Professional Documents
Culture Documents
Kapians Ventures Inc. Income Statement
Kapians Ventures Inc. Income Statement
INCOME STATEMENT
RESTAURANT
Sales
Less:Cost of Sales
Inventory, Beginning
Purchases
Goods Available for Sale
Less:Inventory, End
Cost of Sales
208,652.14
19,758.77
100,446.63
120,205.40
6,687.47
113,517.93
Gross Income
95,134.21
Less:Operating Expenses
Security Services
Electricity and Water
Rent Expense
Telephone
Store and Office Supplies
Staff Allowance
Repairs & Maintenance
Transportation and Travel
Taxes and Licenses
Total Operating Expense
Operating Loss
Add:Other Income
Rental Income (Bro Noel Soriano and Poweplus)
NET LOSS FOR THE MONTH
STORE
TOTAL
277,468.13 486,120.27
411,793.18
156,576.10
568,369.28
401,948.84
431,551.95
257,022.73
688,574.68
408,636.31
166,420.44 279,938.37
111,047.69 206,181.90
28,000.00
48,004.26
60,973.77
1,337.50
19,384.73
56,570.00
66.96
1,006.00
0.00
215,343.22
(9,161.32)
2,950.00
-6,211.32