Scribd Logo
Upload

Welcome to Scribd!

  • Monthly College Budget1

    Uploaded by

    ntsjim
    8 views1 page
    The document is a monthly budget for a college student for the school year. It shows that the student's total income for the year is $19,150 and total expenses are $19,449, resulting in a cash flow deficit of $299 for the year. The largest sources of income are financial aid (39.2%), after-tax wages from a job (27.2%), and family help (23.8%). The largest expenses are room and board (34.9%), transportation (12.7%), and discretionary spending (20.8%). The budget tracks monthly cash flow and cumulative cash flow, with deficits in some months but an overall deficit for the year.

    Original Description:

    cách chi tiêu

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a monthly budget for a college student for the school year. It shows that the student's total income for the year is $19,150 and total expenses are $19,449, resulting in a cash flow deficit of $299 for the year. The largest sources of income are financial aid (39.2%), after-tax wages from a job (27.2%), and family help (23.8%). The largest expenses are room and board (34.9%), transportation (12.7%), and discretionary spending (20.8%). The budget tracks monthly cash flow and cumulative cash flow, with deficits in some months but an overall deficit for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    8 views1 page

    Monthly College Budget1

    Uploaded by

    ntsjim
    The document is a monthly budget for a college student for the school year. It shows that the student's total income for the year is $19,150 and total expenses are $19,449, resulting in a cash flow deficit of $299 for the year. The largest sources of income are financial aid (39.2%), after-tax wages from a job (27.2%), and family help (23.8%). The largest expenses are room and board (34.9%), transportation (12.7%), and discretionary spending (20.8%). The budget tracks monthly cash flow and cumulative cash flow, with deficits in some months but an overall deficit for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    Monthly

    College Budget
    year income:

    year expenses:

    $19,150

    year cash flow:

    $19,449

    -$299

    room & board

    financial aid

    tuition & fees

    wages (after-tax)

    books & supplies

    family help

    transportation

    from savings

    discretionary

    other

    other expenses

    year cash flow:

    CASH FLOW
    sep

    oct

    nov

    dec

    jan

    feb

    mar

    apr

    may

    jun

    jul

    aug

    year

    SEP Select First Budget Month


    YEAR

    Monthly Cash After Expense

    SEP

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    Cash Flow

    169

    69

    192

    199

    204

    (771)

    124

    154

    (721)

    109

    34

    (61)

    Cumulative Cash Flow

    169

    238

    430

    629

    833

    62

    186

    340

    (381)

    (272)

    (238)

    (299)

    SEP

    ###

    ### YEAR

    MONTHLY INCOME

    ### YEAR
    (299)

    % INC
    (1.6%)

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    750

    750

    750

    750

    750

    750

    750

    750

    750

    750

    7,500

    39.2%

    After-tax wages from a job

    450

    450

    450

    450

    450

    450

    450

    450

    550

    350

    350

    350

    5,200

    27.2%

    Financial help from family

    200

    200

    1,000

    350

    350

    350

    350

    350

    350

    350

    350

    350

    4,550

    23.8%

    Withdrawals from savings

    500

    350

    150

    1,000

    5.2%

    75

    75

    75

    75

    75

    75

    75

    75

    75

    75

    75

    75

    1,225

    1,075

    2,425

    1,625

    1,625

    1,625

    1,625

    1,625

    1,725

    1,525

    1,525

    SEP

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    ###

    565

    565

    565

    565

    565

    565

    565

    565

    565

    565

    565

    565

    6,780

    34.9%

    Rent, mortgage, or dorm room

    315

    315

    315

    315

    315

    315

    315

    315

    315

    315

    315

    315

    3,780

    19.4%

    Food (groceries or meal plan)

    200

    200

    200

    200

    200

    200

    200

    200

    200

    200

    200

    200

    2,400

    12.3%

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    50

    600

    3.1%

    Financial aid (grants, scholarships, loans) paid to you

    Other (child support, public assistance, gifts, etc.)


    TOTAL INCOME

    MONTHLY EXPENSE
    Room & Board

    Utilities (heat, water, electricity)

    Tuition & Fees

    % INC

    900

    4.7%

    1,525 19,150

    100.0%

    ### YEAR

    % INC

    750

    650

    650

    2,050

    10.5%

    Tuition you pay

    500

    500

    500

    1,500

    7.7%

    Fees you pay

    250

    150

    150

    550

    2.8%

    Books & Supplies

    325

    20

    20

    325

    10

    10

    400

    15

    15

    15

    1,155

    5.9%

    Textbooks

    225

    275

    325

    825

    4.2%

    School supplies

    100

    20

    20

    50

    10

    10

    75

    15

    15

    15

    330

    1.7%

    224

    174

    174

    219

    174

    174

    274

    219

    174

    174

    224

    269

    2,473

    12.7%

    30

    30

    30

    75

    30

    30

    30

    75

    30

    30

    30

    75

    495

    2.5%

    129

    129

    129

    129

    129

    129

    129

    129

    129

    129

    129

    129

    1,548

    8.0%

    Transit fares

    15

    15

    15

    15

    15

    15

    15

    15

    15

    15

    15

    15

    180

    0.9%

    Travel at holidays

    50

    100

    50

    50

    250

    1.3%

    69

    69

    169

    369

    419

    444

    419

    419

    394

    394

    419

    469

    4,053

    20.8%

    50

    100

    100

    100

    100

    75

    75

    100

    100

    800

    4.1%

    69

    69

    69

    69

    69

    69

    69

    69

    69

    69

    69

    69

    828

    4.3%

    Donations

    25

    50

    75

    0.4%

    Snacks, dining out

    100

    100

    100

    100

    100

    100

    100

    100

    100

    100

    1,000

    5.1%

    Clothes

    50

    50

    50

    50

    50

    50

    50

    50

    50

    450

    2.3%

    Entertainment (movies, dates, concerts)

    100

    100

    100

    100

    100

    100

    100

    100

    100

    900

    4.6%

    198

    198

    250

    253

    243

    238

    233

    258

    263

    268

    268

    268

    2,938

    15.1%

    123

    123

    123

    123

    123

    123

    123

    123

    123

    123

    123

    123

    1,476

    7.6%

    52

    55

    45

    40

    35

    60

    65

    70

    70

    70

    562

    2.9%

    75

    75

    75

    75

    75

    75

    75

    75

    75

    75

    75

    75

    900

    4.6%

    1,056

    1,006

    2,233

    1,426

    1,421

    2,396

    1,501

    1,471

    2,446

    1,416

    1,491

    1,586 19,449

    100.0%

    Transportation
    Gas, maintenance
    Vehicle payment

    Discretionary
    Savings
    Cell phone, Internet, cable

    Other Expenses
    Insurance (car, health, renter's)
    Loan, credit card payment
    Other

    TOTAL EXPENSES

    You might also like