Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

KAPIANS VENTURES INC.

INCOME STATEMENT

For the Month Ended January 31, 2015

RESTAURANT
Sales
Less:Cost of Sales
Inventory, Beginning
Purchases
Goods Available for Sale
Less:Inventory, End
Cost of Sales

208,652.14
19,758.77
100,446.63
120,205.40
6,687.47
113,517.93

Gross Income
95,134.21
Less:Operating Expenses
Security Services
Electricity and Water
Rent Expense
Telephone
Store and Office Supplies
Staff Allowance
Repairs & Maintenance
Transportation and Travel
Taxes and Licenses
Total Operating Expense
Operating Loss
Add:Other Income
Rental Income (Bro Noel Soriano and Poweplus)
NET LOSS FOR THE MONTH

STORE

TOTAL

277,468.13 486,120.27
411,793.18
156,576.10
568,369.28
401,948.84

431,551.95
257,022.73
688,574.68
408,636.31

166,420.44 279,938.37
111,047.69 206,181.90
28,000.00
48,004.26
60,973.77
1,337.50
19,384.73
56,570.00
66.96
1,006.00
0.00
215,343.22
(9,161.32)
2,950.00
-6,211.32

You might also like