Fin 3060 Incomestatement

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Income Statement (period: 1 year)

Income
Salary
Interest & Dividends
Tax refunds
Total Income

Dollars

Percents

72,375.00
680.00
110.00
$73,165.00

98.92
0.93
0.15
100%

Fixed Expenses
Mortgage payments
Real estate taxes
Car loan payments
Retirment
emergency savings
Insurance: car
Insurance: life
insurance: home
Insurance: medical
All income & other taxes
Total Fixed Expenses

9,480.00
2,700.00
2,880.00
6,500.00
1,800.00
1,245.00
1,525.00
1,600.00
1,830.00
14,500.00
$44,060.00

16.26
4.63
4.94
11.14
3.09
2.14
2.62
2.74
3.14
24.87
75.57%

Variable Expenses
Food
Utilities
Maintnence
Medicines
Clothing
Gas
Gifts
Entertainment
Total Variable Expenses

3,360.00
3,840.00
1,100.00
400.00
1,250.00
1,500.00
800.00
2,000.00
$14,250.00

5.76
6.58
1.89
0.69
2.14
2.57
1.37
3.43
24.43%

$58,310.00
$14,855.00

100%

Expenditures

Total Expenses
Surplus

You might also like