Professional Documents
Culture Documents
Food Stocktake
Food Stocktake
Food Stocktake
Four Weeks
MARGIN
Profit Margin
% 72.00
Cost Margin
% 28.00
COUNTRY SPECIFIC
Select Relevant
VAT
VAT Rate
% 20.00
20.00
80.00
CATEGORIES
Fish Category
Fish
Meat Category
Meat
Multi Portion
Dairy Category
Dairy
Bakery Category
Bakery
Dry Food
FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
PURCHASE
UNIT COST
Fish
24 Piece Case
19.44
24
GOLDEN TIDDLERS
Fish
5Kg Case
16.63
Fish
40.00
20
500Gm
2.00
Fish
30 Piece Case
31.20
30
EACH
1.04
Fish
49.00
10
1Kg
4.90
Meat
23.88
2.26KG
5.97
Meat
48 Piece Case
11.52
48
EACH
0.24
Meat
30 Pice Case
34.48
30
EACH
1.15
CHICKEN PAKORA
Meat
BAG
HAM SLICED
Meat
454G
Meat
EACH
LAMB CUTLET
Meat
EACH
Meat
EACH
Meat
BAG
SAUSAGE IRISH
Meat
BOX
Meat
CASE
STEAK GAMMON
Meat
EACH
STEAK RUMP 10 OZ
Meat
EACH
STEAK SIRLOIN
Meat
8OZ
Multi Portion
2 KILO
CHICKEN TIKKA
Multi Portion
EACH
LASAGNE AL FORNO
Multi Portion
3 KG
Multi Portion
EACH
TURKEY TWIZZLER
Multi Portion
EACH
APPLE&BLACKBERRY (12)
EACH
EACH
BAG
EACH
CUSTARD (12)
EACH
2.4 LTR
UNITS
COUNT
EACH
5Kg
COST
0.81
16.63
FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved
PURCHASE
UNIT COST
FOOD ITEM
CATEGORY
UNITS
COUNT
5 LTR
PROFITEROLES 1X5
BAG
EACH
EACH
EACH
Toppings BUTTERSCOTCH/CHOC/RASPBERRY
EACH
WAFFLES BELGIAN
CASE
EACH
APPLES GREEN
1.5KG
BANANAS
1.5KG
BROCCOLI 2KG
2KG
CARROT 2KG
2KG
CAULIFLOWER
8.5KG
CUCUMBER
EACH
1.25KG
FZ CHIPS
2.5KG
1KG
1KG
2LB
FZ POTATO MASHED
KILO
FZ POTATO ROAST
KILO
FZ POTATO SMILES
KILO
2.5KG
1X200
2.72KG
2.72KG
ONIONS
2KG
PEARS
1.5KG
POTATOES JACKET
25KG
POTATOES NEW
12.5KG
1X12B
COST
FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved
PURCHASE
UNIT COST
FOOD ITEM
CATEGORY
UNITS
COUNT
TOMATOES
6KG
Dairy
BOX
MOONRAKER BUTTER
Dairy
EACH
Dairy
EACH
CHEESE CHEDAR
Dairy
KG
Dairy
1KG
Dairy
1KG
CHEESE STILTON
Dairy
EACH
Dairy
500GM
CREAM WIPPING
Dairy
LTR
EGGS (15)
Dairy
DOZEN
Dairy
KILO
Dairy
4 PT
SOUR CREAM
Dairy
5LTR
Dairy
BOX
YOGHURT ALL
Dairy
EACH
Dairy
1KG
Bakery
EACH
Bakery
EACH
BREAD LOAF
Bakery
EACH
CROISSANTS (32)
Bakery
BOX
Bakery
BOX
MINI MUFFINS
Bakery
BOX
NAAN PLAIN
Bakery
BOX
TORTILLAS 6INCH
Bakery
PACK
GARLIC GRANULES
TUB
MOROCAN SEASONING
350G
400G
400G
PEPPERCORNS WHOLE
460G
SALT TABLE
6KG
COST
FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved
PURCHASE
UNIT COST
FOOD ITEM
CATEGORY
UNITS
COUNT
THAI SEASONING
345GRM
2.5LT
2.5LT
2.38KG
2.5LT
1.38KG
2.5LT
2.5LTR
2.5 LT
2.5LT
2.5LTR
2.5LTR
2.3KG
2.5LTR
2.5LTR
2.5LTR
EACH
FRZ BRANDY
EACH
EACH
EACH
BOX
SACHET MUSTARD
300'S
200'S
Dry Food
KILO
Dry Food
60GM
Dry Food
300GR
Dry Food
2LTR
Dry Food
X1100
Dry Food
1KG
BISTO GRANULES
Dry Food
2KG
Dry Food
45G
COST
FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved
PURCHASE
UNIT COST
FOOD ITEM
CATEGORY
UNITS
COUNT
Dry Food
41g
Dry Food
X2
CHEESE TWIST
Dry Food
125GRM
CHERRIES COCKTAIL
Dry Food
320GRM
Dry Food
BOX
Dry Food
BOX
JAM/HONEY
Dry Food
JAR
JUICE APPLE
Dry Food
1LTR
JUICE ORANGE
Dry Food
1LTR
MARMALADE (100)
Dry Food
BOX
MARMITE (100)
Dry Food
BOX
Dry Food
15LTR
OIL WESSON
Dry Food
5LTR
PASTA RIGATONI
Dry Food
5KG
PASTA SPAGHETTI
Dry Food
3KG
RICE COCONUT
Dry Food
EACH
RICE GOLDEN
Dry Food
EACH
RICE TILDA
Dry Food
5KG
Dry Food
1KG
SUGAR ICING
Dry Food
500G
Dry Food
840G
Dry Food
822g
TORTILLA CHIPS
Dry Food
BAG
VINEGAR BALSAMIC
Dry Food
500ML
VINEGAR MALT
Dry Food
EACH
W CRISPS
Dry Food
BAG
Dry Food
PACK
W NUTS SALTED
Dry Food
PACK
W QUAVERS
Dry Food
BAG
W SENSATION
Dry Food
BAG
W SQUARES
Dry Food
BAG
COST
FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
WORCESTER
Dry Food
PURCHASE
UNIT COST
UNITS
COUNT
300ML
COST
FOOD ITEM
CATEGORY
SIZE
Fish
EACH
GOLDEN TIDDLERS
Fish
5Kg
Fish
COST
STOCK Qty.
STOCK
VALUE
0.81
2.0
1.62
16.63
0.7
11.64
500Gm
2.00
10.0
20.00
Fish
EACH
1.04
Fish
1Kg
4.90
12.5
61.25
Meat
2.26KG
5.97
9.7
57.91
Meat
EACH
0.24
62.0
14.88
Meat
EACH
1.15
66.0
75.86
CHICKEN PAKORA
Meat
BAG
1.0
HAM SLICED
Meat
454G
6.0
Meat
EACH
6.0
LAMB CUTLET
Meat
EACH
Meat
EACH
14.0
Meat
BAG
17.0
SAUSAGE IRISH
Meat
BOX
0.3
Meat
CASE
3.0
STEAK GAMMON
Meat
EACH
13.0
STEAK RUMP 10 OZ
Meat
EACH
8.0
STEAK SIRLOIN
Meat
8OZ
Multi Portion
2 KILO
2.0
CHICKEN TIKKA
Multi Portion
EACH
47.0
LASAGNE AL FORNO
Multi Portion
3 KG
0.2
Multi Portion
EACH
53.0
TURKEY TWIZZLER
Multi Portion
EACH
1.0
APPLE&BLACKBERRY (12)
EACH
EACH
BAG
15.0
EACH
12.0
CUSTARD (12)
EACH
13.0
2.4 LTR
4.0
2.4 LTR
1.0
PROFITEROLES 1X5
BAG
6.5
EACH
31.0
EACH
12.0
EACH
14.0
Toppings BUTTERSCOTCH/CHOC/RASPBERRY
EACH
25.0
WAFFLES BELGIAN
CASE
0.5
EACH
12.0
APPLES GREEN
1.5KG
14.0
BANANAS
1.5KG
0.5
BROCCOLI 2KG
2KG
3.5
CARROT 2KG
2KG
4.0
CAULIFLOWER
8.5KG
15.0
FOOD ITEM
CATEGORY
SIZE
CUCUMBER
EACH
1.25KG
11.0
FZ CHIPS
2.5KG
10.0
1KG
9.0
1KG
6.0
2LB
5.0
FZ POTATO MASHED
KILO
11.5
FZ POTATO ROAST
KILO
12.0
FZ POTATO SMILES
KILO
6.0
2.5KG
14.0
1X200
2.72KG
4.3
2.72KG
1.0
ONIONS
2KG
PEARS
1.5KG
6.0
POTATOES JACKET
25KG
1.0
POTATOES NEW
12.5KG
1.2
1X12B
4.0
TOMATOES
6KG
35.0
Dairy
BOX
10.0
MOONRAKER BUTTER
Dairy
EACH
Dairy
EACH
2.0
CHEESE CHEDAR
Dairy
KG
5.0
Dairy
1KG
9.0
Dairy
1KG
CHEESE STILTON
Dairy
EACH
4.0
Dairy
500GM
6.0
CREAM WIPPING
Dairy
LTR
5.0
EGGS (15)
Dairy
DOZEN
14.5
Dairy
KILO
33.0
Dairy
4 PT
25.5
SOUR CREAM
Dairy
5LTR
1.0
Dairy
BOX
5.0
YOGHURT ALL
Dairy
EACH
Dairy
1KG
Bakery
EACH
15.0
Bakery
EACH
55.0
BREAD LOAF
Bakery
EACH
44.0
CROISSANTS (32)
Bakery
BOX
68.0
Bakery
BOX
0.2
MINI MUFFINS
Bakery
BOX
256.0
NAAN PLAIN
Bakery
BOX
112.0
TORTILLAS 6INCH
Bakery
PACK
10.0
GARLIC GRANULES
TUB
COST
STOCK Qty.
4.0
214.0
1.0
0.4
STOCK
VALUE
FOOD ITEM
CATEGORY
SIZE
MOROCAN SEASONING
350G
9.2
400G
7.0
400G
6.0
PEPPERCORNS WHOLE
460G
0.2
SALT TABLE
6KG
2.0
THAI SEASONING
345GRM
7.0
2.5LT
3.0
2.5LT
1.0
2.38KG
1.7
2.5LT
1.0
1.38KG
1.0
2.5LT
1.2
2.5LTR
2.0
2.5 LT
1.0
2.5LT
2.0
2.5LTR
1.5
2.5LTR
1.0
2.3KG
4.0
2.5LTR
0.7
2.5LTR
2.4
2.5LTR
3.2
EACH
18.0
FRZ BRANDY
EACH
20.0
EACH
14.0
EACH
60.0
BOX
2.0
SACHET MUSTARD
300'S
2.0
200'S
5.0
Dry Food
KILO
7.0
Dry Food
60GM
Dry Food
300GR
4.0
Dry Food
2LTR
0.5
Dry Food
X1100
5.5
Dry Food
1KG
2.0
BISTO GRANULES
Dry Food
2KG
1.5
Dry Food
45G
704.0
Dry Food
41g
95.0
Dry Food
X2
118.0
CHEESE TWIST
Dry Food
125GRM
9.5
CHERRIES COCKTAIL
Dry Food
320GRM
6.0
Dry Food
BOX
1.0
Dry Food
BOX
3.0
JAM/HONEY
Dry Food
JAR
15.0
JUICE APPLE
Dry Food
1LTR
31.0
COST
STOCK Qty.
300.0
STOCK
VALUE
FOOD ITEM
CATEGORY
SIZE
JUICE ORANGE
Dry Food
1LTR
72.0
MARMALADE (100)
Dry Food
BOX
5.0
MARMITE (100)
Dry Food
BOX
2.5
Dry Food
15LTR
0.5
OIL WESSON
Dry Food
5LTR
1.0
PASTA RIGATONI
Dry Food
5KG
0.9
PASTA SPAGHETTI
Dry Food
3KG
1.0
RICE COCONUT
Dry Food
EACH
6.0
RICE GOLDEN
Dry Food
EACH
4.0
RICE TILDA
Dry Food
5KG
0.5
Dry Food
1KG
3.0
SUGAR ICING
Dry Food
500G
9.0
Dry Food
840G
31.5
Dry Food
822g
8.0
TORTILLA CHIPS
Dry Food
BAG
20.3
VINEGAR BALSAMIC
Dry Food
500ML
2.6
VINEGAR MALT
Dry Food
EACH
0.4
W CRISPS
Dry Food
BAG
123.0
Dry Food
PACK
44.0
W NUTS SALTED
Dry Food
PACK
76.0
W QUAVERS
Dry Food
BAG
2.0
W SENSATION
Dry Food
BAG
29.0
W SQUARES
Dry Food
BAG
10.0
WORCESTER
Dry Food
300ML
COST
STOCK Qty.
1.0
STOCK
VALUE
PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
Fish
EACH
GOLDEN TIDDLERS
Fish
5Kg
Fish
COST
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
PURCHASES
TO DATE
0.81
2.0
4.0
2.0
2.0
8.10
16.63
0.7
1.0
1.0
44.90
500Gm
2.00
10.0
5.0
10.0
50.00
Fish
EACH
1.04
25.0
26.00
Fish
1Kg
4.90
12.5
25.0
Meat
2.26KG
5.97
9.7
9.0
5.0
Meat
EACH
0.24
62.0
14.88
Meat
EACH
1.15
66.0
75.86
CHICKEN PAKORA
Meat
BAG
1.0
HAM SLICED
Meat
454G
6.0
Meat
EACH
6.0
LAMB CUTLET
Meat
EACH
Meat
EACH
14.0
Meat
BAG
17.0
SAUSAGE IRISH
Meat
BOX
0.3
Meat
CASE
3.0
STEAK GAMMON
Meat
EACH
13.0
STEAK RUMP 10 OZ
Meat
EACH
8.0
STEAK SIRLOIN
Meat
8OZ
Multi Portion
2 KILO
2.0
CHICKEN TIKKA
Multi Portion
EACH
47.0
LASAGNE AL FORNO
Multi Portion
3 KG
0.2
Multi Portion
EACH
53.0
TURKEY TWIZZLER
Multi Portion
EACH
1.0
APPLE&BLACKBERRY (12)
EACH
EACH
BAG
15.0
15.0
183.75
1.0
147.46
PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
EACH
12.0
CUSTARD (12)
EACH
13.0
2.4 LTR
4.0
2.4 LTR
1.0
PROFITEROLES 1X5
BAG
6.5
EACH
31.0
EACH
12.0
EACH
14.0
Toppings BUTTERSCOTCH/CHOC/RASPBERRY
EACH
25.0
WAFFLES BELGIAN
CASE
0.5
EACH
12.0
APPLES GREEN
1.5KG
14.0
BANANAS
1.5KG
0.5
BROCCOLI 2KG
2KG
3.5
CARROT 2KG
2KG
4.0
CAULIFLOWER
8.5KG
CUCUMBER
EACH
4.0
1.25KG
11.0
FZ CHIPS
2.5KG
10.0
1KG
9.0
1KG
6.0
2LB
5.0
FZ POTATO MASHED
KILO
11.5
FZ POTATO ROAST
KILO
12.0
FZ POTATO SMILES
KILO
6.0
2.5KG
14.0
1X200
2.72KG
4.3
COST
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
PURCHASES
TO DATE
PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
2.72KG
ONIONS
2KG
PEARS
1.5KG
6.0
POTATOES JACKET
25KG
1.0
POTATOES NEW
12.5KG
1.2
1X12B
4.0
TOMATOES
6KG
35.0
Dairy
BOX
10.0
MOONRAKER BUTTER
Dairy
EACH
Dairy
EACH
2.0
CHEESE CHEDAR
Dairy
KG
5.0
Dairy
1KG
9.0
Dairy
1KG
CHEESE STILTON
Dairy
EACH
4.0
Dairy
500GM
6.0
CREAM WIPPING
Dairy
LTR
5.0
EGGS (15)
Dairy
DOZEN
14.5
Dairy
KILO
33.0
Dairy
4 PT
25.5
SOUR CREAM
Dairy
5LTR
1.0
Dairy
BOX
5.0
YOGHURT ALL
Dairy
EACH
Dairy
1KG
Bakery
EACH
15.0
Bakery
EACH
55.0
BREAD LOAF
Bakery
EACH
44.0
CROISSANTS (32)
Bakery
BOX
68.0
Bakery
BOX
0.2
COST
WEEK 1
WEEK 2
1.0
-
214.0
1.0
WEEK 3
WEEK 4
WEEK 5
PURCHASES
TO DATE
PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
MINI MUFFINS
Bakery
BOX
256.0
NAAN PLAIN
Bakery
BOX
112.0
TORTILLAS 6INCH
Bakery
PACK
10.0
GARLIC GRANULES
TUB
0.4
MOROCAN SEASONING
350G
9.2
400G
7.0
400G
6.0
PEPPERCORNS WHOLE
460G
0.2
SALT TABLE
6KG
2.0
THAI SEASONING
345GRM
7.0
2.5LT
3.0
2.5LT
1.0
2.38KG
1.7
2.5LT
1.0
1.38KG
1.0
2.5LT
1.2
2.5LTR
2.0
2.5 LT
1.0
2.5LT
2.0
2.5LTR
1.5
2.5LTR
1.0
2.3KG
4.0
2.5LTR
0.7
2.5LTR
2.4
2.5LTR
3.2
EACH
18.0
FRZ BRANDY
EACH
20.0
EACH
14.0
COST
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
PURCHASES
TO DATE
PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
EACH
BOX
2.0
SACHET MUSTARD
300'S
2.0
200'S
5.0
Dry Food
KILO
7.0
Dry Food
60GM
Dry Food
300GR
4.0
Dry Food
2LTR
0.5
Dry Food
X1100
5.5
Dry Food
1KG
2.0
BISTO GRANULES
Dry Food
2KG
1.5
Dry Food
45G
704.0
Dry Food
41g
95.0
Dry Food
X2
118.0
CHEESE TWIST
Dry Food
125GRM
9.5
CHERRIES COCKTAIL
Dry Food
320GRM
6.0
Dry Food
BOX
1.0
Dry Food
BOX
3.0
JAM/HONEY
Dry Food
JAR
15.0
JUICE APPLE
Dry Food
1LTR
31.0
JUICE ORANGE
Dry Food
1LTR
72.0
MARMALADE (100)
Dry Food
BOX
5.0
MARMITE (100)
Dry Food
BOX
2.5
Dry Food
15LTR
0.5
OIL WESSON
Dry Food
5LTR
1.0
PASTA RIGATONI
Dry Food
5KG
0.9
PASTA SPAGHETTI
Dry Food
3KG
1.0
RICE COCONUT
Dry Food
EACH
6.0
COST
WEEK 1
60.0
300.0
WEEK 2
WEEK 3
WEEK 4
WEEK 5
PURCHASES
TO DATE
PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
RICE GOLDEN
Dry Food
EACH
4.0
RICE TILDA
Dry Food
5KG
0.5
Dry Food
1KG
3.0
SUGAR ICING
Dry Food
500G
9.0
Dry Food
840G
31.5
Dry Food
822g
8.0
TORTILLA CHIPS
Dry Food
BAG
20.3
VINEGAR BALSAMIC
Dry Food
500ML
2.6
VINEGAR MALT
Dry Food
EACH
0.4
W CRISPS
Dry Food
BAG
123.0
Dry Food
PACK
44.0
W NUTS SALTED
Dry Food
PACK
76.0
W QUAVERS
Dry Food
BAG
2.0
W SENSATION
Dry Food
BAG
29.0
W SQUARES
Dry Food
BAG
10.0
WORCESTER
Dry Food
300ML
COST
WEEK 1
1.0
WEEK 2
WEEK 3
WEEK 4
WEEK 5
PURCHASES
TO DATE
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
Fish
EACH
GOLDEN TIDDLERS
Fish
5Kg
Fish
COST
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
0.81
2.0
16.63
0.7
0.7
0.7
0.7
500Gm
2.00
10.0
10.0
10.0
10.0
Fish
EACH
1.04
Fish
1Kg
4.90
12.5
12.5
12.5
12.5
Meat
2.26KG
5.97
9.7
9.7
9.7
9.7
Meat
EACH
0.24
62.0
62.0
62.0
62.0
Meat
EACH
1.15
66.0
66.0
66.0
66.0
CHICKEN PAKORA
Meat
BAG
1.0
HAM SLICED
Meat
454G
6.0
Meat
EACH
6.0
LAMB CUTLET
Meat
EACH
Meat
EACH
14.0
Meat
BAG
17.0
SAUSAGE IRISH
Meat
BOX
0.3
Meat
CASE
3.0
STEAK GAMMON
Meat
EACH
13.0
STEAK RUMP 10 OZ
Meat
EACH
8.0
STEAK SIRLOIN
Meat
8OZ
Multi Portion
2 KILO
2.0
CHICKEN TIKKA
Multi Portion
EACH
47.0
LASAGNE AL FORNO
Multi Portion
3 KG
0.2
Multi Portion
EACH
53.0
TURKEY TWIZZLER
Multi Portion
EACH
1.0
APPLE&BLACKBERRY (12)
EACH
15.0
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
EACH
BAG
15.0
EACH
12.0
CUSTARD (12)
EACH
13.0
2.4 LTR
4.0
2.4 LTR
1.0
PROFITEROLES 1X5
BAG
6.5
EACH
31.0
EACH
12.0
EACH
14.0
Toppings BUTTERSCOTCH/CHOC/RASPBERRY
EACH
25.0
WAFFLES BELGIAN
CASE
0.5
EACH
12.0
APPLES GREEN
1.5KG
14.0
BANANAS
1.5KG
0.5
BROCCOLI 2KG
2KG
3.5
CARROT 2KG
2KG
4.0
CAULIFLOWER
8.5KG
CUCUMBER
EACH
4.0
1.25KG
11.0
FZ CHIPS
2.5KG
10.0
1KG
9.0
1KG
6.0
2LB
5.0
FZ POTATO MASHED
KILO
11.5
FZ POTATO ROAST
KILO
12.0
COST
WEEK 1
WEEK 2
-
WEEK 3
WEEK 4
WEEK 5
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
FZ POTATO SMILES
KILO
6.0
2.5KG
14.0
1X200
2.72KG
4.3
2.72KG
1.0
ONIONS
2KG
PEARS
1.5KG
6.0
POTATOES JACKET
25KG
1.0
POTATOES NEW
12.5KG
1.2
1X12B
4.0
TOMATOES
6KG
35.0
Dairy
BOX
10.0
MOONRAKER BUTTER
Dairy
EACH
Dairy
EACH
2.0
CHEESE CHEDAR
Dairy
KG
5.0
Dairy
1KG
9.0
Dairy
1KG
CHEESE STILTON
Dairy
EACH
4.0
Dairy
500GM
6.0
CREAM WIPPING
Dairy
LTR
5.0
EGGS (15)
Dairy
DOZEN
14.5
Dairy
KILO
33.0
Dairy
4 PT
25.5
SOUR CREAM
Dairy
5LTR
1.0
Dairy
BOX
5.0
YOGHURT ALL
Dairy
EACH
COST
WEEK 1
WEEK 2
214.0
WEEK 3
WEEK 4
WEEK 5
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
Dairy
1KG
Bakery
EACH
15.0
Bakery
EACH
55.0
BREAD LOAF
Bakery
EACH
44.0
CROISSANTS (32)
Bakery
BOX
68.0
Bakery
BOX
0.2
MINI MUFFINS
Bakery
BOX
256.0
NAAN PLAIN
Bakery
BOX
112.0
TORTILLAS 6INCH
Bakery
PACK
10.0
GARLIC GRANULES
TUB
0.4
MOROCAN SEASONING
350G
9.2
400G
7.0
400G
6.0
PEPPERCORNS WHOLE
460G
0.2
SALT TABLE
6KG
2.0
THAI SEASONING
345GRM
7.0
2.5LT
3.0
2.5LT
1.0
2.38KG
1.7
2.5LT
1.0
1.38KG
1.0
2.5LT
1.2
2.5LTR
2.0
2.5 LT
1.0
2.5LT
2.0
2.5LTR
1.5
COST
WEEK 1
1.0
WEEK 2
WEEK 3
WEEK 4
WEEK 5
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
2.5LTR
1.0
2.3KG
4.0
2.5LTR
0.7
2.5LTR
2.4
2.5LTR
3.2
EACH
18.0
FRZ BRANDY
EACH
20.0
EACH
14.0
EACH
60.0
BOX
2.0
SACHET MUSTARD
300'S
2.0
200'S
5.0
Dry Food
KILO
7.0
Dry Food
60GM
Dry Food
300GR
4.0
Dry Food
2LTR
0.5
Dry Food
X1100
5.5
Dry Food
1KG
2.0
BISTO GRANULES
Dry Food
2KG
1.5
Dry Food
45G
704.0
Dry Food
41g
95.0
Dry Food
X2
118.0
CHEESE TWIST
Dry Food
125GRM
9.5
CHERRIES COCKTAIL
Dry Food
320GRM
6.0
Dry Food
BOX
1.0
Dry Food
BOX
3.0
COST
WEEK 1
300.0
WEEK 2
WEEK 3
WEEK 4
WEEK 5
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
JAM/HONEY
Dry Food
JAR
15.0
JUICE APPLE
Dry Food
1LTR
31.0
JUICE ORANGE
Dry Food
1LTR
72.0
MARMALADE (100)
Dry Food
BOX
5.0
MARMITE (100)
Dry Food
BOX
2.5
Dry Food
15LTR
0.5
OIL WESSON
Dry Food
5LTR
1.0
PASTA RIGATONI
Dry Food
5KG
0.9
PASTA SPAGHETTI
Dry Food
3KG
1.0
RICE COCONUT
Dry Food
EACH
6.0
RICE GOLDEN
Dry Food
EACH
4.0
RICE TILDA
Dry Food
5KG
0.5
Dry Food
1KG
3.0
SUGAR ICING
Dry Food
500G
9.0
Dry Food
840G
31.5
Dry Food
822g
8.0
TORTILLA CHIPS
Dry Food
BAG
20.3
VINEGAR BALSAMIC
Dry Food
500ML
2.6
VINEGAR MALT
Dry Food
EACH
0.4
W CRISPS
Dry Food
BAG
123.0
Dry Food
PACK
44.0
W NUTS SALTED
Dry Food
PACK
76.0
W QUAVERS
Dry Food
BAG
2.0
W SENSATION
Dry Food
BAG
29.0
W SQUARES
Dry Food
BAG
10.0
WORCESTER
Dry Food
300ML
COST
WEEK 1
1.0
WEEK 2
WEEK 3
WEEK 4
WEEK 5
STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
COST
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
Fish
EACH
GOLDEN TIDDLERS
Fish
5Kg
Fish
COST
STOCK Qty.
STOCK
VALUE
0.81
16.63
0.70
11.64
500Gm
2.00
10.00
20.00
Fish
EACH
1.04
Fish
1Kg
4.90
12.50
61.25
Meat
2.26KG
5.97
9.70
57.91
Meat
EACH
0.24
62.00
14.88
Meat
EACH
1.15
66.00
75.86
CHICKEN PAKORA
Meat
BAG
HAM SLICED
Meat
454G
Meat
EACH
LAMB CUTLET
Meat
EACH
Meat
EACH
Meat
BAG
SAUSAGE IRISH
Meat
BOX
Meat
CASE
STEAK GAMMON
Meat
EACH
STEAK RUMP 10 OZ
Meat
EACH
STEAK SIRLOIN
Meat
8OZ
Multi Portion
2 KILO
CHICKEN TIKKA
Multi Portion
EACH
LASAGNE AL FORNO
Multi Portion
3 KG
Multi Portion
EACH
TURKEY TWIZZLER
Multi Portion
EACH
APPLE&BLACKBERRY (12)
EACH
EACH
BAG
EACH
CUSTARD (12)
EACH
2.4 LTR
2.4 LTR
PROFITEROLES 1X5
BAG
EACH
EACH
EACH
Toppings BUTTERSCOTCH/CHOC/RASPBERRY
EACH
WAFFLES BELGIAN
CASE
EACH
APPLES GREEN
1.5KG
BANANAS
1.5KG
BROCCOLI 2KG
2KG
CARROT 2KG
2KG
CAULIFLOWER
8.5KG
CUCUMBER
EACH
1.25KG
STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
FZ CHIPS
2.5KG
1KG
1KG
2LB
FZ POTATO MASHED
KILO
FZ POTATO ROAST
KILO
FZ POTATO SMILES
KILO
2.5KG
1X200
2.72KG
2.72KG
ONIONS
2KG
PEARS
1.5KG
POTATOES JACKET
25KG
POTATOES NEW
12.5KG
1X12B
TOMATOES
6KG
Dairy
BOX
MOONRAKER BUTTER
Dairy
EACH
Dairy
EACH
CHEESE CHEDAR
Dairy
KG
Dairy
1KG
Dairy
1KG
CHEESE STILTON
Dairy
EACH
Dairy
500GM
CREAM WIPPING
Dairy
LTR
EGGS (15)
Dairy
DOZEN
Dairy
KILO
Dairy
4 PT
SOUR CREAM
Dairy
5LTR
Dairy
BOX
YOGHURT ALL
Dairy
EACH
Dairy
1KG
Bakery
EACH
Bakery
EACH
BREAD LOAF
Bakery
EACH
CROISSANTS (32)
Bakery
BOX
Bakery
BOX
MINI MUFFINS
Bakery
BOX
NAAN PLAIN
Bakery
BOX
TORTILLAS 6INCH
Bakery
PACK
GARLIC GRANULES
TUB
MOROCAN SEASONING
350G
400G
400G
PEPPERCORNS WHOLE
460G
COST
STOCK Qty.
STOCK
VALUE
STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
SALT TABLE
6KG
THAI SEASONING
345GRM
2.5LT
2.5LT
2.38KG
2.5LT
1.38KG
2.5LT
2.5LTR
2.5 LT
2.5LT
2.5LTR
2.5LTR
2.3KG
2.5LTR
2.5LTR
2.5LTR
EACH
FRZ BRANDY
EACH
EACH
EACH
BOX
SACHET MUSTARD
300'S
200'S
Dry Food
KILO
Dry Food
60GM
Dry Food
300GR
Dry Food
2LTR
Dry Food
X1100
Dry Food
1KG
BISTO GRANULES
Dry Food
2KG
Dry Food
45G
Dry Food
41g
Dry Food
X2
CHEESE TWIST
Dry Food
125GRM
CHERRIES COCKTAIL
Dry Food
320GRM
Dry Food
BOX
Dry Food
BOX
JAM/HONEY
Dry Food
JAR
JUICE APPLE
Dry Food
1LTR
JUICE ORANGE
Dry Food
1LTR
MARMALADE (100)
Dry Food
BOX
MARMITE (100)
Dry Food
BOX
Dry Food
15LTR
OIL WESSON
Dry Food
5LTR
PASTA RIGATONI
Dry Food
5KG
COST
STOCK Qty.
STOCK
VALUE
STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved
FOOD ITEM
CATEGORY
SIZE
PASTA SPAGHETTI
Dry Food
3KG
RICE COCONUT
Dry Food
EACH
RICE GOLDEN
Dry Food
EACH
RICE TILDA
Dry Food
5KG
Dry Food
1KG
SUGAR ICING
Dry Food
500G
Dry Food
840G
Dry Food
822g
TORTILLA CHIPS
Dry Food
BAG
VINEGAR BALSAMIC
Dry Food
500ML
VINEGAR MALT
Dry Food
EACH
W CRISPS
Dry Food
BAG
Dry Food
PACK
W NUTS SALTED
Dry Food
PACK
W QUAVERS
Dry Food
BAG
W SENSATION
Dry Food
BAG
W SQUARES
Dry Food
BAG
WORCESTER
Dry Food
300ML
COST
STOCK Qty.
STOCK
VALUE
WEEKLY REPORT
2015 Spreadsheet123 LTD. All rights reserved
FOOD CATEGORIES
WEEK 1
CLOSING
WEEK 2
CLOSING
WEEK 3
CLOSING
WEEK 4
CLOSING
WEEK 5
CLOSING
ALL FISH
94.51
92.89
92.89
92.89
ALL MEAT
148.65
148.65
148.65
148.65
ALL DAIRY
ALL BAKERY
243.16
243.16
241.54
241.54
PURCHASES
243.16
189.47
94.10
24.22
243.16
241.54
241.54
241.54
20.00
20.00
20.00
20.00
223.16
171.09
74.10
4.22
1,000.00
765.00
300.00
18.90
800.00
612.00
240.00
15.12
GROSS PROFIT
576.84
440.91
165.90
10.90
72.11 %
72.04 %
69.13 %
72.09 %
0.00
72.00 %
72.00 %
72.00 %
72.00 %
0.00
VARIANCE
0.11 %
0.04 %
2.88 %
0.09 %
0.00
0.84
0.27 -
6.90
0.01
COST VARIANCE
PERIOD SUMMARY
2015 Spreadsheet123 LTD. All rights reserved
COST VARIANCE
71.65%
FOOD CATEGORIES
-5.77
OPENING
PURCHSES
COST OF
GOOD SOLD
CLOSING
ALL FISH
94.51
312.75
92.89
314.37
ALL MEAT
148.65
238.20
148.65
238.20
ALL DAIRY
ALL BAKERY
243.16
PURCHASES
550.95
241.54
80.00
472.57
GROSS RECEIPTS
2,083.90
1,667.12
GROSS PROFIT
1,194.55
71.65
72.00
VARIANCE
0.35
COST VARIANCE
5.77
COST VARIANCE
-5.77
IMPORTANTREAD CAREFULLY:
This End-User License Agreement (EULA) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (TEMPLATES) and software ("SOFTWARE") made
by Spreadsheet123.com.
By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree to be bound by the
terms of this EULA.
TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.
1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within your company
or organization.
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculations
documentation or/and communications, but you may not remove or alter any logo, trademark, copyright, hyperlinks,
disclaimers, terms of use or other proprietary notices within this TEMPLATE.
You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE,
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any me
written permission of SPREADSHEET123.COM.
2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreadsheet123.com.
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does not grant you any
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Template for any purpose
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal penalties.
3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.
ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL E
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.
5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.
consequential