2
m2
12.13
1.76
3.47
2.01
1.00
1.00
3.00
2.00
1.76
3.77
No
1
Uraian
P3
Daun pintu kayu
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
P4 & P4'
Daun pintu kayu
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PB1
Daun pintu kayu
Kaca polos 5 mm
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
m2
bh
bh
bh
m2
m2
7.77
1.89
0.66
1.00
1.00
3.00
1.89
2.55
m1
m2
m2
bh
bh
bh
m2
m2
7.56
1.68
0.59
1.00
1.00
3.00
1.68
2.27
m1
m2
m2
bh
bh
bh
m2
m2
9.77
1.81
0.79
1.00
1.00
3.00
1.81
2.59
No
1
Uraian
P5
Daun pintu kayu
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
Ps
Daun pintu kayu
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
BV3
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
BV4
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
bh
bh
bh
m2
m2
5.36
1.81
1.00
1.00
3.00
1.81
1.81
m1
m2
bh
bh
bh
m2
m2
5.25
1.94
1.00
1.00
3.00
1.94
1.94
m1
m2
m2
10.08
2.24
2.24
m1
m2
m2
7.77
1.69
1.69
No
1
Uraian
BV5
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
BV6
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
BV1'
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
BV1
Jalusi besi
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
BV2'
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m1
m2
m2
5.46
1.14
1.14
m1
m2
m2
3.15
0.59
0.59
m1
m2
m2
6.93
1.21
1.21
m2
m2
m2
1.21
1.21
1.21
m1
m2
m2
15.33
0.81
0.81
No
1
Uraian
BV2
Jalusi besi
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
P7
Daun pintu kayu
Handle + kunci
Kunci tanam
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PP4
Partisi gypsum
Rel gantung
Kunci tanam
Engsel pintu
Cat partisi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
PT2, PT3, PT4
Partisi gypsum
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m2
m2
m2
0.81
0.81
0.81
m1
m2
bh
bh
bh
m2
m2
6.30
3.84
2.00
1.00
6.00
3.84
3.84
m2
unit
bh
bh
m2
m2
26.57
1.00
1.00
27.00
53.13
26.57
m2
m2
1.05
1.05
No
1
Uraian
PT1
Partisi gypsum
Kusen alumunium 4" powder coating
Kaca polos 5 mm
Upah kerja
Jumlah 1
Jumlah 2 (per m2)
Jasa 10%
Jumlah 2
Pembulatan
Grill penutup saluran
Siku 5 x 5
Plat strip 3 cm
Besi 10 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
Railing tangga
Hollow 5/5
Hollow 2/2
Plat strip 5/5
Base plat 6 mm
Angkur
Catbesi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
Hand rail
Hollow 5/5
Hollow 2/2
Base plat 6 mm
Angkur
Catbesi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
volume
m2
m1
m2
m2
3.15
5.10
1.05
3.15
kg
kg
kg
m1
8.32
7.70
1.36
1.00
kg
kg
kg
kg
bh
kg
m1
16.97
3.70
1.29
1.07
4.00
23.03
1.00
kg
kg
kg
bh
kg
m1
6.06
0.49
1.07
4.00
7.62
1.00
No
1
Uraian
Grill penutup saluran
Plat 12 mm
Besi 10 mm
Besi 19 mm
Angkur
Catbesi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
sat
kg
kg
kg
bh
kg
m1
volume
16.36
3.39
12.24
8.00
32.00
1.00
harga satuan
jumlah
16,600.00
850,000.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
415,531.20
18,492,600.00
250,400.00
250,400.00
709,500.00
1,669,600.00
4,174,000.00
907,225.20
26,869,256.40
2,686,925.64
29,556,182.04
29,556,180.00
16,600.00
850,000.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
280,623.00
11,254,068.00
250,400.00
250,400.00
709,500.00
1,669,600.00
4,174,000.00
552,111.34
19,140,702.34
1,914,070.23
21,054,772.57
21,054,770.00
16,600.00
850,000.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
280,623.00
11,254,068.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
552,111.34
15,968,502.34
1,596,850.23
17,565,352.57
17,565,350.00
harga satuan
jumlah
16,600.00
850,000.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
282,366.00
7,318,500.00
250,400.00
250,400.00
1,419,000.00
1,669,600.00
4,174,000.00
359,037.00
15,723,303.00
1,572,330.30
17,295,633.30
17,295,630.00
16,600.00
850,000.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
410,650.80
28,927,710.00
250,400.00
250,400.00
1,419,000.00
1,669,600.00
4,174,000.00
1,419,159.42
38,520,920.22
3,852,092.02
42,373,012.24
42,373,010.00
16,600.00
850,000.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
181,272.00
5,763,318.75
250,400.00
250,400.00
1,419,000.00
1,669,600.00
4,174,000.00
282,741.64
13,990,732.39
1,399,073.24
15,389,805.63
15,389,800.00
16,600.00
850,000.00
41,700.00
259,707.00
9,879,975.00
484,699.95
10,624,381.95
1,062,438.20
11,686,820.15
harga satuan
jumlah
11,686,820.00
harga satuan
jumlah
16,600.00
850,000.00
41,700.00
290,209.50
15,072,093.75
739,419.19
16,101,722.44
1,610,172.24
17,711,894.68
17,711,890.00
1,043,500.00
29,200.00
41,700.00
1,479,161.25
116,800.00
59,109.75
1,655,071.00
165,507.10
1,820,578.10
1,820,570.00
1,043,500.00
29,200.00
41,700.00
5,182,542.75
116,800.00
207,103.05
5,506,445.80
550,644.58
6,057,090.38
6,057,090.00
16,600.00
850,000.00
20,000.00
41,700.00
1,598,679.60
41,030,456.25
240,000.00
2,012,905.91
44,882,041.76
4,488,204.18
49,370,245.94
49,370,240.00
16,600.00
850,000.00
41,700.00
110,854.80
2,067,476.25
101,427.95
2,279,759.00
227,975.90
2,507,734.90
2,507,730.00
harga satuan
jumlah
16,600.00
850,000.00
41,700.00
176,043.00
5,488,875.00
269,277.75
5,934,195.75
593,419.58
6,527,615.33
6,527,610.00
122,700.00
850,000.00
125,200.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
2,447,865.00
7,247,100.00
1,067,455.20
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
355,534.20
14,999,654.40
1,499,965.44
16,499,619.84
16,499,610.00
122,700.00
850,000.00
125,200.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
3,575,171.25
12,182,625.00
1,794,429.00
250,400.00
250,400.00
1,419,000.00
1,669,600.00
4,174,000.00
597,665.25
25,913,290.50
2,591,329.05
28,504,619.55
28,504,610.00
harga satuan
jumlah
122,700.00
850,000.00
125,200.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
1,324,423.80
4,698,120.00
692,005.44
250,400.00
250,400.00
1,419,000.00
1,669,600.00
4,174,000.00
230,484.24
14,708,433.48
1,470,843.35
16,179,276.83
16,179,270.00
122,700.00
850,000.00
125,200.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
2,106,452.25
8,434,125.00
1,242,297.00
250,400.00
250,400.00
1,419,000.00
1,669,600.00
4,174,000.00
413,768.25
19,960,042.50
1,996,004.25
21,956,046.75
21,956,040.00
122,700.00
850,000.00
125,200.00
41,700.00
3,162,899.25
9,683,625.00
1,426,341.00
475,067.25
14,747,932.50
1,474,793.25
16,222,725.75
16,222,720.00
1,043,500.00
29,200.00
41,700.00
6,666,634.54
175,200.00
266,409.83
7,108,244.37
710,824.44
7,819,068.81
7,819,060.00
harga satuan
jumlah
16,600.00
850,000.00
20,000.00
41,700.00
1,598,679.60
41,030,456.25
240,000.00
2,012,905.91
44,882,041.76
4,488,204.18
49,370,245.94
49,370,240.00
122,700.00
850,000.00
125,200.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
41,700.00
4,657,385.25
14,681,625.00
2,162,517.00
125,200.00
125,200.00
709,500.00
834,800.00
2,087,000.00
720,263.25
26,103,490.50
2,610,349.05
28,713,839.55
28,713,830.00
16,600.00
850,000.00
20,000.00
41,700.00
1,453,139.10
41,030,456.25
240,000.00
2,012,905.91
44,736,501.26
4,473,650.13
49,210,151.39
49,210,150.00
834,800.00
417,400.00
29,200.00
83,400.00
2,732,613.45
164,351.25
107,080.05
305,838.23
3,309,882.98
330,988.30
3,640,871.27
3,640,870.00
harga satuan
jumlah
834,800.00
29,200.00
83,400.00
3,203,753.70
112,062.30
320,068.35
3,635,884.35
363,588.44
3,999,472.79
3,999,470.00
1,460,900.00
29,200.00
83,400.00
3,627,779.93
72,510.90
207,103.05
3,907,393.88
390,739.39
4,298,133.26
4,298,130.00
122,700.00
626,100.00
83,400.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
953,379.00
1,183,329.00
55,169.10
125,200.00
41,700.00
87,600.00
141,939.00
110,338.20
2,698,654.30
269,865.43
2,968,519.73
2,968,510.00
122,700.00
626,100.00
83,400.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
953,379.00
1,242,495.45
55,169.10
125,200.00
41,700.00
87,600.00
149,035.95
110,338.20
2,764,917.70
276,491.77
3,041,409.47
3,041,400.00
harga satuan
jumlah
122,700.00
626,100.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
669,942.00
1,272,078.68
125,200.00
41,700.00
87,600.00
152,584.43
84,723.98
2,433,829.08
243,382.91
2,677,211.98
2,677,210.00
122,700.00
626,100.00
100,100.00
83,400.00
125,200.00
41,700.00
29,200.00
20,000.00
75,100.00
41,700.00
2,009,826.00
1,104,440.40
693,693.00
265,337.10
125,200.00
41,700.00
87,600.00
80,000.00
132,476.40
206,227.35
4,746,500.25
474,650.03
5,221,150.28
5,221,150.00
122,700.00
626,100.00
100,100.00
83,400.00
125,200.00
41,700.00
29,200.00
20,000.00
75,100.00
41,700.00
1,488,044.25
1,104,440.40
346,846.50
167,258.70
125,200.00
41,700.00
87,600.00
40,000.00
132,476.40
157,188.15
3,690,754.40
369,075.44
4,059,829.84
4,059,820.00
harga satuan
jumlah
122,700.00
626,100.00
83,400.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
953,379.00
1,183,329.00
55,169.10
125,200.00
41,700.00
87,600.00
141,939.00
106,397.55
2,694,713.65
269,471.37
2,964,185.02
2,964,180.00
122,700.00
626,100.00
83,400.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
927,612.00
1,051,848.00
49,039.20
125,200.00
41,700.00
87,600.00
126,168.00
94,575.60
2,503,742.80
250,374.28
2,754,117.08
2,754,110.00
122,700.00
626,100.00
83,400.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
1,198,165.50
1,130,736.60
65,677.50
125,200.00
41,700.00
87,600.00
135,630.60
108,148.95
2,892,859.15
289,285.92
3,182,145.07
3,182,140.00
harga satuan
jumlah
122,700.00
626,100.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
657,058.50
1,130,736.60
125,200.00
41,700.00
87,600.00
135,630.60
75,310.20
2,253,235.90
225,323.59
2,478,559.49
2,478,550.00
122,700.00
626,100.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
644,175.00
1,212,912.23
125,200.00
41,700.00
87,600.00
145,487.48
80,783.33
2,337,858.03
233,785.80
2,571,643.83
2,571,640.00
122,700.00
83,400.00
50,000.00
1,236,816.00
186,961.95
112,087.50
1,535,865.45
153,586.55
1,689,452.00
1,689,450.00
122,700.00
83,400.00
50,000.00
953,379.00
140,987.70
84,525.00
1,178,891.70
117,889.17
1,296,780.87
1,296,780.00
harga satuan
jumlah
122,700.00
83,400.00
50,000.00
669,942.00
95,013.45
56,962.50
821,917.95
82,191.80
904,109.75
904,100.00
122,700.00
83,400.00
50,000.00
386,505.00
49,039.20
29,400.00
464,944.20
46,494.42
511,438.62
511,430.00
122,700.00
83,400.00
50,000.00
850,311.00
100,705.50
60,375.00
1,011,391.50
101,139.15
1,112,530.65
1,112,530.00
417,400.00
29,200.00
83,400.00
504,010.50
35,259.00
100,705.50
639,975.00
63,997.50
703,972.50
703,970.00
122,700.00
83,400.00
50,000.00
1,880,991.00
67,866.75
40,687.50
1,989,545.25
198,954.53
2,188,499.78
2,188,490.00
harga satuan
jumlah
417,400.00
29,200.00
83,400.00
339,659.25
23,761.50
67,866.75
431,287.50
43,128.75
474,416.25
474,410.00
122,700.00
626,100.00
125,200.00
41,700.00
29,200.00
75,100.00
41,700.00
773,010.00
2,402,815.28
250,400.00
41,700.00
175,200.00
288,215.03
160,034.18
4,091,374.48
409,137.45
4,500,511.92
4,500,510.00
100,100.00
292,100.00
41,700.00
29,200.00
62,600.00
20,800.00
2,659,156.50
292,100.00
41,700.00
788,400.00
3,325,938.00
552,552.00
7,659,846.50
765,984.65
8,425,831.15
8,425,830.00
100,100.00
20,800.00
105,105.00
21,840.00
126,945.00
12,694.50
139,639.50
139,630.00
harga satuan
jumlah
100,100.00
100,100.00
292,100.00
20,800.00
315,315.00
510,510.00
306,705.00
65,520.00
1,198,050.00
285,250.00
28,525.00
313,775.00
313,770.00
12,500.00
12,500.00
8,500.00
25,000.00
103,950.00
96,250.00
11,529.86
25,000.00
236,729.86
23,672.99
260,402.84
260,400.00
12,500.00
12,500.00
12,500.00
12,500.00
4,100.00
2,000.00
41,700.00
212,135.00
46,200.00
16,170.00
13,368.06
16,400.00
46,059.69
41,700.00
392,032.74
39,203.27
431,236.02
431,230.00
12,500.00
12,500.00
12,500.00
4,100.00
2,000.00
20,800.00
75,762.50
6,160.00
13,368.06
16,400.00
15,246.49
20,800.00
147,737.04
14,773.70
162,510.75
162,510.00
harga satuan
12,500.00
8,500.00
8,500.00
4,100.00
2,000.00
41,700.00
jumlah
204,531.25
28,824.65
104,056.98
32,800.00
63,991.26
41,700.00
475,904.14
47,590.41
523,494.55
523,490.00
1.Unit
1.Unit
1.Unit
1.Unit
Pasang Pintu Type.PJ.1

18.84 m'
14.70 m2
2.00 bh
5.85 m'
2.00 set
2.00 bh
2.00 set
70.00 m'
Aluminium U
Kaca Tempered 12mm
Daun Pintu Kaca Tempered 12mm
Gawangan Pintu
Konci Pintu dan Phat piting
Floor Hing Dorma BTS 84
Handel Pintu
Sealant kaca Tempered
Pasang Pintu Type.PJ.7 ( Aluminium )

15.50 m'
Kusen Aluminium 4"
7.40 m'
Frame jendela
1.68 m2
Daun Pintu Triplek
3.36 m2
Cat Daun Pintu DUCO
1.00 bh
Konci Pintu ( Setara Dekson )
3.00 bh
Engsel Pintu
4.00 bh
Engsel Jendela
2.00 bh
Grendel Jendela
3.35 m2
Kaca 5 mm
19.00 m'
Sealant kusen
32.80 m'
Sealant kaca
Pasang Pintu Type.PJ.8 ( Aluminium )

11.45 m'
Kusen Aluminium 4"
3.70 m'
Frame jendela
1.68 m2
Daun Pintu Triplek
3.36 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
2.00 bh
Engsel Jendela
1.00 bh
Grendel Jendela
1.97 m2
Kaca 5 mm
16.00 m'
Sealant kusen
19.60 m'
Sealant kaca
Pasang Pintu Type.PB.1 ( Aluminium )

9.20 m'
Kusen Aluminium 4"
1.72 m2
Daun Pintu Triplek
3.44 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.75 m2
16.40 m'
9.00 m'
Kaca 5 mm
Sealant kusen
Sealant kaca
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
Pasang Pintu Type.PB.2 ( Besi )

3.12 m2
Kusen Pintu Type PB2
0.38 m2
Jalusi Plat Besi
6.61 m2
Cat Besi
1.00 bh
Upah Pasang
Pasang Pintu Type.P.1 & P1' ( Besi ) 2.15 x 1.10 m

2.37 m2
Kusen Pintu Type P1'
4.73 m2
Cat Daun Pintu DUCO
1.00 bh
Upah Pasang
Pasang Pintu Type.P.2 ( Aluminium )

7.40 m'
Kusen Aluminium 4"
1.89 m2
Daun Pintu Triplek
3.78 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
0.63 m2
Kaca 5 mm
13.00 m'
Sealant kusen
6.40 m'
Sealant kaca

7.40 m'
Kusen Aluminium 4"
1.89 m2
Daun Pintu Triplek
3.78 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
0.63 m2
Kaca 5 mm
13.00 m'
Sealant kusen
6.40 m'
Sealant kaca
Pasang Pintu Type.P.4 & P4' ( Aluminium )

7.20 m'
Kusen Aluminium 4"
1.68 m2
Daun Pintu Triplek
3.36 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
0.56 m2
Kaca 5 mm
12.80 m'
Sealant kusen
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.00 m'
Sealant kaca
@ Rp.
Sub total :
Jasa.
Total Harga
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit

5.10 m'
Kusen Aluminium 4"
1.72 m2
Daun Pintu Triplek
3.44 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
10.20 m'
Sealant kusen
Pasang Pintu Type.PS ( Pintu Shaft)

5.00 m'
Kusen Aluminium 4"
1.84 m2
Daun Pintu Triplek
3.68 m2
Cat Daun Pintu DUCO
1.00 bh
3.00 bh
Engsel Pintu
10.40 m'
Sealant kusen
Pasang Pintu Type.P.6 ( Besi ) 2.15 x 1.70 m

3.66 m2
Kusen Pintu Type P6
7.31 m2
Cat Besi
1.00 bh
Upah Pasang

6.00 m'
Kusen Aluminium 4"
3.65 m2
Daun Pintu Triplek
7.30 m2
Cat Daun Pintu DUCO
1.00 bh
6.00 bh
Engsel Pintu
12.00 m'
Sealant kusen
Pasang Kusen BV.2 & BV.2'

4.60 m'
Kusen Aluminium 4"
0.77 m2
Kaca 5 mm
8.20 m'
Sealant kusen
10.20 m'
Sealant kaca
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
Pasang Kusen BV.3

9.60 m'
2.13 m2
15.00 m'
23.40 m'
Kusen Aluminium 4"

Kaca 5 mm
Sealant kusen
Sealant kaca
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
Pasang Kusen BV5

5.20 m'
1.08 m2
9.00 m'
11.80 m'
Kusen Aluminium 4"

Kaca 5 mm
Sealant kusen
Sealant kaca
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
Pasang Kusen BV6

3.00 m'
0.56 m2
6.00 m'
6.00 m'
Kusen Aluminium 4"

Kaca 5 mm
Sealant kusen
Sealant kaca
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
Pasang Kusen Jendela Type.J.1 ( Uk.4.625 x 3.5 m)

16.25 m'
Canal U
16.18 m2
Kaca Tempered 12mm
60.50 m'
Pasang Kusen Jendela Type.J.5 (Uk.13.3 x 3.55 m)

m'
Aluminium U
47.22 m2
Kaca Tempered 12mm
6.00 ps
Engsel jendela
6.00 bh
Grendel jendel
m'

m'
Aluminium U
47.22 m2
Kaca Tempered 12mm
6.00 ps
Engsel jendela
6.00 bh
Grendel jendel
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
m'
@ Rp.
Sub total :
Jasa.
Total Harga
1.Unit

m'
Aluminium U
47.22 m2
Kaca Tempered 12mm
6.00 ps
Engsel jendela
6.00 bh
Grendel jendel
m'
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
37,500.00
850,000.00
2,500,000.00
571,800.00
1,794,800.00
1,126,900.00
542,600.00
16,500.00
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
706,500.00
12,495,000.00
5,000,000.00
3,345,030.00
3,589,600.00
2,253,800.00
1,085,200.00
1,155,000.00
29,630,130.00
2,963,013.00
32,593,143.00
110,600.00
87,600.00
727,469.00
39,600.00
396,500.00
40,600.00
40,400.00
27,900.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,714,300.00
648,240.00
1,222,147.92
133,056.00
396,500.00
121,800.00
161,600.00
55,800.00
349,405.00
117,800.00
177,120.00
5,097,768.92
509,776.89
5,607,545.81
110,600.00
87,600.00
727,469.00
39,600.00
396,500.00
40,600.00
40,400.00
27,900.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,266,370.00
324,120.00
1,222,147.92
133,056.00
396,500.00
121,800.00
80,800.00
27,900.00
205,471.00
99,200.00
105,840.00
3,983,204.92
398,320.49
4,381,525.41
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,017,520.00
1,251,246.68
136,224.00
396,500.00
121,800.00
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
104,300.00 =
6,200.00 =
5,400.00 =
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
78,225.00
101,680.00
48,600.00
3,151,795.68
315,179.57
3,466,975.25
1,112,267.92
1,335,600.00
32,900.00
208,700.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,467,495.24
500,850.00
217,469.00
208,700.00
4,394,514.24
439,451.42
4,833,965.66
1,730,848.69 =
39,600.00 =
187,800.00 =
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,093,457.14
187,308.00
187,800.00
4,468,565.14
446,856.51
4,915,421.66
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
818,440.00
1,374,916.41
149,688.00
396,500.00
121,800.00
65,709.00
80,600.00
34,560.00
3,042,213.41
304,221.34
3,346,434.75
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
818,440.00
1,374,916.41
149,688.00
396,500.00
121,800.00
65,709.00
80,600.00
34,560.00
3,042,213.41
304,221.34
3,346,434.75
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
104,300.00
6,200.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
796,320.00
1,222,147.92
133,056.00
396,500.00
121,800.00
58,408.00
79,360.00
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
5,400.00 =
=
=
=
Rp
Rp
Rp
Rp
32,400.00
2,839,991.92
283,999.19
3,123,991.11
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
6,200.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
564,060.00
1,251,246.68
136,224.00
396,500.00
121,800.00
63,240.00
2,533,070.68
253,307.07
2,786,377.75
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
6,200.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
553,000.00
1,338,542.96
145,728.00
396,500.00
121,800.00
64,480.00
2,620,050.96
262,005.10
2,882,056.06
1,042,139.27 =
32,900.00 =
325,000.00 =
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,809,019.05
240,499.00
325,000.00
4,374,518.05
437,451.80
4,811,969.85
110,600.00
727,469.00
39,600.00
396,500.00
40,600.00
6,200.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
663,600.00
2,655,261.85
289,080.00
396,500.00
243,600.00
74,400.00
4,322,441.85
432,244.19
4,754,686.04
110,600.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
508,760.00
80,311.00
50,840.00
55,080.00
694,991.00
69,499.10
764,490.10
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
110,600.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,061,760.00
222,159.00
93,000.00
126,360.00
1,503,279.00
150,327.90
1,653,606.90
110,600.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
575,120.00
112,644.00
55,800.00
63,720.00
807,284.00
80,728.40
888,012.40
110,600.00
104,300.00
6,200.00
5,400.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
331,800.00
58,408.00
37,200.00
32,400.00
459,808.00
45,980.80
505,788.80
37,500.00 =
850,000.00 =
16,500.00 =
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
609,375.00
13,753,000.00
998,250.00
15,360,625.00
1,536,062.50
16,896,687.50
37,500.00
850,000.00
110,000.00
27,900.00
16,500.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,132,750.00
660,000.00
167,400.00
40,960,150.00
4,096,015.00
45,056,165.00
37,500.00
850,000.00
110,000.00
27,900.00
=
=
=
=
Rp
Rp
Rp
Rp
40,132,750.00
660,000.00
167,400.00
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
Sub total :
Total Harga
16,500.00 =
=
=
=
Rp
Rp
Rp
Rp
40,960,150.00
4,096,015.00
45,056,165.00
37,500.00
850,000.00
91,800.00
27,900.00
16,500.00
Sub total :
Total Harga
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
###
###
40,132,750.00
550,800.00
167,400.00
40,850,950.00
4,085,095.00
44,936,045.00
ANALISA HARGA SATUAN PEKERJAAN
No.
URAIAN
1 M2 PEK. PENGUKURAN KEMBALI (SITE)

Tukang Batu
Pekerja
Peralatan
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PEK. PASANGAN BOUWPLANK
Kayu Kuat Kelas II (Maranti)
Paku 5 - 7 Cm
Ongkos Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PEK. KANTOR DIREKSI
Paku 5 - 7 Cm
Seng Gelombang BJLS 28 (80 x 180 cm)
Triplek 3 mm
PC 50 Kg
Pasir Pasang
Bata Merah
Peralatan
Ongkos Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PAGAR PENGAMAN PROYEK
Seng Gelombang BJLS 28 (80 x 180 cm)
No.
URAIAN
Paku 5 - 7 Cm
Pengecatan Cat Minyak 2x Bag. Luar
Ongkos Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
5
1 M3 PEK. GALIAN TANAH BIASA MAX. KEDALAMAN 1 M'

Pekerja
Mandor
Alat bantu
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
URAIAN
1 M3 URUGAN TANAH KEMBALI

Pekerja
Mandor
Alat bantu
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 URUGAN PASIR URUG
Pasir Urug
Pekerja
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M3 LANTAI KERJA 1PC : 3PS : 5KRL
Semen PC (@ 50 Kg/Zak)
Split Pecah Mesin 2/3
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANG STOOT WERK
Kayu Terentang
Paku
Minyak Bekisting
Dolken kayu galam dia 8-10/4m
Pekerja
Tukang Kayu
Kepala Tukang Kayu
No.
URAIAN
Mandor
Jumlah
Dibulatkan
10
1 M3 PASANGAN BATU KOSONG (AANSTAMPING)

Batu Belah 15 Cm/ 20 Cm
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
11
12
13
URAIAN
1 M3 PASANGAN BATU BELAH, CAMP. 1 PC : 5 PP

Batu Belah 15 Cm/ 20 Cm
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Alat bantu
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M2 PASANGAN BATU TEMPEL ANDHESIT
Batu Andhesit
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PASANG KANSTEIN BETON 150x300x600
Kanstein Block 150X300X600 mm
Galian tanah
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Peralatan
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
14
URAIAN
1 M2 DAUN PINTU DOUBLE MEGATEAK RANGKA KAYU KAMPER

Papan Kayu Kuat Kelas II (Kamper)
Megateak 4 mm (ukuran pintu)
Lem Putih (FOX)
Paku Triplek (1 - 2.5 Cm)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
15
16
17
URAIAN
1 M2 DAUN PINTU MEGATEAK + TRIPLEK LAPIS FORMIKA (KM/WC)

Papan Kayu Kuat Kelas II (Kamper)
Megateak 4 mm (ukuran pintu)
Tripleks 4 mm (ukuran pintu)
Formika
Paku Triplek (1-2.5 Cm)
Lem Putih (FOX)
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 1/2"
Pipa PVC 1/2"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 M' PAS. PIPA PVC TYPE AW 3/4"
Pipa PVC 3/4"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
18
URAIAN
1 M' PAS. PIPA PVC TYPE AW 1"

Pipa PVC 1"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
19
20
21
22
URAIAN
1 M' PAS. PIPA PVC TYPE AW 1 1/4"

Pipa PVC 1 1/4"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pipa PVC 1 1/2"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pipa PVC 2"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pipa PVC AW 2 1/2"
Perlengkapan (25 %)
Pekerja
No.
URAIAN
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
23

Pipa PVC AW 3"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
24
25
26
27
URAIAN

Pipa PVC AW 4"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pipa PVC AW 5"
Perlengkapan (25 %)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Saklar Tunggal 10 A, 1 Phasa
Accessories & Peralatan
Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Saklar Ganda 10 A, 1 Phasa
Upah Pasang
Jumlah
Keuntungan Max.
No.
URAIAN
Jumlah
Dibulatkan
28
Saklar Hotel Ganda 10 A, 1 Phasa

Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
No.
29
30
URAIAN
Instalasi Penerangan
Kabel NYM 3Cx2,5 Sqmm
Pipa Konduit dia 20 mm2 (3/4")
Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Saklar Hotel Tunggal 10 A, 1 Phasa

Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
KOEFISIEN
0.01
0.02
0.50
10.00 %
0.01
0.04
0.16
10.00 %
0.10
0.25
1.10
0.50
0.10
0.25
70.00
0.02
0.15
10.00 %
1.20
0.04
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
OH
OH
Lot
103,800.00
88,200.00
2,802.00
4,203.00
M3
Kg
Ls
2,750,000.00
15,000.00
28,070.00
32,420.85
M3
Kg
Lbr
Lbr
Zak
M3
Bh
Lot
Ls
2,750,000.00
15,000.00
40,000.00
62,100.00
62,000.00
248,800.00
500.00
457,200.00
466,344.00
536,295.60
Lbr
M3
40,000.00
2,750,000.00
1,038.00
1,764.00
1,401.00
4,203.00
420.30
4,623.30
4,623.00
27,500.00
570.00
4,350.85
32,420.85
3,242.09
35,662.94
35,662.00
275,000.00
3,750.00
44,000.00
31,050.00
6,200.00
62,200.00
35,000.00
9,144.00
69,951.60
536,295.60
53,629.56
589,925.16
589,925.00
48,000.00
99,000.00
KOEFISIEN
0.20
1.80
0.20
10.00 %
0.40
0.04
1.00
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
Kg
M2
Ls
15,000.00
18,000.00
182,400.00
218,880.00
OH
OH
ls
88,200.00
135,200.00
5,000.00
45,688.00
3,000.00
32,400.00
36,480.00
218,880.00
21,888.00
240,768.00
240,768.00
35,280.00
5,408.00
5,000.00
45,688.00
4,568.80
50,256.80
50,256.00
KOEFISIEN
0.19
0.02
1.00
10.00 %
1.20
0.30
0.01
10.00 %
4.36
0.87
0.52
1.65
0.25
0.03
0.08
10.00 %
0.02
0.50
0.20
4.00
0.15
0.20
0.20
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
OH
OH
ls
88,200.00
135,200.00
5,000.00
24,503.20
M3
OH
OH
190,000.00
88,200.00
135,200.00
255,812.00
Zak
M3
M3
Org
Org
Org
Org
62,000.00
247,500.00
250,100.00
88,200.00
103,800.00
119,600.00
135,200.00
800,983.00
M3
Kg
Lt
Btg
OH
OH
OH
1,550,000.00
15,000.00
33,600.00
21,500.00
88,200.00
103,800.00
119,600.00
16,934.40
2,568.80
5,000.00
24,503.20
2,450.32
26,953.52
26,953.00
228,000.00
26,460.00
1,352.00
255,812.00
25,581.20
281,393.20
281,393.00
270,320.00
215,325.00
130,052.00
145,530.00
25,950.00
2,990.00
10,816.00
800,983.00
80,098.30
881,081.30
881,081.00
24,800.00
7,500.00
6,720.00
86,000.00
13,230.00
20,760.00
23,920.00
KOEFISIEN
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
0.02
OH
135,200.00
2,298.40
185,228.40
185,228.00
1.20
0.30
0.78
0.39
0.04
0.04
M3
M3
OH
OH
OH
OH
221,500.00
190,000.00
88,200.00
103,800.00
119,600.00
135,200.00
442,015.20
265,800.00
57,000.00
68,796.00
40,482.00
4,664.40
5,272.80
442,015.20
44,201.52
486,216.72
486,216.00
10.00 %
KOEFISIEN
1.10
2.72
0.54
1.50
0.60
0.06
0.08
1.00
10.00 %
1.10
0.12
0.03
0.19
0.23
0.04
0.03
10.00 %
1.70
0.03
0.11
0.02
0.01
0.00
0.40
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
M3
Zak
M3
OH
OH
OH
OH
ls
221,500.00
62,000.00
248,800.00
88,200.00
103,800.00
119,600.00
135,200.00
50,000.00
809,533.20
M2
Zak
M3
OH
OH
OH
OH
140,000.00
62,000.00
248,800.00
88,200.00
103,800.00
119,600.00
135,200.00
218,100.06
bh
m
OH
OH
OH
OH
ls
14,000.00
45,688.00
88,200.00
103,800.00
119,600.00
135,200.00
5,000.00
40,861.84
243,650.00
168,640.00
135,347.20
132,300.00
62,280.00
7,176.00
10,140.00
50,000.00
809,533.20
80,953.32
890,486.52
890,486.00
154,000.00
7,440.00
7,712.80
16,537.50
23,355.00
4,485.00
4,569.76
218,100.06
21,810.01
239,910.07
239,910.00
23,800.00
1,370.64
9,702.00
2,283.60
1,435.20
270.40
2,000.00
40,861.84
4,086.18
44,948.02
44,948.00
KOEFISIEN
0.02
2.00
0.30
0.03
0.60
2.00
0.20
0.03
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
M3
Lbr
Kg
Kg
OH
OH
OH
OH
5,600,000.00
98,000.00
20,000.00
18,000.00
88,200.00
103,800.00
119,600.00
135,200.00
600,796.00
JUMLAH
[4 x 6]
(Rp.)
109,760.00
196,000.00
6,000.00
540.00
52,920.00
207,600.00
23,920.00
4,056.00
600,796.00
60,079.60
660,875.60
660,875.00
KOEFISIEN
0.02
1.00
1.00
1.00
0.06
0.50
0.60
2.00
0.20
0.03
10.00 %
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
M3
Lbr
Lbr
Lbr
Kg
Kg
OH
OH
OH
OH
5,600,000.00
98,000.00
64,000.00
90,000.00
18,000.00
20,000.00
88,200.00
103,800.00
119,600.00
135,200.00
661,336.00
M'
Set
Org
Org
Org
Org
8,500.00
2,125.00
88,200.00
103,800.00
119,600.00
135,200.00
21,839.16
M'
Set
Org
Org
Org
Org
10,000.00
2,500.00
88,200.00
103,800.00
119,600.00
135,200.00
23,864.16
109,760.00
98,000.00
64,000.00
90,000.00
1,080.00
10,000.00
52,920.00
207,600.00
23,920.00
4,056.00
661,336.00
66,133.60
727,469.60
727,469.00
9,350.00
2,125.00
3,175.20
6,228.00
717.60
243.36
21,839.16
2,183.92
24,023.08
24,023.00
11,000.00
2,500.00
3,175.20
6,228.00
717.60
243.36
23,864.16
2,386.42
26,250.58
26,250.00
KOEFISIEN
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
M'
Set
Org
Org
Org
Org
12,000.00
3,000.00
88,200.00
103,800.00
119,600.00
135,200.00
26,564.16
13,200.00
3,000.00
3,175.20
6,228.00
717.60
243.36
26,564.16
2,656.42
29,220.58
29,220.00
KOEFISIEN
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
1.10
1.00
0.04
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
M'
Set
Org
Org
Org
Org
14,000.00
3,500.00
88,200.00
103,800.00
119,600.00
135,200.00
29,264.16
M'
Set
Org
Org
Org
Org
16,500.00
4,125.00
88,200.00
103,800.00
119,600.00
135,200.00
32,639.16
M'
Set
Org
Org
Org
Org
23,000.00
5,750.00
88,200.00
103,800.00
119,600.00
135,200.00
41,414.16
M'
Set
Org
30,000.00
7,500.00
88,200.00
15,400.00
3,500.00
3,175.20
6,228.00
717.60
243.36
29,264.16
2,926.42
32,190.58
32,190.00
18,150.00
4,125.00
3,175.20
6,228.00
717.60
243.36
32,639.16
3,263.92
35,903.08
35,903.00
25,300.00
5,750.00
3,175.20
6,228.00
717.60
243.36
41,414.16
4,141.42
45,555.58
45,555.00
33,000.00
7,500.00
3,175.20
KOEFISIEN
0.06
0.01
0.00
10.00 %
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
Org
Org
Org
103,800.00
119,600.00
135,200.00
50,864.16
M'
Set
Org
Org
Org
Org
40,000.00
10,000.00
88,200.00
103,800.00
119,600.00
135,200.00
64,364.16
6,228.00
717.60
243.36
50,864.16
5,086.42
55,950.58
55,950.00
44,000.00
10,000.00
3,175.20
6,228.00
717.60
243.36
64,364.16
6,436.42
70,800.58
70,800.00
KOEFISIEN
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
1.10
1.00
0.04
0.06
0.01
0.00
10.00 %
1.00
1.00
1.00
10.00 %
1.00
1.00
1.00
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
M'
Set
Org
Org
Org
Org
50,000.00
12,500.00
88,200.00
103,800.00
119,600.00
135,200.00
77,864.16
M'
Set
Org
Org
Org
Org
70,000.00
17,500.00
88,200.00
103,800.00
119,600.00
135,200.00
104,864.16
bh
ls
ls
x
bh
ls
ls
x
20,000.00
2,000.00
5,000.00
27,000.00
30,000.00
2,000.00
5,000.00
37,000.00
55,000.00
12,500.00
3,175.20
6,228.00
717.60
243.36
77,864.16
7,786.42
85,650.58
85,650.00
77,000.00
17,500.00
3,175.20
6,228.00
717.60
243.36
104,864.16
10,486.42
115,350.58
115,350.00
20,000.00
2,000.00
5,000.00
27,000.00
2,700.00
29,700.00
29,700.00
30,000.00
2,000.00
5,000.00
37,000.00
3,700.00
KOEFISIEN
SATUAN
HARGA
SATUAN
(Rp.)
JUMLAH
[4 x 6]
(Rp.)
40,700.00
40,700.00
1.00
1.00
1.00
10.00 %
bh
ls
ls
x
40,000.00
2,000.00
5,000.00
47,000.00
40,000.00
2,000.00
5,000.00
47,000.00
4,700.00
51,700.00
51,700.00
KOEFISIEN
15.00
15.00
1.00
1.00
10.00 %
1.00
1.00
1.00
10.00 %
SATUAN
HARGA
SATUAN
(Rp.)
m'
m'
ls
ls
x
JUMLAH
[4 x 6]
(Rp.)
11,000.00
2,200.00
5,000.00
30,000.00
233,000.00
bh
ls
ls
22,000.00
2,000.00
12,500.00
36,500.00


Direktur Utama
165,000.00
33,000.00
5,000.00
30,000.00
233,000.00
23,300.00
256,300.00
256,300.00
22,000.00
2,000.00
12,500.00
36,500.00
3,650.00
40,150.00
40,150.00
ANALISA HARGA SATUAN

KODE
No.
1
A.
URAIAN
ANALISA
2
3
PEKERJAAN KUSEN ALUMINIUM
106
KC-1
1 M2 PAS. KACA RAYBAND 5 MM
a.
Kaca Rayband 5 mm
b.
Pekerja
c.
Tukang Kayu
Jumlah
Dibulatkan
107
KC-2
a.
b.
c.
1 M2 PAS. KACA RAYBAND 8 MM

Kaca Rayband 8 mm
Pekerja
Tukang Kayu
Jumlah
Dibulatkan
108
KC-3
a.
b.
c.
1 M2 PAS. KACA POLOS 5 MM

Kaca Polos 5 mm
Pekerja
Tukang Kayu
Jumlah
Dibulatkan
109
KC-4
a.
b.
c.

Kaca Polos 8 mm
Pekerja
Tukang Kayu
Jumlah
Dibulatkan
110
KC-5
a.
b.
c.

Kaca Polos 10 mm
Pekerja
Tukang Kayu
Jumlah
Dibulatkan
111
KC-5
a.
b.
c.
1 M2 PAS. KACA TEMPERED 12 MM

Kaca Tempered 12 mm
Pekerja
Tukang Kayu
Jumlah
Dibulatkan
112
KS-1
1 BH KUSEN PINTU & JENDELA PJ1
2
a.
b.
c.
d.
e.
113
KS-2
a.
b.
c.
d.
e.
3
Kusen Aluminium Atas & Antara 6"
Kusen Aluminium Bawah 4"
Kaca Tempered t. 12 mm
Over Panel Pivot Patch, Top Patch, Boottom Patch, Bottom
Patch, Bottom Lock, Floor Hing & Hendle Stainless
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN PINTU & JENDELA PJ2
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
2
114
KS-3
a.
b.
c.
d.
3
1 BH KUSEN PINTU PD1A
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
115
KS-4
a.
b.
c.
d.
e.
f.
g.
h.
I.
j.
1 BH KUSEN TYPE PD1 (ALUMINIUM)

Kusen Aluminium 1 1/2 x 3" Warna
Kaca Rayban 5 mm
Karet
Sealant
Daun Pintu Aluminium
Engsel Pintu
Kunci Pintu (Patch lock + cylinder)
Grendel Pintu Alumunium
Tarikan (Handle) Alumunium
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
116
KS-5
a.
b.
c.
1 BH KUSEN TYPE PD2

Sealant
Daun Double Megateak
Kayu Kuat Kelas II (Kamper)
Engsel Pintu
Kunci Pintu 2 Putaran
Grendel Pintu kayu
Melamic Daun Pintu
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
d.
e.
f.
g.
h.
117
KS-6
a.
b.
c.
d.
e.
1 BH KUSEN TYPE P1
Sealant
Engsel Pintu
Kunci Pintu 2 Putaran
2
f.
g.
118
KS-7
a.
b.
c.
d.
e.
f.
g.
3
Melamic Daun Pintu
Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH KUSEN TYPE P2
Sealant
Daun Megateak + Formica
Engsel Pintu
Kunci Pintu KM Bulat
Melamic Daun Pintu
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
2
119
KS-8
a.
b.
c.
d.
e.
f.
g.
3
1 BH KUSEN TYPE P3
Sealant
Engsel Pintu
Melamic Daun Pintu
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
120
KS-9
a.
c.
d.
e.
f.
g.
1 BH KUSEN TYPE PB1

Kusen Plat Besi Tekuk t. 2mm
Daun Pintu Plat Besi Tekuk t. 2mm
Engsel Pintu Besi
Kunci Tanam
Pengecatan dengan Cat Besi
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
121
KS-10
a.
b.
c.
1 BH KUSEN TYPE PS1

Sealant
Engsel Pintu
Melamic Daun Pintu
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
d.
e.
f.
g.
122
KS-11
a.
b.
c.
d.
e.
f.
g.
1 BH KUSEN TYPE PS2

Sealant
Engsel Pintu
Melamic Daun Pintu
Upah Pasang
123
KS-12
a.
b.
c.
d.
3
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
1 BH KUSEN JENDELA J1
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
124
KS-13
a.
b.
c.
d.
1 BH KUSEN JENDELA J1A

Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
125
KS-14
a.
b.
c.
d.
e.
f.
g.
h.
Kaca Polos 5 mm
Karet
Sealant
Daun Jendela Aluminium
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
126
KS-15
a.
b.
c.
d.
e.
f.
g.
h.
Kaca Polos 5 mm
Karet
Sealant
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
127
KS-16
a.
b.
c.
d.
e.
f.
g.
h.
Kaca Polos 5 mm
Karet
Sealant
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
3
Jumlah
Dibulatkan
128
KS-17
a.
b.
c.
d.
1 BH KUSEN J5
Kusen Aluminium Atas & Bawah 3"
Kusen Aluminium Tengah/Tegak 6"
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
129
KS-18
a.
b.
c.
d.
1 BH KUSEN J6
Kusen Aluminium Atas & Bawah 3"
Kusen Aluminium Tengah/Tegak 6"
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
130
KS-19
a.
b.
c.
d.
e.
f.
g.
h.
Kaca Polos 5 mm
Karet
Sealant
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
131
KS-20
a.
b.
c.
d.
e.
Kaca Polos 5 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
132
KS-21
a.
2
b.
c.
d.
e.
3
Kaca Polos 8 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
133
KS-22
a.
b.
c.
d.
e.
1 BH KUSEN JENDELA B1
Kaca Polos 5 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
134
KS-23
a.
b.
c.
d.
e.
1 BH KUSEN JENDELA B2
Kaca Polos 5 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
135
PTS
a.
b.
c.
d.
e.
1 M2 DINDING PARTISI
Panel Double Gypsum t. 9 mm
Rangka Pipa Hollow 40X40
Rangka Pipa Hollow 40X20
Upah Pasang dan Alat Bantu
Pengecatan dengan cat tembok
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
136
RAILL-1
a.
b.
d.
e.
f.
1 M' RAILLING TANGGA PIPA STAINLESS

Pipa Stainless diameter 2"
Pabrikasi & Pengelasan
Alat Bantu
Ongkos pasang & penghalusan
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
137
RAILL-2
a.
b.
c.
d.
e.
1 M' HAND RAILLING PADA DINDING PIPA STAINLESS

Peralatan dudukan tiang
Alat Bantu
Ongkos pasang & penghalusan
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
KOEFISIEN
SATUAN
HARGA
SATUAN
(Rp.)
6
JUMLAH
[4 x 6]
(Rp.)
7
1.05
0.02
0.15
M2
Org
Org
85,000.00
88,200.00
103,800.00
89,250.00
1,323.00
15,570.00
106,143.00
106,143.00
1.05
0.02
0.15
M2
Org
Org
180,000.00
88,200.00
103,800.00
189,000.00
1,323.00
15,570.00
205,893.00
205,893.00
1.05
0.02
0.15
M2
Org
Org
75,000.00
88,200.00
103,800.00
78,750.00
1,323.00
15,570.00
95,643.00
95,643.00
1.05
0.02
0.15
M2
Org
Org
120,000.00
88,200.00
103,800.00
126,000.00
1,323.00
15,570.00
142,893.00
142,893.00
1.05
0.02
0.15
M2
Org
Org
145,000.00
88,200.00
103,800.00
152,250.00
1,323.00
15,570.00
169,143.00
169,143.00
1.05
0.02
0.15
M2
Org
Org
850,000.00
88,200.00
103,800.00
892,500.00
1,323.00
15,570.00
909,393.00
909,393.00
4
45.70
18.05
71.98
6.00
5
M'
M'
M2
Set
6
150,000.00
110,000.00
909,393.00
1,500,000.00
0.02
Lot
74,296,334.66
10.00
7
6,855,000.00
1,985,500.00
65,455,834.66
9,000,000.00
84,782,261.35
1,485,926.69
84,782,261.35
8,478,226.14
93,260,487.49
93,260,487.00
7.20
2.00
11.34
2.00
M'
M'
M2
Set
150,000.00
110,000.00
909,393.00
1,500,000.00
1,080,000.00
220,000.00
10,312,516.62
3,000,000.00
0.02
Lot
11,612,516.62
232,250.33
14,844,766.95
1,484,476.70
16,329,243.65
16,329,243.00
10.00
14,844,766.95
9.60
15.12
6.00
M'
M2
Set
150,000.00
909,393.00
1,500,000.00
1,440,000.00
13,750,022.16
9,000,000.00
0.02
Lot
15,190,022.16
303,800.44
24,493,822.60
2,449,382.26
26,943,204.86
26,943,204.00
10.00
21.09
2.53
10.60
12.00
11.60
6.00
1.00
2.00
2.00
0.10
10.00
M'
M2
M'
M'
M'
Ps
Unit
Ps
Ps
Lot
%
24,493,822.60
105,000.00
106,143.00
3,000.00
7,500.00
85,000.00
15,000.00
200,000.00
125,000.00
350,000.00
4,830,791.79
x
5,313,870.97
2,214,450.00
268,541.79
31,800.00
90,000.00
986,000.00
90,000.00
200,000.00
250,000.00
700,000.00
483,079.18
5,313,870.97
531,387.10
5,845,258.07
5,845,258.00
5.60
11.20
2.52
M'
M'
M2
105,000.00
7,500.00
506,000.00
588,000.00
84,000.00
1,275,120.00
6.00
1.00
2.00
5.04
0.10
Ps
Unit
Ps
M2
Lot
15,000.00
200,000.00
30,000.00
80,000.00
2,297,120.00
90,000.00
200,000.00
60,000.00
403,200.00
229,712.00
2,930,032.00
293,003.20
3,223,035.20
3,223,035.00
10.00
2,930,032.00
5.20
10.40
1.68
M'
M'
M2
105,000.00
7,500.00
506,000.00
546,000.00
78,000.00
850,080.00
3.00
1.00
Ps
Unit
15,000.00
200,000.00
45,000.00
200,000.00
5
M2
Lot
3.36
0.10
10.00
6
80,000.00
1,987,880.00
x
2,186,668.00
7
268,800.00
198,788.00
2,186,668.00
218,666.80
2,405,334.80
2,405,334.00
5.10
10.20
1.47
M'
M'
M2
105,000.00
7,500.00
506,000.00
535,500.00
76,500.00
743,820.00
3.00
1.00
1.47
0.05
Ps
Unit
M2
Lot
15,000.00
40,000.00
80,000.00
1,558,420.00
45,000.00
40,000.00
117,600.00
77,921.00
1,636,341.00
163,634.10
1,799,975.10
1,799,975.00
10.00
1,636,341.00
5.10
10.20
1.47
M'
M'
M2
105,000.00
7,500.00
250,000.00
535,500.00
76,500.00
367,500.00
3.00
1.00
2.94
0.05
Ps
Unit
M2
Lot
15,000.00
200,000.00
80,000.00
1,459,700.00
45,000.00
200,000.00
235,200.00
72,985.00
1,532,685.00
153,268.50
1,685,953.50
1,685,953.00
10.00
1.00
1.00
3.00
1.00
4.40
0.05
10.00
Unit
Unit
Ps
Unit
M2
Lot
%
1,532,685.00
750,000.00
1,500,000.00
25,000.00
200,000.00
45,000.00
2,723,000.00
x
2,859,150.00
750,000.00
1,500,000.00
75,000.00
200,000.00
198,000.00
136,150.00
2,859,150.00
285,915.00
3,145,065.00
3,145,065.00
4.70
9.40
1.13
M'
M'
M2
105,000.00
7,500.00
250,000.00
493,500.00
70,500.00
282,500.00
2.00
1.00
2.26
0.05
Ps
Unit
M2
Lot
15,000.00
200,000.00
80,000.00
1,257,300.00
30,000.00
200,000.00
180,800.00
62,865.00
1,320,165.00
132,016.50
1,452,181.50
1,452,181.00
10.00
1,320,165.00
3.90
7.80
0.62
M'
M'
M2
105,000.00
7,500.00
250,000.00
409,500.00
58,500.00
155,000.00
2.00
1.00
1.24
0.05
Ps
Unit
M2
Lot
15,000.00
200,000.00
80,000.00
952,200.00
30,000.00
200,000.00
99,200.00
47,610.00
5
10.00
15.60
7.80
33.54
0.02
10.00
6
x
M'
M'
M2
Lot
%
999,810.00
150,000.00
110,000.00
909,393.00
33,699,041.22
x
34,373,022.04
7
999,810.00
99,981.00
1,099,791.00
1,099,791.00
2,340,000.00
858,000.00
30,501,041.22
673,980.82
34,373,022.04
3,437,302.20
37,810,324.25
37,810,324.00
14.60
7.30
31.39
0.02
10.00
M'
M'
M2
Lot
%
17.80
5.30
23.90
19.80
16.20
4.00
4.00
0.05
10.00
5,094,713.30
150,000.00
95,643.00
3,000.00
7,500.00
75,000.00
45,000.00
15,000.00
2,404,243.20
x
M'
M2
M'
M'
M'
Ps
Bh
Lot
%
32,169,623.20
150,000.00
95,643.00
3,000.00
7,500.00
75,000.00
45,000.00
15,000.00
4,852,107.90
M'
M2
M'
M'
M'
Ps
Bh
Lot
23.60
7.60
33.00
23.60
7.80
2.00
2.00
0.05
10.00
150,000.00
110,000.00
909,393.00
31,538,846.27
M'
M2
M'
M'
M'
Ps
Bh
Lot
9.20
2.40
10.90
13.60
7.20
2.00
2.00
0.05
10.00
2,524,455.36
150,000.00
95,643.00
3,000.00
7,500.00
75,000.00
45,000.00
15,000.00
5,247,886.80
x
5,510,281.14
2,190,000.00
803,000.00
28,545,846.27
630,776.93
32,169,623.20
3,216,962.32
35,386,585.51
35,386,585.00
2,670,000.00
506,907.90
71,700.00
148,500.00
1,215,000.00
180,000.00
60,000.00
242,605.40
5,094,713.30
509,471.33
5,604,184.62
5,604,184.00
1,380,000.00
229,543.20
32,700.00
102,000.00
540,000.00
90,000.00
30,000.00
120,212.16
2,524,455.36
252,445.54
2,776,900.90
2,776,900.00
3,540,000.00
726,886.80
99,000.00
177,000.00
585,000.00
90,000.00
30,000.00
262,394.34
5,510,281.14
551,028.11
7
6,061,309.25
6,061,309.00
24.20
43.56
24.20
0.02
10.00
M'
M2
M'
Lot
%
22.00
39.60
22.00
0.02
10.00
17.20
M'
M2
M'
M'
Lot
8,043,913.24
150,000.00
95,643.00
3,000.00
7,500.00
4,852,107.90
x
M'
43,398,202.06
150,000.00
95,643.00
3,000.00
7,500.00
75,000.00
45,000.00
15,000.00
7,660,869.75
x
47,738,022.26
150,000.00
909,393.00
150,000.00
39,311,962.80
M'
M2
M'
M'
M'
Ps
Bh
Lot
3.60
0.72
3.40
7.20
0.05
10.00
M'
M2
M'
Lot
33.80
13.25
50.20
32.40
10.80
2.00
2.00
0.05
10.00
150,000.00
909,393.00
150,000.00
43,243,159.08
915,668.36
150,000.00
3,630,000.00
39,613,159.08
3,630,000.00
864,863.18
47,738,022.26
4,773,802.23
52,511,824.49
52,511,824.00
3,300,000.00
36,011,962.80
3,300,000.00
786,239.26
43,398,202.06
4,339,820.21
47,738,022.26
47,738,022.00
5,070,000.00
1,267,269.75
150,600.00
243,000.00
810,000.00
90,000.00
30,000.00
383,043.49
8,043,913.24
804,391.32
8,848,304.56
8,848,304.00
540,000.00
68,862.96
10,200.00
54,000.00
242,605.40
915,668.36
91,566.84
1,007,235.19
1,007,235.00
2,580,000.00
5
M2
M'
M'
Lot
12.24
17.20
34.40
0.05
10.00
3.80
0.66
2.10
3.80
0.05
10.00
703,315.60
150,000.00
95,643.00
3,000.00
8,000.00
1,436,041.66
x
M2
M2
M'
M'
M2
M2
%
4,888,600.84
150,000.00
95,643.00
3,000.00
8,000.00
669,824.38
M'
M2
M'
M'
Lot
1.00
2.00
1.00
1.50
1.00
2.00
10.00
M'
M2
M'
M'
Lot
7.70
1.62
4.70
14.00
0.05
10.00
6
142,893.00
3,000.00
8,000.00
4,655,810.32
1,507,843.74
24,400.00
8,000.00
6,000.00
5,000.00
20,066.86
x
110,933.72
7
1,749,010.32
51,600.00
275,200.00
232,790.52
4,888,600.84
488,860.08
5,377,460.92
5,377,460.00
570,000.00
63,124.38
6,300.00
30,400.00
33,491.22
703,315.60
70,331.56
773,647.16
773,647.00
1,155,000.00
154,941.66
14,100.00
112,000.00
71,802.08
1,507,843.74
150,784.37
1,658,628.12
1,658,628.00
48,800.00
8,000.00
9,000.00
5,000.00
40,133.72
110,933.72
11,093.37
122,027.09
122,027.00
2.00
4.00
1.00
1.00
0.10
10.00
M'
M'
Lot
M'
Lot
%
1.00
0.20
2.00
0.15
0.05
10.00
110,000.00
80,000.00
75,000.00
20,000.00
615,000.00
x
M'
M'
Bh
M2
Lot
%
696,500.00
110,000.00
80,000.00
20,000.00
10,000.00
166,000.00
x
175,800.00


Direktur Utama
220,000.00
320,000.00
75,000.00
20,000.00
61,500.00
696,500.00
69,650.00
766,150.00
766,150.00
110,000.00
16,000.00
40,000.00
1,500.00
8,300.00
175,800.00
17,580.00
193,380.00
193,380.00
DAFTAR H
No.
JENIS
I.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
U PAH
PEKERJA
TUKANG GALI
TUKANG BATU
KEPALA TUKANG BATU
TUKANG KAYU
KEPALA TUKANG KAYU
TUKANG CAT/PLITUR
KEPALA TUKANG CAT/PLITUR
TUKANG BESI BETON
KEPALA TUKANG BESI BETON
TUKANG BESI PROFIL
KEPALA TUKANG BESI PROFIL
PEMBANTU OPERATOR
OPERATOR TERLATIH
SUPIR TERAMPIL
PEMBANTU SUPIR
MAN D O R
II.
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
BAHAN
BAHAN AGREGAT KASAR, BAHAN PEREKAT & BAHA
PASIR URUG
PASIR PASANG
PASIR BETON
BATU PECAH 1-2 CM
BATU PECAH MESIN 2/3
BATU PECAH 5-7 CM
BATU BELAH UNTUK PONDASI
BATU ANDESIT
BATU TEMPEL HITAM
BATA MERAH BAKAR KEAS I
BATA MERAH BAKAR KELAS II
BATA CONBLOCK 40x20x10 CM
BATA RINGAN RINGAN T. 10 CM
MURTAR UTAMA MU.380 ( PASANGAN )
No.
JENIS
17
18
19
20
21
22
22
23
24
25
26
27
28
29
30
31
MURTAR UTAMA MU.301 (PLESTERAN )

MURTAR UTAMA MU.350 ( ACIAN )
GROUTING NAD MU 408
SEMEN PC (TIGA RODA - 50 KG/ZAK)
SEMEN WARNA (DUA GUNUNG)
SEMEN WARNA (MITZUBISHI)
BETON READY MIX K-175
BETON TIANG PANCANG DIA.40 CM
B.
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
BAHAN FINISHING : LABURAN, PENGISI DAN ALATNY

ALKALI (CAT DASAR ICI)
PLAMIR TEMBOK (SANLEX)
CAT TEMBOK (VINILEX)
CAT TEMBOK (PENTALITE/DULUX)
CAT TEMBOK (ICI)
ROL CAT TEMBOK
KAPE TEMBOK
KAPE KAYU
ML 131 CLEAR DANAGLOS
KWAS 3"
KWAS 4"
OKER (MATAHARI)
OYAN
OTEM (PEWARNA PLITUR)
SPIRTUS
SODA API
BAHAN PLITUR KRIPIK (SIRLAK INDIA)
DEMPUL LILIN
DEMPUL PLITUR
DEMPUL HALUS.IMPRA (WOOD FILLER)
TERPENTIN
TINNER B
No.
JENIS
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
KUMPON
MELAMIN SENDING SILLER MSS 123
AMPELAS DUCO
VERNIS (COPAL)
PLITUR JADI (KEMUDI)
DEMPUL KAYU
MENI KAYU/BESI (GENTONG)
CAT KAYU (AVIAN)
CAT KAYU (DECOLUX)
CAT BESI (AVIAN)
CAT BESI (DECOLUX)
FLINGCOAT (GENTONG)
MINYAK BAKAR SOLAR
MINYAK BAKAR PREMIUM
MINYAK TANAH
MINYAK PELUMAS
INJUK
WATER PROOFING (NO DROP)
WATER PROOFING (AQUA PROF)
C.
73
74
75
76
77
78
79
80
81
82
83
84
85
BAHAN KAYU BERIKUT BAHAN JADINYA

KAYU LOKAL/RAWA (ALBASIAH)
KAYU BALOK MARANTI
KAYU PAPAN MARANTI
KAYU BALOK MAHONI
KAYU PAPAN MAHONI
KAYU TERENTANG
KAYU BALOK BORNEO SUPER
KAYU PAPAN BORNEO SUPER
KAYU BALOK KAMPER BANJAR
KAYU PAPAN KAMPER BANJAR
KAYU BALOK KAMPER OVEN
KAYU PAPAN KAMPER OVEN
KAYU DOLKEN 5 - 7 CM
86
87
88
89
90
KUSEN KAYU KAMPER FINISH MELAMIC 6x4 CM
PLINT MULTIPLEKS LAPIS MEGATEAK FINISH MELAM
LIST MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC
LIST MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC
No.
JENIS
91
92
LIST KAYU KAMPER DIPROFIL FINISH MELAMIC 1/4 CM

WALLPAPER TERPASANG
D.
93
94
95
96
97
98
99
100
101
102
BAHAN KAYU LAPIS

TRIPLEK 3 MM (120 x 240 CM)
TRIPLEK 4 MM (UKURAN PINTU)
MULTIPLEK 9 MM (120 x 240 CM)
MEGATEAK 4 MM (120 x 240 CM)
MEGATEAK 4 MM (UKURAN PINTU)
MELAMIN 4 MM (120 x 240 CM)
FORMICA (UKURAN PINTU)
E.
103
104
105
106
107
108
BAHAN PENUTUP RANGKA PLAFOND

BAHAN PLAFON GRC PLAT 4 MM
GYPSUM 120x240 CM, EX DN
GYPTILE JAYABOARD 120x60 CM, T. 9 MM
LIST GIFSUM MOTIF LURUS/MINIMALIS - 8 CM (TERPA
DROP CEILING MOTIF SINGLE (TERPASANG)
Cornise Gypsum
F.
109
110
111
112
113
114
115
116
117
BAHAN LANTAI DAN PELAPIS DINDING

KERAMIK 20/20 KW 1 ANTI SLIP (KM/WC) (ROMAN)
KERAMIK 20/25 KW 1 (KM/WC) (ROMAN) DINDING
KERAMIK 30/30 KW 1 (ROMAN)
HOMOGEUNIOUS TILE 60/60 STANDAR
PLINT KERAMIK 10/30
PLINT HOMOGEUNIOU 10/60
STEP NOZING TANGGA 10/40
LIST / BORDER KERAMIK 8/25
No.
JENIS
G.
118
119
120
121
122
123
124
125
126
127
128
129
130
131
BAHAN SALURAN AIR KOTOR/BERSIH

GRAVEL U 30 CM
PIPA PVC 1/2" AW (Wavin)
PIPA PVC 1" AW (Wavin)
PIPA PVC 1 1/4" AW (Wavin)
LEM PARALON
LEM PUTIH (FOX)
LEM KUNING (AICA/AIBON)
G.
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
BAHAN LOGAM DAN BAHAN JADINYA

BESI BETON U 24 (RATA-RATA)
BESI BETON U 39/U 32 (RATA-RATA)
BESI STRIP
BESI SIKU EX DN
BESI PROFIL DN SII
TREKSTANG BESI DIA. 12 MM
BESI BATANG TARIK DIA. 16 MM
BESI IKATAN ANGIN BESI DIA. 16 MM
WIREMESH M6
WIREMESH M7
WIREMESH M8
FLOOR DECK
RANGKA PIPA HOLLOW 20x40
RANGKA METAL PURING UTAMA
RANGKA METAL PURING PEMBAGI
RANGKA PLAPOND METAL PURING
JOINT TAPE
KAWAT LAS LISTRIK
KAWAT LAS KARBIT
KAWAT BETON
KUSEN ALUMINIUM 1 1/2 X 3" WARNA (YKK)
KUSEN ALUMINIUM 1 1/2 X 4" NATURAL (YKK)
No.
JENIS
155
156
157
158
159
160
161
162
163
164

KARET KACA + GASKET
SILIKON
SEALANT KUSEN ALUMINIUM
SEALANT KACA TEMPERED
SEALANT KACA
PRIME PINTU ALUMINIUM
PRIME JENDELA ALUMINIUM
PRIME JENDELA ALUMINIUM WARNA
DAUN PINTU MEGATEAK ( Kayu Kuat Kelas II (Kamper)
H.
165
166
167
168
169
170
171
172
173
BAHAN KACA
KACA POLOS 5 MM
KACA RAYBAN 5 MM
KACA POLOS 8 MM
KACA RAYBAN 8 MM
KACA POLOS 10 MM
KACA ES 5 MM
KACA ES 8 MM
KACA TEMPERED 12 MM
DAUN PINTU KACA TEMPERED 12 MM
I.
174
175
176
177
178
179
180
181
BAHAN PAKU DAN MUR BOUT

PAKU 1 - 3 Cm
PAKU 5 - 7 Cm
SKRUP GYPSUM 5 CM
SKRUP GYPSUM 3 CM
BAUD DAN MUR 12 MM
BAUD DAN MUR 19 MM
BAUD ANGKUR 22 MM
BAUD ANGKUR 25 MM
J.
182
183
184
185
186
187
188
BAHAN SANITAIR
CLOSET DUDUK LENGKAP ASSESORIES SEK. TOTO
CLOSET JONGKOK TOTO
WASTAFEL LENGKAP ASSESORIES SEK. TOTO
URINOIR MUSLIM LENGKAP ASSESORIES SEK. TOTO
SEKAT URINOIR LENGKAP ASSESORIES SEK. TOTO
KITCHEN ZINK
TEMPAT SABUN STAINLESS
No.
JENIS
189
190
191
192
193
194
195
196
197
198
BAK FIBREGLASS STANDAR

JET WASHER SEK. TOTO
HAND SHOWER SEK. TOTO
KRAN TEMBOK SEK. TOTO
KRAN GANDA SEK. TOTO
KRAN BEBEK SEK. TOTO
FLOOR DRAIN SEK. TOTO
CLEAN OUT 4"
ROOF DRAIN STAINLESS
KACA CERMIN (DIBOVLE) DI ATAS WASTAFEL 66X100
K.
199
200
201
202
203
204
205
206
207
208
209
210
211
BAHAN ALAT PENGGANTUNG

KUNCI TANAM 2 PUTARAN
KUNCI KM BULAT (ALFA)
KUNCI PINTU SETARA DEKSON
ENGSEL PINTU
ENGSEL JENDELA (UNILON)
ENGSEL ANGIN
GRENDEL PINTU KAYU
RAMBUNCIS
ENGSEL CASEMENT 16"
HANDLE/PEGANGAN PINTU STAINLESS
KUNCI PINTU ALUMINIUM
FLOORHING
GRENDEL PINTU ALUMINIUM
K.
212
213
214
215
216
217
218
219
220
221
222
223
224
BAHAN PIPA
PIPA GSP MEDIUM 1/2 "
PIPA GSP MEDIUM 1 "
PIPA GSP MEDIUM 1 1/4 "
PIPA GSP MEDIUM 1 1/2"
PIPA GSP MEDIUM 2"
GATE VALVE 2"
GATE VALVE 1 1/2"
GATE VALVE 1 1/4"
GATE VALVE 1"
CHECK VALVE 2"
FLEXIBLE JOINT 2"
Y STAINER 2"
No.
JENIS
225
226
227
228
229
230
Y STAINER 1 1/4"
FLOAT VALVE 1"
FLOAT VALVE 2"
WLC, TERMASUK KABEL KONTROL
PRESSURE GAUGE
HEADER 3"
L.
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
BAHAN ELEKTRIKAL
Lampu Baret Persegi TL Bulat 20 W
Downlight PLE 14 w (E27)
Lampu Roset PLE 11 W (E27)
Armature 2 x 18 W (RM)
Armature 2 x 36 W (RM 300) ALML M2
Saklar Grid 4 Gang 10 A, 1 Phasa
Stop Kontak 16 A, 1 Phasa
Kabel NYY 4Cx10 Sqmm
Kabel NYY 4Cx6 Sqmm
Kabel NYA 1 x 4 mm
Kabel NYA 1Cx6 Sqmm
Conduit dia 20 mm (3/4")
Kabel Tray 200 x 100 Sqmm
Kabel Ladder 300 x 100 Sqmm
Tee 300 x 100 Sqmm
Elbow 300 x 100 Sqmm
Cross 300 x 100 Sqmm
Tee 200 x 100 Sqmm
MCCB 100 A, 3 phasa
MCCB 50 A, 3 phasa
MCB 40 A, 3 phasa
No.
JENIS
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
MCB 32 A, 3 phasa
MCB 16 A, 1 phasa
MCB 10 A, 1 phasa
MCB 6 A, 1 phasa
Indicator Lamp
Fuse 4 A
Amper meter
Volt meter
Selector switch
Cosphi meter
CT 63 / 5A
Box Panel 600 x 500 x 250
Box Panel 1200 x800 x 400
Outlet Telephone
Kabel Stel K - 011 2 x 2 x 0,6 mm
TB - T 10 pairs
Photo Electric Smoke Detector
Rate of Rise Heat Detector
Fixed Temperatur Heat Detector
Alarm Bell
Manual Push Button
MCFA 4 Zone
Anunciator
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301

Kabel NYA 1Cx16 Sqmm
Kabel NYFGBY 4Cx50 Sqmm
TB - TP 20 pairs
MDF - TP 80 pairs
PABX 6 / 36
Kabel Stel - K 20 x 2 x 0,6 mm2
Lampu Indicator
Kabel NYM 3 x 2,5 mm
Kabel NYA 2 x 1,5 mm
MDF - Fa 40 pairs
Outlet Data
HUB / Switch 24 ports
Pantch Panel HUB / Switch 8 ports
Rack 8U
No.
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
JENIS
Kabel UTP Cat 6
Ceiling Speaker 3 w
Volume Kontrol
TB - TS. 10 pairs
Pre Recorder Evaluation
Compact Dist / MP3 Player
SM / FM Tuner
Emergency Microphone
Mixer Pre - Amplifier
Equalizer
Power Amplifier 1 x 240 w
Rack
MDF - SS 20 Pairs
Kabel NYMHY 3 x 2,5 mm2
SPLIT WALL 1 PK Wall mounted type
SPLIT WALL 2,5 PK Wall mounted type
SPLIT WALL 3 PK Wall cassette type
SPLIT WALL 3/4 PK Wall mounted type
DAFTAR HARGA SATUAN UPAH DAN BAHAN

JENIS
EPALA TUKANG BATU
EPALA TUKANG KAYU

UKANG CAT/PLITUR
EPALA TUKANG CAT/PLITUR
UKANG BESI BETON
EPALA TUKANG BESI BETON
UKANG BESI PROFIL
EPALA TUKANG BESI PROFIL
EMBANTU OPERATOR
OPERATOR TERLATIH
UPIR TERAMPIL
EMBANTU SUPIR
AHAN AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA
ATU PECAH 1-2 CM

ATU PECAH MESIN 2/3
ATU PECAH MESIN 3/5
ATU PECAH 5-7 CM
ATU BELAH UNTUK PONDASI
ATU TEMPEL HITAM

ATA MERAH BAKAR KEAS I
ATA MERAH BAKAR KELAS II
ATA CONBLOCK 40x20x10 CM
ATA RINGAN RINGAN T. 10 CM
ATA RINGAN RINGAN T. 6 CM
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JENIS
HA

GROUTING NAD MU 408
EMEN PC (TIGA RODA - 50 KG/ZAK)
EMEN PC (TIGA RODA - 50 KG/ZAK)
EMEN WARNA (DUA GUNUNG)
EMEN WARNA (MITZUBISHI)
ETON READY MIX K-175
ETON TIANG PANCANG DIA.40 CM
AHAN FINISHING : LABURAN, PENGISI DAN ALATNYA

LKALI (CAT DASAR ICI)
LAMIR TEMBOK (SANLEX)
AT TEMBOK (VINILEX)
AT TEMBOK (PENTALITE/DULUX)
AT TEMBOK (ICI)
OL CAT TEMBOK
OKER (MATAHARI)
AHAN PLITUR KRIPIK (SIRLAK INDIA)
EMPUL PLITUR
EMPUL HALUS.IMPRA (WOOD FILLER)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JENIS

MPELAS DUCO
ERNIS (COPAL)
LITUR JADI (KEMUDI)

AT KAYU (AVIAN)
AT KAYU (DECOLUX)
AT BESI (AVIAN)
AT BESI (DECOLUX)
LINGCOAT (GENTONG)
MINYAK BAKAR SOLAR
MINYAK PELUMAS

HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
AHAN KAYU BERIKUT BAHAN JADINYA

AYU LOKAL/RAWA (ALBASIAH)
AYU BALOK MARANTI
AYU PAPAN MARANTI
AYU BALOK MAHONI
AYU PAPAN MAHONI
AYU TERENTANG
AYU BALOK BORNEO SUPER
AYU PAPAN BORNEO SUPER
AYU BALOK KAMPER BANJAR
AYU PAPAN KAMPER BANJAR
AYU BALOK KAMPER OVEN
AYU PAPAN KAMPER OVEN
AYU DOLKEN 5 - 7 CM
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
AYU DOLKEN 8 - 10 CM
USEN KAYU KAMPER FINISH MELAMIC 6x4 CM
LINT MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC 1,5/10 CM
IST MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC 1,5/4 CM
IST MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC 2/10 CM
Rp.
Rp.
Rp.
Rp.
Rp.
JENIS
HA
IST KAYU KAMPER DIPROFIL FINISH MELAMIC 1/4 CM

WALLPAPER TERPASANG
Rp.
Rp.
AHAN KAYU LAPIS

RIPLEK 3 MM (120 x 240 CM)
RIPLEK 4 MM (UKURAN PINTU)
ORMICA (UKURAN PINTU)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
AHAN PENUTUP RANGKA PLAFOND

AHAN PLAFON GRC PLAT 4 MM
IST GIFSUM MOTIF LURUS/MINIMALIS - 8 CM (TERPASANG)
ROP CEILING MOTIF SINGLE (TERPASANG)
AHAN LANTAI DAN PELAPIS DINDING

ERAMIK 20/20 KW 1 ANTI SLIP (KM/WC) (ROMAN)
ERAMIK 20/25 KW 1 (KM/WC) (ROMAN) DINDING
ERAMIK 30/30 KW 1 (ROMAN)
ERAMIK 40/40 KW 1 (ROMAN)
OMOGEUNIOUS TILE 60/60 STANDAR
LINT KERAMIK 10/30
LINT HOMOGEUNIOU 10/60
TEP NOZING TANGGA 10/40
IST / BORDER KERAMIK 8/25
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JENIS
AHAN SALURAN AIR KOTOR/BERSIH

GRAVEL U 30 CM
IPA PVC 1/2" AW (Wavin)
IPA PVC 3/4" AW (Wavin)
IPA PVC 1" AW (Wavin)
IPA PVC 1 1/4" AW (Wavin)
EM PUTIH (FOX)
EM KUNING (AICA/AIBON)
AHAN LOGAM DAN BAHAN JADINYA

ESI BETON U 24 (RATA-RATA)
ESI BETON U 39/U 32 (RATA-RATA)
ESI SIKU EX DN
ESI PROFIL DN SII
REKSTANG BESI DIA. 12 MM
ESI BATANG TARIK DIA. 16 MM
ESI IKATAN ANGIN BESI DIA. 16 MM
ANGKA PIPA HOLLOW 20x40

ANGKA PIPA HOLLOW 40x40
ANGKA METAL PURING UTAMA
ANGKA METAL PURING PEMBAGI
ANGKA PLAPOND METAL PURING
AWAT LAS LISTRIK

AWAT LAS KARBIT
USEN ALUMINIUM 1 1/2 X 3" WARNA (YKK)

USEN ALUMINIUM 1 1/2 X 4" NATURAL (YKK)
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JENIS
USEN ALUMINIUM 1 1/2 X 6" NATURAL (YKK)

ARET KACA + GASKET
EALANT KUSEN ALUMINIUM

EALANT KACA TEMPERED
EALANT KACA
RIME PINTU ALUMINIUM
RIME JENDELA ALUMINIUM
RIME JENDELA ALUMINIUM WARNA
AUN PINTU MEGATEAK ( Kayu Kuat Kelas II (Kamper))
ACA POLOS 5 MM
ACA RAYBAN 5 MM
ACA POLOS 8 MM
ACA RAYBAN 8 MM
ACA POLOS 10 MM
ACA TEMPERED 12 MM
AUN PINTU KACA TEMPERED 12 MM
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
AHAN PAKU DAN MUR BOUT
KRUP GYPSUM 5 CM
KRUP GYPSUM 3 CM
AUD DAN MUR 12 MM
AUD DAN MUR 19 MM
AUD ANGKUR 22 MM
AUD ANGKUR 25 MM
AHAN SANITAIR
LOSET DUDUK LENGKAP ASSESORIES SEK. TOTO
LOSET JONGKOK TOTO
RINOIR MUSLIM LENGKAP ASSESORIES SEK. TOTO
EKAT URINOIR LENGKAP ASSESORIES SEK. TOTO
EMPAT SABUN STAINLESS
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
JENIS
AK FIBREGLASS STANDAR
ET WASHER SEK. TOTO
AND SHOWER SEK. TOTO
RAN TEMBOK SEK. TOTO
RAN GANDA SEK. TOTO
RAN BEBEK SEK. TOTO
LOOR DRAIN SEK. TOTO
OOF DRAIN STAINLESS

ACA CERMIN (DIBOVLE) DI ATAS WASTAFEL 66X100 (T.5 MM)
AHAN ALAT PENGGANTUNG

UNCI TANAM 2 PUTARAN
UNCI KM BULAT (ALFA)
UNCI PINTU SETARA DEKSON
NGSEL JENDELA (UNILON)
GRENDEL PINTU KAYU
NGSEL CASEMENT 16"

ANDLE/PEGANGAN PINTU STAINLESS
UNCI PINTU ALUMINIUM
IPA GSP MEDIUM 1/2 "

IPA GSP MEDIUM 3/4 "
IPA GSP MEDIUM 1 "
IPA GSP MEDIUM 1 1/4 "
IPA GSP MEDIUM 1 1/2"
IPA GSP MEDIUM 2"
GATE VALVE 2"
GATE VALVE 1 1/2"
GATE VALVE 1 1/4"
GATE VALVE 1"
HECK VALVE 2"
LEXIBLE JOINT 2"
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
STAINER 1 1/4"
LOAT VALVE 1"
LOAT VALVE 2"
RESSURE GAUGE
AHAN ELEKTRIKAL
ampu Baret Persegi TL Bulat 20 W
ownlight PLE 14 w (E27)
ampu Roset PLE 11 W (E27)
rmature 2 x 18 W (RM)
rmature 2 x 36 W (RM 300) ALML M2
aklar Tunggal 10 A, 1 Phasa
aklar Ganda 10 A, 1 Phasa
aklar Hotel Tunggal 10 A, 1 Phasa
aklar Hotel Ganda 10 A, 1 Phasa
aklar Grid 4 Gang 10 A, 1 Phasa
aklar Grid 6 Gang 10 A, 1 Phasa
top Kontak 16 A, 1 Phasa
abel NYY 4Cx10 Sqmm
abel NYY 4Cx6 Sqmm
abel NYM 3Cx2,5 Sqmm
abel NYA 1 x 4 mm
abel NYA 1Cx6 Sqmm
onduit dia 20 mm (3/4")
ipa Konduit dia 20 mm2 (3/4")
abel Tray 200 x 100 Sqmm
abel Tray 300 x 100 Sqmm
abel Ladder 300 x 100 Sqmm
abel Ladder 200 x 100 Sqmm
ee 300 x 100 Sqmm
lbow 300 x 100 Sqmm
ross 300 x 100 Sqmm
ee 200 x 100 Sqmm
lbow 200 x 100 Sqmm
ross 200 x 100 Sqmm
MCCB 100 A, 3 phasa
MCCB 50 A, 3 phasa
MCB 40 A, 3 phasa
JENIS
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
MCB 32 A, 3 phasa
MCB 16 A, 1 phasa
MCB 10 A, 1 phasa
MCB 6 A, 1 phasa
ox Panel 600 x 500 x 250

ox Panel 1200 x800 x 400
Outlet Telephone
abel Stel K - 011 2 x 2 x 0,6 mm
abel Stel K - 011 10 x 2 x 0,6 mm
hoto Electric Smoke Detector

ate of Rise Heat Detector
ixed Temperatur Heat Detector
Manual Push Button
abel NYY 4Cx25 Sqmm

abel NYA 1Cx16 Sqmm
abel NYFGBY 4Cx50 Sqmm
MDF - TP 80 pairs
abel Stel - K 20 x 2 x 0,6 mm2
abel NYM 3 x 2,5 mm

abel NYA 2 x 1,5 mm
MDF - Fa 40 pairs
UB / Switch 24 ports
antch Panel HUB / Switch 8 ports
JENIS
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
eiling Speaker 3 w
re Recorder Evaluation
ompact Dist / MP3 Player
mergency Microphone
ower Amplifier 1 x 240 w
MDF - SS 20 Pairs
abel NYMHY 3 x 2,5 mm2
PLIT WALL 1 PK Wall mounted type
PLIT WALL 2,5 PK Wall mounted type
PLIT WALL 3 PK Wall cassette type
PLIT WALL 4 PK Wall cassette type
PLIT WALL 3/4 PK Wall mounted type
PLIT WALL 5 PK Wall mounted type
JENIS
HA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
UAN UPAH DAN BAHAN

HAR GA
SATUAN
88,200.00
103,800.00
103,800.00
119,600.00
103,800.00
119,600.00
103,800.00
119,600.00
103,800.00
119,600.00
103,800.00
119,600.00
103,800.00
119,600.00
103,800.00
88,200.00
135,200.00
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
190,000.00
248,800.00
250,100.00
247,000.00
247,500.00
243,500.00
232,200.00
221,500.00
140,000.00
130,000.00
500.00
420.00
2,500.00
7,900.00
6,000.00
3,600.00
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
bh
bh
bh
bh
bh
kg
HAR GA
SATUAN
1,100.00
1,000.00
3,800.00
2,400.00
62,000.00
1,240.00
4,000.00
5,000.00
675,000.00
700,000.00
710,000.00
715,000.00
730,000.00
750,000.00
780,000.00
430,000.00
kg
kg
kg
kg
zak
kg
kg
kg
m3
m3
m3
m3
m3
m3
m3
m'
47,500.00
11,700.00
14,000.00
28,500.00
62,500.00
32,000.00
9,600.00
8,500.00
40,000.00
12,500.00
15,000.00
17,100.00
4,000.00
6,000.00
6,900.00
2,500.00
75,000.00
17,500.00
17,500.00
35,000.00
4,500.00
24,000.00
ltr
kg
kg
kg
kg
bh
bh
bh
kg
bh
bh
kg
bks
bks
ltr
bks
kg
kg
kg
kg
ltr
ltr
HAR GA
SATUAN
42,700.00
45,000.00
400.00
15,000.00
17,500.00
47,000.00
19,200.00
50,000.00
58,000.00
41,000.00
44,700.00
10,000.00
4,500.00
4,500.00
3,000.00
28,000.00
10,000.00
40,000.00
44,000.00
kg
kg
lbr
ltr
ltr
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
1,200,000.00
2,750,000.00
2,900,000.00
2,750,000.00
2,900,000.00
1,550,000.00
3,500,000.00
3,800,000.00
5,200,000.00
5,600,000.00
7,200,000.00
7,600,000.00
17,500.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
21,500.00
95,000.00
22,500.00
15,000.00
30,000.00
btg
m'
m'
m'
m'
HAR GA
SATUAN
10,000.00
45,000.00
m'
m2
62,100.00
84,200.00
64,000.00
97,000.00
146,000.00
146,000.00
121,000.00
98,000.00
110,000.00
90,000.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
60,000.00
70,000.00
30,000.00
12,000.00
35,000.00
43,000.00
lbr
lbr
lbr
m'
m'
zak
74,500.00
76,000.00
76,000.00
84,000.00
195,000.00
6,500.00
17,000.00
18,500.00
7,500.00
m2
m2
m2
m2
m2
Bh
Bh
Bh
bh
HAR GA
SATUAN
60,000.00
8,500.00
10,000.00
12,000.00
14,000.00
16,500.00
23,000.00
30,000.00
40,000.00
50,000.00
70,000.00
6,000.00
20,000.00
25,000.00
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
tube
kg
kg
9,800.00
9,800.00
12,500.00
12,700.00
12,600.00
20,000.00
90,000.00
75,000.00
33,600.00
44,400.00
56,400.00
115,000.00
6,000.00
8,000.00
7,000.00
5,000.00
37,500.00
32,500.00
15,000.00
17,800.00
19,600.00
105,000.00
110,000.00
kg
kg
kg
kg
kg
bh
set
set
m2
m2
m2
m2
m'
m'
m'
m'
m2
roll
kg
kg
kg
m'
m'
HAR GA
SATUAN
150,000.00
3,000.00
8,000.00
7,500.00
16,500.00
6,500.00
85,000.00
75,000.00
85,000.00
506,000.00
m'
m'
m'
m'
m'
m'
m'
m'
m'
m2
75,000.00
85,000.00
120,000.00
180,000.00
145,000.00
105,000.00
205,000.00
850,000.00
2,500,000.00
m2
m2
m2
m2
m2
m2
m2
m2
unit
18,000.00
15,000.00
300.00
100.00
5,000.00
7,500.00
10,000.00
12,500.00
kg
kg
bh
bh
bh
bh
bh
bh
1,600,000.00
350,000.00
1,200,000.00
1,450,000.00
725,000.00
900,000.00
150,000.00
set
bh
bh
bh
bh
bh
bh
HAR GA
SATUAN
250,000.00
110,000.00
250,000.00
170,000.00
175,000.00
275,000.00
150,000.00
160,000.00
150,000.00
275,000.00
bh
set
set
set
set
set
bh
bh
bh
set
200,000.00
40,000.00
475,000.00
15,000.00
12,000.00
30,000.00
30,000.00
15,000.00
45,000.00
350,000.00
180,000.00
600,000.00
125,000.00
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
set
set
24,000.00
32,000.00
40,000.00
52,000.00
65,000.00
80,000.00
950,000.00
800,000.00
420,000.00
280,000.00
1,100,000.00
320,000.00
780,000.00
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
HAR GA
SATUAN
290,000.00
250,000.00
420,000.00
760,000.00
95,000.00
1,200,000.00
bh
bh
bh
bh
bh
bh
190,000.00
115,000.00
54,000.00
320,000.00
520,000.00
20,000.00
30,000.00
22,000.00
40,000.00
220,000.00
320,000.00
23,000.00
67,000.00
42,000.00
11,000.00
4,000.00
7,200.00
2,200.00
2,200.00
140,000.00
210,000.00
160,000.00
130,000.00
280,000.00
240,000.00
340,000.00
240,000.00
190,000.00
280,000.00
680,000.00
660,000.00
440,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
HAR GA
SATUAN
420,000.00
56,000.00
56,000.00
56,000.00
65,000.00
22,000.00
200,000.00
220,000.00
85,000.00
1,400,000.00
80,000.00
900,000.00
3,200,000.00
30,000.00
2,700.00
5,200.00
620,000.00
580,000.00
310,000.00
270,000.00
240,000.00
340,000.00
26,800,000.00
8,500,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
bh
m'
m'
unit
bh
bh
bh
bh
bh
unit
unit
106,000.00
16,000.00
210,000.00
780,000.00
1,100,000.00
45,500,000.00
8,400.00
680,000.00
11,000.00
4,000.00
880,000.00
85,000.00
640,000.00
490,000.00
1,800,000.00
m'
m'
m'
bh
bh
bh
bh
bh
m'
m'
bh
bh
bh
bh
bh
HAR GA
SATUAN
5,000.00
65,000.00
125,000.00
700,000.00
4,050,000.00
2,948,000.00
3,344,000.00
685,500.00
10,383,600.00
1,679,300.00
5,060,000.00
8,402,200.00
950,000.00
13,900.00
3,008,200.00
9,234,900.00
13,283,300.00
16,929,700.00
2,473,400.00
16,929,700.00


Direktur Utama
m'
bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
m'
unit
unit
unit
unit
unit
unit
SPESIFIKASI MATERIAL/BA
No.
JENIS MATERIAL
A.
BAHAN AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA
1
PASIR URUG
2
PASIR PASANG
3
PASIR BETON
4
BATU PECAH 1-2 CM
5
6
7
BATU PECAH 5-7 CM
Err:509 Err:509
8
BATU BELAH UNTUK PONDASI
Err:509 Err:509
9
BATU ANDESIT
10
BATU TEMPEL HITAM
11
BATA MERAH BAKAR KEAS I
12
BATA MERAH BAKAR KELAS II
13
BATA CONBLOCK 40x20x10 CM
Err:509 Err:509
14
15
16
17
18
20
GROUTING NAD MU 408
21
22
SEMEN WARNA (DUA GUNUNG)
23
SEMEN WARNA (MITZUBISHI)
24
25
SPESIFIKASI
Lokal
Lokal
Lokal
Lokal, Memenuhi PUBI 82 dan Pera
Lokal, Produksi Palimanan
Lokal, Pres Mesin uk. 20 x 10 x 5 cm
Lokal, Manual, uk. 20 x 10 x 5 cm
Merk : Celcon
Merk : Celcon
Merk : Celcon
Merk : Mortar Utama
Merk : Mortar Utama
Merk : Mortar Utama
Merk : Mortar Utama
Merk ; tiga Roda
Merk : Dua Gunung
Merk : Dua Gunung
Produksi : Betamix
Produksi : Betamix
No.
JENIS MATERIAL
26
27
28
29
30
31

BETON TIANG PANCANG DIA.40 CM
B.
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
BAHAN FINISHING : LABURAN, PENGISI DAN ALATNYA

ALKALI (CAT DASAR ICI)
PLAMIR TEMBOK (SANLEX)
CAT TEMBOK (VINILEX)
CAT TEMBOK (PENTALITE/DULUX)
CAT TEMBOK (ICI)
ROL CAT TEMBOK
KAPE TEMBOK
KAPE KAYU
KWAS 3"
KWAS 4"
OKER (MATAHARI)
OYAN
SPIRTUS
SODA API
BAHAN PLITUR KRIPIK (SIRLAK INDIA)
DEMPUL LILIN
DEMPUL PLITUR
DEMPUL HALUS.IMPRA (WOOD FILLER)
TERPENTIN
TINNER B
KUMPON
SPESIFIKASI
Produksi
Produksi
Produksi
Produksi
Produksi
Produksi
: Betamix
: Betamix
: Betamix
: Betamix
: Betamix
: JHS/ WIKA
Merk : ICI
Merk : Sanlex
Merk : Vinilex
Merk : Pentalite
Merk : ICI
Merk : Lokal
Merk : Lokal
Merk : Lokal
Merk : Danaglos
Merk : Lokal
Merk : Lokal
Merk : Matahari
Merk : Kucing
Merk : Kucing
Merk : Penta
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Danagloss
Merk : Danagloss
Merk : Kucing
No.
JENIS MATERIAL
SPESIFIKASI
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72

AMPELAS DUCO
VERNIS (COPAL)
PLITUR JADI (KEMUDI)
DEMPUL KAYU
CAT KAYU (AVIAN)
CAT KAYU (DECOLUX)
CAT BESI (AVIAN)
CAT BESI (DECOLUX)
FLINGCOAT (GENTONG)
MINYAK BAKAR SOLAR
MINYAK TANAH
MINYAK PELUMAS
INJUK
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Pamatex
Merk : Gentong
Merk : Avian
Merk : Decolux
Merk : Avian
Merk : Decolux
Merk : Gentong
Merk : Pertamina
Merk : Pertamina
Merk : Pertamina
Merk : Pertamina
Lokal
Merk : No Drop
Merk : aqua Prof
C.
73
74
75
76
77
78
79
80
81
82
83
BAHAN KAYU BERIKUT BAHAN JADINYA

KAYU LOKAL/RAWA (ALBASIAH)
KAYU BALOK MARANTI
KAYU PAPAN MARANTI
KAYU BALOK MAHONI
KAYU PAPAN MAHONI
KAYU TERENTANG
KAYU BALOK BORNEO SUPER
KAYU PAPAN BORNEO SUPER
KAYU BALOK KAMPER BANJAR
KAYU PAPAN KAMPER BANJAR
KAYU BALOK KAMPER OVEN
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
: Albasiah
: Maranti
: Maranti
: Mahoni
: Mahoni
: Terentang
: Borneo Super
: Borneo Super
: Banjar
: Banjar
: Kamper Oven
No.
JENIS MATERIAL
84
85
86
87
88
89
90
91
92
KAYU PAPAN KAMPER OVEN

KUSEN KAYU KAMPER FINISH MELAMIC 6x4 CM
PLINT MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC 1,5/10 CM
LIST MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC 1,5/4 CM
LIST MULTIPLEKS LAPIS MEGATEAK FINISH MELAMIC 2/10 CM
LIST KAYU KAMPER DIPROFIL FINISH MELAMIC 1/4 CM
WALLPAPER TERPASANG
D.
93
94
95
96
97
98
99
100
101
102
BAHAN KAYU LAPIS

TRIPLEK 4 MM (UKURAN PINTU)
FORMICA (UKURAN PINTU)
E.
103
104
105
106
107
108
BAHAN PENUTUP RANGKA PLAFOND

BAHAN PLAFON GRC PLAT 4 MM
LIST GIFSUM MOTIF LURUS/MINIMALIS - 8 CM (TERPASANG)
DROP CEILING MOTIF SINGLE (TERPASANG)
Cornise Gypsum
F.
BAHAN LANTAI DAN PELAPIS DINDING
SPESIFIKASI
Lokal : Kamper Oven
Lokal : Kayu Hutan
Lokal : Kayu Hutan
Lokal : Kamper
Kayu Kamper
Kayu Kamper
Kayu Kamper
Kayu Kamper
Merk : Star wall
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Formika
Merk : GRC Board

Merk : Jayaboard
Merk : Jayaboard
Lokal
Merk : Jayaboard
Merk : Jaya Cornice
No.
JENIS MATERIAL
SPESIFIKASI
109
110
111
112
113
114
115
116
117
KERAMIK 20/20 KW 1 ANTI SLIP (KM/WC) (ROMAN)

KERAMIK 20/25 KW 1 (KM/WC) (ROMAN) DINDING
HOMOGEUNIOUS TILE 60/60 STANDAR
PLINT KERAMIK 10/30
PLINT HOMOGEUNIOU 10/60
STEP NOZING TANGGA 10/40
LIST / BORDER KERAMIK 8/25
Merk : Roman
Merk : Roman
Merk : Roman
Merk : Roman
Merk : Granito (Salsa)
Merk : Roman
Merk : Granito
Merk : Roman
Merk : Roman
G.
118
119
120
121
122
123
124
125
126
127
128
129
130
131
BAHAN SALURAN AIR KOTOR/BERSIH

GRAVEL U 30 CM
LEM PARALON
LEM PUTIH (FOX)
LEM KUNING (AICA/AIBON)
Merk : Lokal
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Tube
Merk : Fox
Merk : AICA
No.
JENIS MATERIAL
SPESIFIKASI
G.
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
BAHAN LOGAM DAN BAHAN JADINYA

BESI BETON U 24 (RATA-RATA)
BESI BETON U 39/U 32 (RATA-RATA)
BESI STRIP
BESI SIKU EX DN
BESI PROFIL DN SII
TREKSTANG BESI DIA. 12 MM
BESI BATANG TARIK DIA. 16 MM
BESI IKATAN ANGIN BESI DIA. 16 MM
WIREMESH M6
WIREMESH M7
WIREMESH M8
FLOOR DECK
RANGKA METAL PURING UTAMA
RANGKA METAL PURING PEMBAGI
RANGKA PLAPOND METAL PURING
JOINT TAPE
KAWAT LAS LISTRIK
KAWAT LAS KARBIT
KAWAT BETON
KUSEN ALUMINIUM 1 1/2 X 3" WARNA (YKK)
KARET KACA + GASKET
SILIKON
SEALANT KUSEN ALUMINIUM
Merk : Krakatau Steel/Cakra

Merk : Lionmesh
Merk : Lionmesh
Merk : Lionmesh
Merk : Lionmesh
Produksi : Jainindo Metal
Merk : Polyster
Merk : Nikko
Merk : Metal Puting
Produksi : JSS/Garuda
Merk : Alexindo
Merk : Alexindo
Merk : Alexindo
Lokal
Merk : G-Seal
Merk : G-Seal
159
160
SEALANT KACA TEMPERED

SEALANT KACA
Merk : G-Seal
Merk : G-Seal
No.
JENIS MATERIAL
SPESIFIKASI
161
162
163
164
PRIME PINTU ALUMINIUM

PRIME JENDELA ALUMINIUM
PRIME JENDELA ALUMINIUM WARNA
DAUN PINTU TRIPLEK
Merk : YKK
Merk : YKK
Merk : YKK
Lokal
H.
165
166
167
168
169
170
171
172
173
BAHAN KACA
KACA POLOS 5 MM
KACA RAYBAN 5 MM
KACA POLOS 8 MM
KACA RAYBAN 8 MM
KACA POLOS 10 MM
KACA ES 5 MM
KACA ES 8 MM
KACA TEMPERED 12 MM
DAUN PINTU KACA TEMPERED 12 MM
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
No.
JENIS MATERIAL
SPESIFIKASI
I.
174
175
176
177
178
179
180
181
BAHAN PAKU DAN MUR BOUT

PAKU 1 - 3 Cm
PAKU 5 - 7 Cm
SKRUP GYPSUM 5 CM
SKRUP GYPSUM 3 CM
BAUD DAN MUR 12 MM
BAUD DAN MUR 19 MM
BAUD ANGKUR 22 MM
BAUD ANGKUR 25 MM
Produksi : Krakatau Steel/ Garuda

Merk : Jaya Screw
Merk : Jaya Screw
J.
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
BAHAN SANITAIR
CLOSET DUDUK LENGKAP ASSESORIES SEK. TOTO
CLOSET JONGKOK TOTO
URINOIR MUSLIM LENGKAP ASSESORIES SEK. TOTO
SEKAT URINOIR LENGKAP ASSESORIES SEK. TOTO
KITCHEN ZINK
TEMPAT SABUN STAINLESS
BAK FIBREGLASS STANDAR
JET WASHER SEK. TOTO
HAND SHOWER SEK. TOTO
KRAN TEMBOK SEK. TOTO
KRAN GANDA SEK. TOTO
KRAN BEBEK SEK. TOTO
FLOOR DRAIN SEK. TOTO
CLEAN OUT 4"
ROOF DRAIN STAINLESS
KACA CERMIN (DIBOVLE) DI ATAS WASTAFEL 66X100 (T.5 MM)
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : Asahimas
K.
199
BAHAN ALAT PENGGANTUNG

KUNCI TANAM 2 PUTARAN
Merk : Dekson
No.
JENIS MATERIAL
SPESIFIKASI
200
201
202
203
204
205
206
207
208
209
210
211
KUNCI KM BULAT (ALFA)

KUNCI PINTU SETARA DEKSON
ENGSEL PINTU
ENGSEL JENDELA (UNILON)
ENGSEL ANGIN
GRENDEL PINTU KAYU
RAMBUNCIS
ENGSEL CASEMENT 16"
HANDLE/PEGANGAN PINTU STAINLESS
KUNCI PINTU ALUMINIUM
FLOORHING
Merk : ALFA
Merk : Dekson
Merk : Unilon
Merk : Unilon
Merk : Unilon
Merk : Unilon
Merk : ALFA
Merk : ALFA
Merk : ALFA
Merk : Dekson
Merk : Dekson
Merk : ALFA
K.
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
BAHAN PIPA
PIPA GSP MEDIUM 1 "
PIPA GSP MEDIUM 1 1/4 "
PIPA GSP MEDIUM 1 1/2"
PIPA GSP MEDIUM 2"
GATE VALVE 2"
GATE VALVE 1 1/2"
GATE VALVE 1 1/4"
GATE VALVE 1"
CHECK VALVE 2"
FLEXIBLE JOINT 2"
Y STAINER 2"
Y STAINER 1 1/4"
FLOAT VALVE 1"
FLOAT VALVE 2"
Produksi : Bakrie Pipe Industri

No.
JENIS MATERIAL
SPESIFIKASI
229
230
PRESSURE GAUGE
HEADER 3"

L.
231
232
233
234
235
236
237
238
239
BAHAN ELEKTRIKAL
Lampu Baret Persegi TL Bulat 20 W
Downlight PLE 14 w (E27)
Lampu Roset PLE 11 W (E27)
Armature 2 x 18 W (RM)
Armature 2 x 36 W (RM 300) ALML M2
Merk : Philips
Merk : Philips
Merk : Philips
Merk : Philips
Merk : Philips
Merk : Broco
Merk : Broco
Merk : Broco
Merk : Broco
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256

Stop Kontak 16 A, 1 Phasa
Kabel NYY 4Cx6 Sqmm
Kabel NYA 1 x 4 mm
Kabel NYA 1Cx6 Sqmm
Conduit dia 20 mm (3/4")
Tee 300 x 100 Sqmm
Merk : Broco
Merk : Broco
Merk : Broco
Pruduksi : Supreme/Kabel Metal
Merk : Clipsal
Merk : Clipsal
Merk : Tray Tek
Merk : Tray Tek
Merk : Tray Tek
Merk : Tray Tek
Merk : Clipsal
Merk : Clipsal
Merk : Clipsal
No.
JENIS MATERIAL
SPESIFIKASI
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
Tee 200 x 100 Sqmm

MCCB 100 A, 3 phasa
MCCB 50 A, 3 phasa
MCB 40 A, 3 phasa
MCB 32 A, 3 phasa
MCB 16 A, 1 phasa
MCB 10 A, 1 phasa
MCB 6 A, 1 phasa
Indicator Lamp
Fuse 4 A
Amper meter
Volt meter
Selector switch
Cosphi meter
CT 63 / 5A
Box Panel 600 x 500 x 250
Box Panel 1200 x800 x 400
Outlet Telephone
TB - T 10 pairs
Photo Electric Smoke Detector
Rate of Rise Heat Detector
Fixed Temperatur Heat Detector
Alarm Bell
Manual Push Button
MCFA 4 Zone
Merk : Clipsal
Merk : Clipsal
Merk : Clipsal
Merk : Merlin Gerin (MG)
Merk : Mitsubishi/Panasonic
Merk : TATA
Merk : TATA
Merk : TATA
Merk : Panasonic
Merk : Supreme
Merk : Supreme
Merk : Panasonic
Merk : Simplex
Merk : Simplex
Merk : Simplex
Merk : Simplex
Merk : Simplex
Merk : Panasonic
286
Anunciator
Merk : Panasonic
No.
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
JENIS MATERIAL
Kabel NYA 1Cx16 Sqmm
Kabel NYFGBY 4Cx50 Sqmm
TB - TP 20 pairs
MDF - TP 80 pairs
PABX 6 / 36
Kabel Stel - K 20 x 2 x 0,6 mm2
Lampu Indicator
Kabel NYM 3 x 2,5 mm
Kabel NYA 2 x 1,5 mm
MDF - Fa 40 pairs
Outlet Data
HUB / Switch 24 ports
Pantch Panel HUB / Switch 8 ports
Rack 8U
Kabel UTP Cat 6
Ceiling Speaker 3 w
Volume Kontrol
TB - TS. 10 pairs
Pre Recorder Evaluation
Compact Dist / MP3 Player
SM / FM Tuner
Emergency Microphone
Equalizer
Power Amplifier 1 x 240 w
Rack
MDF - SS 20 Pairs
Kabel NYMHY 3 x 2,5 mm2
SPLIT WALL 2,5 PK Wall mounted type
SPESIFIKASI
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Supreme
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Supreme
Merk : TOA
Merk : TOA
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Supreme
Merk : DAIKIN
Merk : DAIKIN
No.
318
319
320
321
JENIS MATERIAL
SPLIT WALL 3/4 PK Wall mounted type
SPESIFIKASI
Merk :
Merk :
Merk :
Merk :
DAIKIN
DAIKIN
DAIKIN
DAIKIN
SPESIFIKASI MATERIAL/BAHAN
SPESIFIKASI TEKNIS/MERK
Lokal, Memenuhi PUBI 82 dan Peraturan Beton 1969

Lokal, Pres Mesin uk. 20 x 10 x 5 cm
Lokal, Manual, uk. 20 x 10 x 5 cm
Merk : Celcon
Merk : Celcon
Merk : Celcon
Merk : Mortar Utama
Merk : Mortar Utama
Merk : Mortar Utama
Merk : Mortar Utama
Merk ; tiga Roda
Merk : Dua Gunung
Merk : Dua Gunung
Produksi : Betamix
Produksi : Betamix
Produksi
Produksi
Produksi
Produksi
Produksi
Produksi
: Betamix
: Betamix
: Betamix
: Betamix
: Betamix
: JHS/ WIKA
Merk : ICI
Merk : Sanlex
Merk : Vinilex
Merk : Pentalite
Merk : ICI
Merk : Lokal
Merk : Lokal
Merk : Lokal
Merk : Danaglos
Merk : Lokal
Merk : Lokal
Merk : Matahari
Merk : Kucing
Merk : Kucing
Merk : Penta
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Danagloss
Merk : Danagloss
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Kucing
Merk : Pamatex
Merk : Gentong
Merk : Avian
Merk : Decolux
Merk : Avian
Merk : Decolux
Merk : Gentong
Merk : Pertamina
Merk : Pertamina
Merk : Pertamina
Merk : Pertamina
Merk : No Drop
Merk : aqua Prof
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
Lokal
: Albasiah
: Maranti
: Maranti
: Mahoni
: Mahoni
: Terentang
: Borneo Super
: Borneo Super
: Banjar
: Banjar
: Kamper Oven
Lokal : Kamper Oven
Lokal : Kayu Hutan
Lokal : Kayu Hutan
Lokal : Kamper
Kayu Kamper
Kayu Kamper
Kayu Kamper
Kayu Kamper
Merk : Star wall
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Knauf
Merk : Formika
Merk : GRC Board

Merk : Jayaboard
Merk : Jayaboard
Merk : Jayaboard
Merk : Jaya Cornice
Merk : Roman
Merk : Roman
Merk : Roman
Merk : Roman
Merk : Granito (Salsa)
Merk : Roman
Merk : Granito
Merk : Roman
Merk : Roman
Merk : Lokal
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Wavin
Merk : Tube
Merk : Fox
Merk : AICA

Merk : Lionmesh
Merk : Lionmesh
Merk : Lionmesh
Merk : Lionmesh
Merk : Polyster
Merk : Nikko
Merk : Metal Puting
Produksi : JSS/Garuda
Merk : Alexindo
Merk : Alexindo
Merk : Alexindo
Merk : G-Seal
Merk : G-Seal
Merk : G-Seal
Merk : G-Seal
Merk : YKK
Merk : YKK
Merk : YKK
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas
Merk : Asahimas

Merk : Jaya Screw
Merk : Jaya Screw
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : TOTO
Merk : Asahimas
Merk : Dekson
Merk : ALFA
Merk : Dekson
Merk : Unilon
Merk : Unilon
Merk : Unilon
Merk : Unilon
Merk : ALFA
Merk : ALFA
Merk : ALFA
Merk : Dekson
Merk : Dekson
Merk : ALFA

Merk : Philips
Merk : Philips
Merk : Philips
Merk : Philips
Merk : Philips
Merk : Broco
Merk : Broco
Merk : Broco
Merk : Broco
Merk : Broco
Merk : Broco
Merk : Broco
Merk : Clipsal
Merk : Clipsal
Merk : Tray Tek
Merk : Tray Tek
Merk : Tray Tek
Merk : Tray Tek
Merk : Clipsal
Merk : Clipsal
Merk : Clipsal
Merk : Clipsal
Merk : Clipsal
Merk : Clipsal
Merk : TATA
Merk : TATA
Merk : TATA
Merk : Panasonic
Merk : Supreme
Merk : Supreme
Merk : Panasonic
Merk : Simplex
Merk : Simplex
Merk : Simplex
Merk : Simplex
Merk : Simplex
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Supreme
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Supreme
Merk : TOA
Merk : TOA
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Panasonic
Merk : Supreme
Merk : DAIKIN
Merk : DAIKIN
Merk :
Merk :
Merk :
Merk :
DAIKIN
DAIKIN
DAIKIN
DAIKIN
HAN
SATUAN
Galian Tambang Pasir

Pasir Putih/Bangka
Pecahan Stone Crusher
Mulus, rata, Tidak Cacat

Sesuai Stander SNI
Sesuai Stander SNI
Sesuai Stander SNI
Sesuai Stander SNI
Sesuai Stander SNI
Sesuai Stander SNI
Sesuai Stander SNI
SATUAN
Sesuai Standar SNI
Kualitas Baik
Kualitas Baik
Kualitas Baik
Sesuai Standar SNI
Daya Rekat tinggi, Kualitas Baik

Sesuai Standar SNI
Sesuai Standar SNI
SATUAN
Kualitas baik, Sesuai standar SNI

Kualiatas Baik
Kualiatas Baik, Lurus, Potongan Somel

Kualiatas Baik, Lurus, Potongan Somel, Untuk Pintu
SATUAN
Kualiatas Baik, Lurus, Potongan Somel, Untuk Pintu
Kualiatas Baik, Lurus, Profil Mesin

Kualitas Baik
Kualitas Baik, Tidak Cacat, Standar SNI


SATUAN
Kualitas Baik, Standar SNI

Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
SATUAN
Sesuai Standar SNI

Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Kualitas Baik, Sesuai standar SNI

SATUAN

SATUAN
Kualiatas Baik, Baru, Tidak Cacat

Kualiatas Baik
SATUAN
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Kualiatas Baik
Sesuai Standar SNI

Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
SATUAN
Sesuai Standar SNI
Sesuai Standar SNI
Lengkap dengan Sarang

Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
SATUAN
Sesuai Standar SNI
Sesuai Standar SNI
Sesuai Standar SNI
Kualiatas Baik, Baru
SATUAN
SATUAN
#REF!
#REF!

Rab BPPT

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rab BPPT

Uploaded by

Copyright:

Available Formats

NO

TOTAL BIAYA KONSTRUKSI

Jakarta, 11 Juni 2013

Ir. G.T. Yudi Rahman

TOTAL PEKERJAAN PERSIAPAN

(2) Persiapan - hal : 5 / 324

PEKERJAAN PONDASI DAN LANTAI 1

4 Separasi Lantai t=120 mm

5 Tie beam (TB)

PEKERJAAN STRUKTUR LANTAI DUA

2 Kolom Pedestal beton

5 Tangga lantai 1 ke lantai 2

PEKERJAAN STRUKTUR LANTAI ATAP

3 Balok baja Lantai atap

PEKERJAAN STRUKTUR ATAP

9 Baut M12 untuk Kopel

TOTAL PEKERJAAN STRUKTUR Rp

PEKERJAAN PASANGAN DINDING, PLASTERAN

PEKERJAAN LANTAI DUA

PEKERJAAN LANTAI DAK

Pasangan Dinding Bata Ringan HEBEL uk 600/200/100 mm

PEKERJAAN PASANGAN KOSEN PINTU DAN JENDELA

PEKERJAAN LANTAI SATU

TYPE P1 uk 900 x 2150/2700 mm

TYPE PT uk 800 x 2150/2700 mm (Toilet)

TYPE P2 ( 2 daun ), uk 1300 x 2150/2700 mm

TYPE PF2 (Frame Less, 2 daun) uk 1800 x 2150/2700

TYPE PF1 (Frame Less, 1 daun) uk 900 x 2150/2700

PEKERJAAN LANTAI DUA

TYPE P1 uk 900 x 2150/2700 mm

TYPE PT uk 800 x 2150/2700 mm (Toilet + R. Wudhu)

TYPE P2 ( 2 daun ), uk 1300 x 2150/2700 mm

TYPE PF2 (Frame Less, 2 daun) uk 1800 x 2150/2700

TYPE PS (Pintu Shaft)

PEKERJAAN LANTAI ATAP / DAK

Type Pintu Besi

PEKERJAAN PASANGAN LANTAI

PEKERJAAN LANTAI SATU

Pasang Homogenous Tile ex Sandimas, setara uk 600 x 600 mm

PEKERJAAN LANTAI DUA

PEKERJAAN LANTAI DAK

JUMLAH BIAYA PEKERJAAN PASANGAN LANTAI

PEKERJAAN PASANGAN PLAFOND

PEKERJAAN LANTAI SATU

Pas ceiling gypsum board 9 mm ex Jaya Board setara

PEKERJAAN LANTAI DAK

Pas ceiling gypsum board 12 mm ex Jaya Board setara

PEKERJAAN LANTAI SATU

Pengecatan dgn Cat Catylac setara

PEKERJAAN LANTAI DAK

Pengecatan dengan Cat DULUX

Pas. Closet Duduk ex TOTO, Type CW 420J / SW420JP lengkap

PEKERJAAN LANTAI DUA

JUMLAH BIAYA PEKERJAAN SANITAIR

TOTAL PEKERJAAN ARSITEKTUR

SUB JUMLAH III A.

SUB JUMLAH III B.

SUB JUMLAH III C.

FAADE DEPAN ( TAMPAK DEPAN )

Pasang cladding wall ex Alucopan atau setara, tb 4 mm PVDF

FAADE TAMPAK DEPAN LOBBY

JUMLAH BIAYA PEKER