Professional Documents
Culture Documents
Balance of Works - Arciaga Residence
Balance of Works - Arciaga Residence
OWNER :
LOCATION:
SUBJECT :
DATE
:
ITEM NO.
BALANCE OF WORK
MR .& MRS REYNALDO ARCIAGA
PHASE 4 LYVILLE HOMES
BREAKDOWN OF EXPENSES
SEPTEMBER 29, 2015
DESCRIPTION
LOCATION
Qty.
I.
II.
III.
IV.
V.
VI.
MATERIAL COST
Unit Cost
Total
a. SINK
Manpower used:
a. 1 Mason@2 days=16 hrs
b. 1 Helper @ 1 days =8hrs
TOTAL FOR BALANCE OF WORKS ( LABOR ONLY)
VII.
MISCELLANEOUS
A. CANOPY, TERRACE
Materials used:
a. 2X3X1.5 mm tubular ( pcs)
b. 1X2X1.2 mm tubular ( pcs)
c. 1X1X1.2 mm tubular ( pcs)
d. 4x8x6mm mm polycarbonate ( pcs)
e. Miscellaneous ( sealant, bolts,welding rod etc) - lot
Manpower used:
a. 1 Welder@3 days=24 hrs
b. 1 Helper @ 1 day =8hrs
2
10
2
2
1
587.00
268.00
200.00
1,350.00
700.00
1,174.00
2,680.00
400.00
2,700.00
700.00
7,654.00
B. GATE
Materials used:
a. 2X3X1.5 mm tubular ( pcs)
b. 1X2X1.2 mm tubular ( pcs)
C. 1X1X1.2 mm tubular ( pcs)
D. Miscellaneous ( primer, bolts,welding rod etc) - lot
Manpower used:
a. 1 Welder@4 days=32 hrs
b. 1 Helper @ 2 days =16hrs
1
27
2
1
587.00
268.00
200.00
1,000.00
587.00
7,236.00
400.00
1,000.00
9,223.00
TOTAL FOR MISCELLANEOUS
GRAND TOTAL
-
Prepared by:
Engr. Aris R. Alcantara
Reg. no. 74768
No. of hrs.
LABOR COST
Rate/ hr
Total
TOTAL
L&M
-
16.00
16.00
56.25
43.75
900.00
700.00
900.00
700.00
-
8.00
56.25
450.00
450.00
-
8.00
8.00
56.25
43.75
450.00
350.00
450.00
350.00
-
8.00
62.5
500.00
500.00
-
16.00
8.00
56.25
43.75
900.00
350.00
900.00
350.00
16.00
12.00
32.00
8.00
32.00
16.00
62.5
43.75
62.5
43.75
62.5
43.75
1,000.00
525.00
1,000.00
525.00
6,125.00
6,125.00
2,000.00
350.00
2,350.00
1,174.00
2,680.00
400.00
2,700.00
700.00
2,000.00
350.00
10,004.00
2,000.00
700.00
2,700.00
587.00
7,236.00
400.00
1,000.00
2,000.00
700.00
11,923.00
11,923.00
28,052.00