Professional Documents
Culture Documents
Cost Breakdown SAMPLE
Cost Breakdown SAMPLE
COST BREAKDOWN
CONTRACTOR NAME
Bill Subcontractor
LABOR COST
Classification
Electrician
SUB
Certified
Payroll
Base Rate *
$28.56
Fringe Benefits
(as defined
by L&I) *
$10.30
Total
Hourly
Rate
$38.86
$0.00
$0.00
$0.00
$0.00
$0.00
Social Security @
Medicare @
Unemployment @
Workmans Compensation @
Public Liability Insurance @
Hours
Total
32
Sub-Total
$1,243.52
$0.00
$0.00
$0.00
$0.00
$0.00
$1,243.52
Sub-Total
$56.66
$13.25
$74.94
$71.29
$18.28
$234.42
6.20%
1.45%
8.20%
7.80%
2.00%
** Labor Markup (
15.00%
TOTAL LABOR
$1,699.63
Unit Cost
Total Cost
Sub-Total
** Material Markup (
10.00%
Sub-Total
CFR/s&s/8-04
10.00%
$980.68
$11,375.85
EQUIPMENT COST (equipment cost for owned equipment (depreciation, insurance, etc.) or documentation
supporting lease of equipment)
Classification
Hour Rate
Hours
Crane Truck
$40.00
4
** Equipment Markup (
$0.00
$0.00
$0.00
$0.00
$9,806.76
$588.41
MATERIAL TOTAL
PRIME
SUB
$221.69
Total Cost
$160.00
$0.00
$160.00
$16.00
EQUIPMENT TOTAL
$176.00
LME TOTAL
$13,251.48
Page 2 of 2
38
ITEM
2/0 Bare CU. Wire
3/4" X 10'0" Ground Rod
Cad-Weld 2/0 to 3/4" Rod w/#115 Charge
Cad-Weld 2/0 Tee w/#90 Charge
Excavation and Backfill
Crushed Stone #2B Incl. Placement @ Vault
Pre-cast Transformer Vault 7'X7'X4'
Transformer ***
QUANTITY
79 Ft
4 Ea
4 Ea
1 Ea
33 CY
1 Ton
1 Ea
1 Ea
UNIT COST
TOTAL COST
$2.22
$38.50
$6.44
$6.44
$29.70
$15.08
$3,450.00
$5,000.00
$175.38
$154.00
$25.76
$6.44
$980.10
$15.08
$3,450.00
$5,000.00
Sub-Total
$9,806.76
$980.68
$588.41
MATERIAL TOTAL
$11,375.85
CFR/s&s/8-04
39