Professional Documents
Culture Documents
Accounting Principles 1
Accounting Principles 1
GENERAL JOURNAL
Date
1990
May
Post. Ref.
CASH
25 MISCELLANEOUS EXPENSES
CASH
26 MEDICAL EXPENSES
CASH
27 UTILITIES EXPENSES
CASH
28 PLAYER SALARIES
CASH
30 LUCY DOOGER, WITHDRAWALS
CASH
Totals
Debit
$
Credit
125,000
$
$
15,000
110,000
187,300
110,500
5,240
2,050
21,350
40,000
14,350
21,300
75,750
221,070
37,200
840
187,300
110,500
5,240
2,050
21,350
40,000
14,350
21,300
75,750
221,070
37,200
840
62,790
62,790
1,790
1,260
4,030
82,710
25,000
1,039,530
1,790
1,260
4,030
82,710
25,000
1,039,530
BRISTOL PIRATES
GENERAL LEDGER
CASH
Date
1990
May
Explanation
31 BALANCE
1
2
3
4
10
11
15
17
19
20
23
25
26
27
28
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
GJ1
30
GJ1
ACCOUNTS RECEIVABLE
Date
Explanation
1990
31 Balance
May
2
9
Debit
$
75,320
187,300
221,070
Debit
247,500
21,350
Debit
2,070
2,050
Post. Ref.
GJ1
GJ1
Post. Ref.
Post. Ref.
GJ1
PREPAID INSURANCE
Date
1990
May
Explanation
31 Balance
11
Post. Ref.
GJ1
Debit
$
14,350
Debit
135,000
LAND
Date
1990
Explanation
31 Balance
SPORTS COMPLEX
Post. Ref.
Date
1990
Explanation
31 Balance
Post. Ref.
$
Debit
850,000
Debit
175,000
21,300
Debit
750,000
125,000
TRANNING EQUIPMENT
Date
1990
May
Explanation
31 Balance
12
PLAYER CONTRACTS
Date
Explanation
1990
31 Balance
May
1
Date
1990
May
NOTE PAYABLE
Explanation
31 Balance
1
10
ACCOUNTS PAYABLE
Date
Explanation
1990
30 Balance
May
3
5
12
23
Post. Ref.
GJ1
Post. Ref.
GJ1
Post. Ref.
Debit
GJ1
GJ1
Post. Ref.
40,000
Debit
GJ1
GJ1
GJ1
110,500
GJ1
62,790
Debit
700,000
MORTAGEGE PAYABLE
Date
1990
Explanation
30 Balance
Post. Ref.
Post. Ref.
Debit
Post. Ref.
$
Debit
125,000
25,000
GJ1
Post. Ref.
GJ1
Debit
17
PLAYER SALARIES
Date
Explanation
1990
30 Balance
May
15
28
ADVERTISING EXPENSE
Date
Explanation
1990
30 Balance
May
TRAVEL EXPENSE
Date
Explanation
1990
30 Balance
May
19
LAUNDRY EXPENSE
Date
Explanation
1990
30 Balance
May
20
MEDICAL EXPENSE
Date
Explanation
1990
30 Balance
May
26
UTILITIES EXPENSE
Date
Explanation
1990
30 Balance
May
27
MISCELLANEOUS EXPENSE
Date
Explanation
1990
30 Balance
May
25
GJ1
Post. Ref.
GJ1
$
$
Debit
325,000
75,750
GJ1
82,710
Debit
26,730
5,240
Debit
102,160
37,200
Debit
35,200
840
Debit
12,970
1,260
Debit
115,600
4,030
Debit
8,700
1,790
Post. Ref.
GJ1
Post. Ref.
GJ1
Post. Ref.
GJ1
Post. Ref.
GJ1
Post. Ref.
GJ1
Post. Ref.
GJ1
PIRATES
L LEDGER
Account No. 110
Credit
Balance
15,000
$
$
$
$
$
110,500
5,240
40,000
14,350
75,750
$
$
$
$
$
$
$
37,200
840
62,790
1,790
1,260
4,030
82,710
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
25,000
Credit
$
187,300
Credit
###
60,320
247,620
137,120
131,880
91,880
77,530
1,780
222,850
185,650
184,810
122,020
120,230
118,970
114,940
32,230
7,230
###
60,200
81,550
4,120
Credit
14,350
Credit
$
135,000
Account No.160
Balance
Credit
$
850,000
Account No.170
Balance
Credit
###
$
Credit
Account No.180
Balance
###
$
$
$
$
$
Credit
Credit
1,176,250
Credit
165,060
Account No.230
Balance
$
700,000
Account No.310
Balance
$
1,176,250
Account No.320
Balance
$
125,000
$
$
$
190,000
Account No.220
Balance
Credit
315,000 $
315,000
$
204,500
2,050 $
206,550
21,300 $
227,850
$
875,000
Account No.210
Balance
Credit
120,000 $
120,000
110,000 $
230,000
$
196,300
150,000
Account No.410
Balance
Credit
675,000 $
675,000
21,350 $
696,350
221,070
Credit
Account No.510
Balance
$
325,000
$
400,750
$
Credit
917,420
483,460
Account No.520
Balance
###
$
Credit
31,970
Account No.530
Balance
###
$
Credit
139,360
Account No.540
Balance
###
$
Credit
36,040
Account No.550
Balance
###
$
Credit
14,230
Account No.560
Balance
###
$
Credit
119,630
Account No.570
Balance
###
$
10,490
BRISTOL PIRATES
Trial Balance
May 30, 1990
ACC. NUMBER
110
120
130
140
150
160
170
180
210
220
230
310
320
410
510
520
530
540
550
560
570
ACCOUNT
CASH
ACCOUNTS RECEIVABLE
UNIFORM SUPPLIES ON HAND
PREPAID INSURANCE
LAND
SPORTS COMPLEX
TRANNING EQUIPMENT
PLAYER CONTRACTS
NOTE PAYABLE
ACCOUNTS PAYABLE
MORTAGE PAYABLE
LUCY DOGGER, CAPITAL
LUCY DOGGER, WITHDRAWALS
GAME ATTENDANCE FEES EARNED
PLAYER SALARIES
ADVERTISING EXPENSE
TRAVEL EXPENSE
LAUNDRY EXPENSE
MEDICAL EXPENSE
UTILITIES EXPENSE
MISCELLANEOUS EXPENSE
Totals
DEBIT
$
$
$
$
$
$
$
$
7,230
81,550
4,120
14,350
135,000
850,000
196,300
875,000
150,000
$
$
$
$
$
$
$
483,460
31,970
139,360
36,040
14,230
119,630
10,490
3,148,730
CREDIT
$
$
$
$
190,000
165,060
700,000
1,176,250
917,420
3,148,730
BRISTOL PIRATES
Income Statement
Months Ended May, 31 1990
Revenue
Game Attendace Fees Earned
TOTAL REVENUE
Expense
Advertising Expense
Travel Expense
Laundry Expense
Medical Expense
Utilities Expense
Player salaries
Miscellaneous Expense
Total Expense
917,420
$
$
$
$
$
$
$
31,970
139,360
36,040
14,230
119,630
483,460
10,490
NET INCOME
BRISTOL PIRATES
Owner's Equity
Months Ended May, 31 1990
Lucy Dogger, Capital july. 1
$
Net Income
$
TOTAL
Lucy Dogger, Wi $
1,176,250
82,240
(150,000)
BRISTOL PIRATES
Balance Sheet
May, 31 1990
Assets
Assets
Cash
Acc. Receivable
Supplies on hand
Prepaid Insurance
Land
Sport Complex
Training Equiptment
Player Contracts
7,230
81,550
4,120
14,350
135,000
850,000
196,300
875,000
Liabilities
Notes Payable
Accounts Payable
Mortagage Payable
Total Liabilities
Owner's Equity :
Smollet, Capital
Total Liabilites and
Total Asset
917,420
835,180
$
82,240
1,258,490
1,108,490
ble
yable
$
$
$
190,000
165,060
700,000
otal Liabilities
1,055,060
1,108,490
2,163,550