Microsoft Excel 12.

0 Relatrio de respostas
Folha de clculo: [Book1 (Autosaved).xlsx]Sheet1
Relatrio gerado: 6/19/2014 3:15:34 PM

Clula de destino (Mx)

Clula Nome Valor original
Valor final
$D$37 p
0.1911227331 0.2285074751

Clulas ajustveis
Clula Nome
$D$38 x

Valor original
30

Valor final

Restries
Clula Nome Valor da clula
Frmula
$D$38 x
1 $D$38>=1

Estado
Arquivar

Tolerncia
0

total of gas
total time(x1)
maximum storage regular
maximum storage premium(x2)

gular(x1)

x1
x2

p
R
P*R
C

1 ton
1 ton

0
687
1
4171750000

x1
xn
yn
n
r
tiago
tiq
N

0.5
0.05
0.02
7
1.15
0.4236434703
0.0606978404
6.9795476715

a
b
c
p
x

0.08
0.15
0.01
0.1656813596
56

77 ton/week
80h
9 ton/week

ton
150

P1
L
PM
R
Ff
T
d
G
F.OBJECT
P2

To
Te
r
k1
k2
k3
e

150
20
0.03
0.000689
0.625
0.0095
622770.3

600000
11.4
0.028
8.314
0.00675
300
0.015
237.7
#VALUE!
23

Q=