Church For Salatandre

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 16

UNIT

ISOLATED
CONCRETE
F-1
F-2

CU.M
0.192
0.147

FOOTING
CLASS
A
1
1

PCS
6
3
VOLUME

CU.M
1.152
0.441
1.593

CEMENT

W-F
CONCRETE

CU.M

PCS

BAGS

W-F

4.1525

37.3725

4.4
4.4
1.4

7
7
3.4

2
2
3

61.6
61.6
14.28

1
2

1.5
2.4

8
1

12
4.8

CHB AREA

120.68
1448.16

0.1
0.1

5.365
1.48
6.845

CHB

----

SLAB
7.4
7.4

7.25
2

steel

footing

pcs

f-1
tie pcs
f-2
tie pcs

6
5
30
5
5
25

6
6

36
30

16mm

10

3
3

15
15

16mm

6
4

6
3

36
12
48

48 pcs 12mm

6
6

36
9

column
c1
c2

wf
15-12mm

tie

lateral ties
c1

9-pcs 10mm
300

pcs
36
9

length
1
1

ties

216
54

c2

pcs

length

40
10

0.8
0.8

3
3

16
4

7.5
6

5
5

56.25
62.5

ties

160
40

chb

9
12.5

ties

13

slab
25 pcs
ties

400

2
1.5

2
1

6
6

12
6

2
1.5

1.5
1

4
4

6
4

585

COLUMN
CONCRETE
C-1
C-2
C-2

CU.M
0.275
0.2025
0.1375

A
1
1
1

PCS
6
2
1

BAGS
1.65
0.405
0.1375
2.1925

BARS
CHB

FOOTING
ISOLATED
CU.M
CEMENT
SAND
GRAVEL

UNIT

PRICE

1.593
14.337
0.7965
1.593

cu.m
bags
cu.m
cu.m

250
1150
1150

Php
Php
Php
Php

3,584.25
915.98
1,831.95
6,332.18

W-F
CU.M
CEMENT
SAND
GRAVEL

4.1525
37.3725
2.07625
4.1525

bags
cu.m

250
1150
1150

Php
Php
Php
Php

9,343.13
2,387.69
4,775.38
16,506.19

COLUMN
CU.M
CEMENT
SAND
GRAVEL

2.1925
19.7325
1.09625
2.1925

250
1150
1150

Php
Php
Php
Php

4,933.13
1,260.69
2,521.38
8,715.19

SLAB
CU.M
CEMENT
SAND
GRAVEL

6.845
61.605
3.4225
6.845

250
1150
1150

Php
Php
Php
Php

15,401.25
3,935.88
7,871.75
27,208.88

140
1680

22

Php

36,960.00

210
12

250
1150

Php
Php
Php

52,500.00
13,800.00
66,300.00

PLASTER
AREA
CEMENT
SAND

280
126
8

250
1500

Php
Php
Php

31,500.00
12,000.00
43,500.00

PAINTING
AREA

280

CHB
AREA
CHB
MORTAR
CEMENT
SAND

TOTAL

SKIMCOAT
PRIMER
TOPCOAT
SANDPAPER
NEUTRALIZER
handtools

30
4
8
2
10

SACKS
PAIL
PAIL
ROLL
Gal.

500
2000
2500
4100
600

Php
Php
Php
Php
Php
Php
Php

15,000.00
8,000.00
20,000.00
8,200.00
6,000.00
6,864.00
64,064.00

14
15
10
5

pcs
pcs
pcs
roll

320
185
125
1750

Php
Php
Php
Php
Php

4,480.00
2,775.00
1,250.00
8,750.00
17,255.00

48
65

pcs
pcs

185
125

Php
Php

8,880.00
8,125.00

Php

17,005.00

Php

15,000.00

Php

15,000.00

Php

3,125.00

Php

3,125.00

Php
Php
Php
Php

13,500.00
5,500.00
5,000.00
12,880.00

steel
footing
16 mm.
12mm
10 mm.
#16 tie wire

column/lateral ties
12mm
10 mm

wall
10 mm.

slab
10 mm

120

25

pcs

pcs

125

125

trusses
2"x2"x1/4" angle bar.
1.5"x1.5"x1/4" angle bar
welding rod
3"x1.15mm c-purlins

18
10
50
23

pcs
pcs
kl
pcs

750
550
100
560

6"x2"x1.15mm c-purlins

roofing/gutter/ridge roll

ls

door
window

1
9

pcs

pcs
pcs

990

19500
12500

Php

4,950.00

Php

41,830.00

Php

35,000.00

Php
Php

19,500.00
112,500.00

Php
Php

132,000.00
493,841.43

MATERIAL ESTIMATE
NO.

DESCRIPTION

Qty.

UNIT

UNIT COST

FOOTING WORKS
ISOLATED
PORTLAND CEMENT
SCREEN SAND
3/4 CRASH GRAVEL
16 mm (RSB)
12 mm (RSB)
10 mm (RSB)
#16 tie wire

16
1
2
17
15
10
1

BAGS.
cu.m.
cu.m.
pcs.
pcs.
pcs.
roll.

250
1150
1150
320
185
125
1750

38
2.07
4.15

BAGS.
cu.m.
cu.m.

250
1150
1150

WALL FOOTING
PORTLAND CEMENT
SCREEN SAND
3/4 CRASH GRAVEL
VARIOUS HANDTOOLS

TOTAL
2

COLUMN WORKS
PORTLAND CEMENT
SCREEN SAND
3/4 CRASH GRAVEL
12 mm (RSB)
10 mm (RSB)
#16 tie wire
VARIOUS HANDTOOLS

19.7
2.1
4.2
48
65
1

BAGS.
cu.m.
cu.m.
pcs.
pcs.
roll.

250
1150
1150
185
125
1750

TOTAL
3

SLAB ON GRADE
PORTLAND CEMENT
SCREEN SAND
3/4 CRASH GRAVEL
10 mm (RSB)
#16 tie wire
VARIOUS HANDTOOLS

61.6
3.4
6.8
27
0.5

BAGS.
cu.m.
cu.m.
pcs.
roll.

250
1150
1150
125
1750

TOTAL

MASONRY WORKS
PORTLAND CEMENT
# 6" CHB
SCREEN SAND
10 mm (RSB)
#16 tie wire

210
1600
12
120
1

BAGS.
pcs.
cu.m.
pcs.
roll.

250
22
1150
125
1750
TOTAL

STEEL WORKS
2"X2"X1/4" ANGLE BAR
1.5"X1.5"X1/4 ANGLE BAR
WELDING ELECTRODES
3"X1.5"X1.15mm. C-PURLINS
6"X2"X1.15mm. C-PURLINS

18
10
70
23
5

pcs.
pcs.
KG.
pcs.
pcs.

650
550
100
350
560

VARIOUS HANDTOOLS
TOTAL
6

TINSMETRY WORKS
ROOFING/GUTTER/FLASHING

L.S

35000

30
5
10
2
10

sacks.
pail.
pail.
roll
gal.

500
2000
2500
4100
600

PAINTING WORKS
SKIMCOAT
PRIMER
TOPCOAT
SANDPAPER
NEUTRALIZER
handtools

TOTAL
8

TILE WORKS
60cm x 60 cm. Tile
tile adhisive
cement
handtools

190
30
10

pcs
bags
bags

195
450
250

TOTAL

FORMS AND SCAFOLD.


3/8" THK ORDINARY PLYWOOD
2"X3"X10' COCO LUMBER
4" CW NAILS
VARIOUS HANDTOOLS

10
400
30

pcs.
bd.ft.
kg.

680.00
25.00
85.00

TOTAL
10

DOORS AND WINDOW'S


DOORS
DOORLOCK
WINDOW

1
1
9

pcs.
pcs.
pcs.

19,500.00
300.00
12,500.00
TOTAL

NO.
1
2
3
4
5
6
7
8
9
10

DESCRIPTION
FOOTING WORKS
COLUMN WORKS
SLAB ON GRADE
MASONRY WORKS
STEEL WORKS
TINSMETRY WORKS
PAINTING WORKS
TILE WORKS
FORMS AND SCAFOLD.
DOORS AND WINDOW'S

TOTAL COST
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

38,318.00
33,925.00
34,380.00
118,250.00
41,050.00
35,000.00
71,904.00
55,050.00
22,350.00
132,300.00

TOTAL DIRECT COST

Php

582,527.00

FOR PHASE 1 MATERIAL COST

Php

354,755.00

FOR PHASE 2 MATERIAL COST

Php

227,772.00

AMOUNT

Php
Php
Php
Php
Php
Php
Php

4,000.00
1,150.00
2,300.00
5,440.00
2,775.00
1,250.00
1,750.00

Php
Php
Php
Php

9,500.00
2,380.50
4,772.50
3,000.00

Php

38,318.00

Php
Php
Php
Php
Php
Php
Php

4,925.00
2,415.00
4,830.00
8,880.00
8,125.00
1,750.00
3,000.00

Php

33,925.00

Php
Php
Php
Php
Php
Php

15,400.00
3,910.00
7,820.00
3,375.00
875.00
3,000.00

Php

34,380.00

Php
Php
Php
Php
Php

52,500.00
35,200.00
13,800.00
15,000.00
1,750.00

Php

118,250.00

Php
Php
Php
Php
Php
Php

11,700.00
5,500.00
7,000.00
8,050.00
2,800.00
6,000.00

Php

41,050.00

Php

35,000.00

Php
Php
Php
Php
Php
Php

15,000.00
10,000.00
25,000.00
8,200.00
6,000.00
7,704.00

Php

71,904.00

Php
Php
Php
Php

37,050.00
13,500.00
2,500.00
2,000.00

Php

55,050.00

Php
Php
Php
Php

6,800.00
10,000.00
2,550.00
3,000.00

Php

22,350.00

Php
Php
Php

19,500.00
300.00
112,500.00

Php

132,300.00

You might also like