Crystal Ball Data

Workbook Variables
Name:
Value:
Worksheet Data

Sheet Ref
Err:509
Sheet Guid
c5d2cd3b-87d0-4c0f-be46-bf3f640670ea
Deleted sheet count

Last row used

28

Data blocks
CB_Block_0

Decisioneering:7.0.0.0

Last Var Column

Last Data Column Used

2

Err:509

87616e4c-93a3-45f4-8bf5-d557761ff270

31

CB_Block_7.0.0.0:1

Decisioneering:7.0.0.0
CB_Block_0

Decisioneering:7.0.0.0

Initial

rev1
rev2
rev3
rev4
rev5
200000
200000
200000
200000
200000
opcost1
opcost2
opcost3
opcost4
opcost5
100000
100000
100000
100000
100000
Negative net1
net2
net3
net4
net5
0
0
100000
100000
100000
100000
100000
Gr1

Gr2
0

Gr3
0

Gr4
0

Gr5
0

rev6
rev7
rev8
rev9
rev10
200000
200000
200000
200000
200000
opcost6
opcost7
opcost8
opcost9
opcost10
100000
100000
100000
100000
100000
net6
net7
net8
net9
net10
irr=200
NPV
100000
100000
100000
100000
100000
Err:523 Rs. 419,247.21
Gr6

Gr7
0

Gr8
0

Gr9
0

Gr10
0