Calculation Base: Risk Code: OPR1, OPR3, OPR9, OPR10, OPR11, OPR14, OPR18, BR1, BR2

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Calculation Base

1. Loss due to stop production, production target is not sufficient, and production decline.
Risk Code : OPR1, OPR3, OPR9, OPR10, OPR11, OPR14, OPR18, BR1, BR2
Assumed all the loses based on contractor service value of production activity. The value
is US$ 16-18,5 per ton of coal. In example, PAMA coal production contract with KPC in
2008 around 6.5 million tons a year or about 17 thousand tons a day. If effective working
hours a day assumed 20 hours per day, so the production target 890 tons per hour.
The losses if production stopped in one hour is 890 tons per hour x US$ 16 per tons =
US$ 14.240,00 or around Rp185.000.000,00
2. Loss due to early replacement units
Risk Code: OPR2, OPR10, OPR11, OPR12
The average age of mining heavy equipment usage is 5-10 years. Assumed if working
age of bulldozer is 8 years if an error occurs the use of only 4 years of age. If using the
new bulldozer Komatsu D31-P with the price is Rp800.000.000,00 and the interest value
is 1%, so the price of new bulldozer in 4 years is Rp1.171.000.000,00.
The depreciation value of bulldozer using straight line method = (800.000.000 0)/8 =
100.000.000/years. The salvage value of bulldozer in 4th year if not damaged =
100.000.000 x 4 = Rp400.000.000,00
So, their loss is the salvage value in 4th year + the new price in 4th year = 400.000.000 +
1.171.000.000,00 = Rp1.571.000.000,00
3. Loss due to fuel oil on fire
Risk Code: OPR18
The industry fuel price in 2015 is Rp11.800,00/litre. If fuel burned because of an
accident, the net loss for any fuel burned is Rp11.800,00/litre.

You might also like