Kasara Tower5 93 30sqm 3bedroom With Balcony Bi-Level Penthouse

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

EMPIRE EAST LAND HOLDINGS, INC.

PROJECT
TOWER
UNIT ID
FLOOR
AREA
DESCRIPTION
TURN OVER
TOTAL CONTACT PRICE
Less: REBATE
Net TCP
less 5% discount
Net TCP
OPTION 1: 30/20/50
30% in 60 months No Interest
Less: Reservation

KASARA URBAN RESORT RESIDENCES


TOWER 5
I & J ( BI-LEVEL PENTHOUSE )
31st Floor
93.30 sqm
2 Bedroom With Balcony
2019 DEC
13,467,287.19
25,000.00 (if PDCs submitted in 30 days)
13,442,287.19
672,114.36
12,770,172.83

3,831,051.85
30,000.00
3,801,051.85

63,350.86 monthly

20% annually in 4 years, to


start on Month 24
50% Turn Over Balance
OPTION 2: 20/10/70
20% in 48 mos No Interest
Less: Reservation
10% payable in 12 months
to start on Month 49
70% Turn Over Balance
OPTION 3: 60/40
60% payable in 60 mos @0%
Less: Reservation
40% Turn Over Balance
OPTION 4: 100% in 5 Years
100% In 60 months No Interest
Less: Reservation
OPTION 5: CASH PAYMENT
100%

2,554,034.57
6,385,086.42

2,554,034.57
30,000.00
2,524,034.57
1,277,017.28

638,508.64 every year in 4 years

52,584.05 monthly
106,418.11 monthly

8,939,120.98

7,662,103.70
30,000.00
7,632,103.70
5,108,069.13

12,770,172.83
30,000.00
12,740,172.83
12,770,172.83

127,201.73 monthly

212,336.21 monthly

Less 10% Discount


Less Reservation
Balance

OPTION 6 : 50/50
50% outright DP with 8% dsct
Less: 8% discount on DP
Less: Reservation
50% Turn Over Balance
OR
50% Down Payment
Less: Reservation
50% Turn Over Balance
OPTION 7: 20/80
20% outright DP with 5% dsct
Less 5% Discount
Less: Reservation
80% Turn Over Balance
OR
20% in 48 months @ 0% int
Less: Reservation
80% Turn Over Balance

1,277,017.28
11,493,155.55
30,000.00
11,463,155.55 Outright CASH

6,385,086.42
510,806.91
5,874,279.50
30,000.00
5,844,279.50 Outright DP
6,385,086.42

6,385,086.42
30,000.00
6,355,086.42
6,385,086.42

105,918.11 monthly

2,554,034.57
127,701.73
2,426,332.84
30,000.00
2,396,332.84 Outright DP
10,216,138.26

2,554,034.57
30,000.00
2,524,034.57
10,216,138.26

52,584.05 Monthly

Rebate of Php 25,000.00 will be given if PDCs are submitted within 30 days from date of reservation
If PCDs not submitted, the 25,000 will be added back to TCP
Reservation fee is P 30,000.00 payable to EMPIRE EAST LAND HOLDINGS, INC.
Turn-over balance can be paid thru in-house or bank financing

in 30 days)

very year in 4 years

of reservation

You might also like