Pt-Boq Ksi-R00 04012015

BILL OF QUANTITY
PROJECT : PT WILMAR-KSI MILL PADANG

ITEM
DESCRIPTION
DATE
Q'ty
4 January 2015
UNIT
AMOUNT
TIE IN SYSTEM
1.00
Piping & Fitting

INFLUENT PIPING SYSTEM
Piping & Fitting
1.00
Job
1,352,624.00
Pump
EFFLUENT AND SLUDGE PIPING SYSTEM
1.00
Job
160,000.00
Piping & Fitting
1.00
Job
1,037,366.20
1.00
Job
120,000.00
Pump
MAIN PIPING GAS SYSTEM
1.00
Piping & Fitting

BIO SCRUBBER TO CHILLER PIPING GAS SYSTEM
Piping & Fitting
1.00
Job
378,323.40
1.00
Job
1,920,000.00
Blower
PIPING GAS TO FLARE SYSTEM
1.00
Piping & Fitting

PIPING GAS TO GENERATOR SYSTEM
1.00
Piping & Fitting

BREATHE PIPING SYSTEM
Piping & Fitting
1.00
Job
365,274.00
1.00
Job
49,920.00
Valve
FLOATING SYSTEM
1.00
10
Float
HDPE COVER SHEET
1.00
11
HDPE Cover Sheet

HDPE LINING
HDPE Lining
1.00
12
13
14
15
Total
146,060.20
Job
146,060.20
1,512,624.00
1,157,366.20
538,839.60
Job
538,839.60
2,298,323.40
96,496.40
Job
96,496.40
440,128.00
Job
440,128.00
415,194.00
105,295.68
Job
105,295.68
947,520.00
Job
947,520.00
1,045,772.00
Job
PUMP HOUSE PM001, PM002
1,045,772.00
163,511.51
Pump House Floor
1.00
Job
45,526.52
Pump House Roof

PUMP HOUSE PM003
1.00
Job
117,984.98
Pump House Floor
1.00
Job
11,827.26
Pump House Roof

PUMP HOUSE PM004
1.00
Job
64,646.82
Pump House Floor
1.00
Job
11,827.26
Pump House Roof
1.00
Job
64,646.82
76,474.07
76,474.07
PUMP LIST FOR SCRUBBER

Pump
REMARK
530,000.00
1.00
Job
530,000.00
PT-BO Q KSI-R 00 04012015
TOTAL AMOUNT
OVERHEAD COST 15%
GRAND TOTAL AMOUNT
Total
9,550,079.13
1,432,511.87
10,982,591.00
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
TIE IN SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 160 mm., PN6.3, PE100
200.00
m.
479.00
95,800
143.70
28,740
124,540
1.2 Tees way 160 mm., PN6.3, PE100
1.00 Ea.
1,220.00
1,220
366.00
366
1,586
1.3 HDPE Stubend 160 mm with flange
11.00 Ea.
1,394.00
15,334
418.20
4,600
19,934
Total
146,060
TOTAL AMOUNT
146,060
OVERHEAD COST 15%
21,909
167,969
GRAND TOTAL AMOUNT
3/20
01-TIE IN SYSTEM
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
MATERIAL COST
QT'Y UNIT
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
INFLUENT PIPING SYSTEM

1 Piping & Fitting
468.00
m.
228.00
106,704
68.40
32,011
138,715
328.00
m.
746.00
244,688
223.80
73,406
318,094
1.3 Stainless steel Pipe 200 mm. SCH 10S
6.00
m.
9,740.00
58,440
2,922.00
17,532
75,972
18.00
m.
14,500.00
261,000
4,350.00
78,300
339,300
1.5 Tees way 110 mm., PN6.3, PE100
3.00 Ea.
356.00
1,068
106.80
320
1,388
1.6 Tees way 200 mm., PN6.3, PE100
2.00 Ea.
1,308.00
2,616
392.40
785
3,401
1.7 Stainless steel Reducing Tees 300x200 mm. SCH 10S
7.00 Ea.
9,500.00
66,500
2,850.00
19,950
86,450
3.00 Ea.
9,500.00
28,500
2,850.00
8,550
37,050
1.9 Crosses 200 mm., PN6.3, PE100
3.00 Ea.
1,740.00
5,220
522.00
1,566
6,786
1.10 Concentric reducers 200x110 mm., PN6.3, PE100
9.00 Ea.
672.00
6,048
201.60
1,814
7,862
12.00 Ea.
309.00
3,708
92.70
1,112
4,820
2.00 Ea.
530.00
1,060
159.00
318
1,378
1.13 Stainless steel Excentric reducers 200x150 mm.
2.00 Ea.
4,500.00
9,000
1,350.00
2,700
11,700
1.14 Stainless steel Concentric reducers 200x150 mm.
2.00 Ea.
4,000.00
8,000
1,200.00
2,400
10,400
1.15 HDPE Pipe 110 mm Segmented Elbow 90 PN6.3,PE100
6.00 Ea.
294.00
1,764
88.20
529
2,293
2.00 Ea.
900.00
1,800
270.00
540
2,340
10.00 Ea.
1,134.00
11,340
340.20
3,402
14,742
2.00 Ea.
4,500.00
9,000
1,350.00
2,700
11,700
1.18 Stainless steel 200 mm Elbow 45
4/20
02-IN FLU EN T PIPIN G SYSTEM
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
MATERIAL COST
QT'Y UNIT
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
2.00 Ea.
5,000.00
10,000
1,500.00
3,000
13,000
2.00 Ea.
7,500.00
15,000
2,250.00
4,500
19,500
18.00 Ea.
639.00
11,502
191.70
3,451
14,953
Ea.
1,278.00
383.40
12.00 Ea.
2,381.00
28,572
714.30
8,572
37,144
1.24 Stainless steel flange 150 mm
7.00 Ea.
2,050.00
14,350
615.00
4,305
18,655
27.00 Ea.
3,150.00
85,050
945.00
25,515
110,565
6.00 Ea.
5,400.00
32,400
1,620.00
9,720
42,120
1.27 Stainless stee Blind flange 200 mm
1.00 Ea.
4,150.00
4,150
1,245.00
1,245
5,395
2.00 Ea.
6,500.00
13,000
1,950.00
3,900
16,900
1.29 HDPE Pipe 110 mm Support
105.00 Ea.
550.00
57,750
165.00
17,325
75,075
21.00 Ea.
750.00
15,750
225.00
4,725
20,475
1.21 HDPE Stubend 110 mm PN6.3,PE100 with flange

Total
REMARK
1,352,624
2 Pump
2.1 Centrifugal Pump
2.00 set
75,000.00
150,000
5,000.00
10,000
160,000
Total
160,000
TOTAL AMOUNT
1,512,624
OVERHEAD COST 15%
226,894
1,739,518
GRAND TOTAL AMOUNT
5/20
02-IN FLU EN T PIPIN G SYSTEM
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
EFFLUENT AND SLUDGE PIPING SYSTEM

1 Piping & Fitting
218.00
m.
228.00
49,704
68.40
14,911
64,615
550.00
m.
479.00
263,450
143.70
79,035
342,485
90.00
m.
746.00
67,140
223.80
20,142
87,282
1.4 Tees way 160 mm., PN6.3, PE100
2.00 Ea.
763.00
1,526
228.90
458
1,984
1.00 Ea.
360.00
360
108.00
108
468
5.00 Ea.
530.00
2,650
159.00
795
3,445
8.00 Ea.
294.00
2,352
88.20
706
3,058
5.00 Ea.
636.00
3,180
190.80
954
4,134
4.00 Ea.
639.00
2,556
191.70
767
3,323
5.00 Ea.
1,278.00
6,390
383.40
1,917
8,307
6.00 Ea.
2,281.00
13,686
684.30
4,106
17,792
6.00
m.
7,300.00
43,800
2,190.00
13,140
56,940
12.00
m.
9,740.00
116,880
2,922.00
35,064
151,944
1.14 Stainless steel Tees way 150 mm. SCH 10S
1.00 Ea.
4,800.00
4,800
1,440.00
1,440
6,240
1.15 Stainless steel Tees way 200 mm. SCH 10S
6.00 Ea.
6,500.00
39,000
1,950.00
11,700
50,700
4.00 Ea.
6,500.00
26,000
1,950.00
7,800
33,800
1.00 Ea.
6,500.00
6,500
1,950.00
1,950
8,450
1.18 Stainless steel Excentric reducers 200x150 mm.
1.00 Ea.
4,500.00
4,500
1,350.00
1,350
5,850
03-EFFLU EN T AN D SLU D G E PIPIN G
6/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
6.00 Ea.
4,000.00
24,000
1,200.00
7,200
31,200
1.00 Ea.
5,000.00
5,000
1,500.00
1,500
6,500
4.00 Ea.
1,400.00
5,600
420.00
1,680
7,280
24.00 Ea.
2,050.00
49,200
615.00
14,760
63,960
15.00 Ea.
3,150.00
47,250
945.00
14,175
61,425
3.00 Ea.
4,150.00
12,450
1,245.00
3,735
16,185
44.00 Ea.
550.00
24,200
165.00
7,260
31,460

Total
REMARK
1,037,366
2 Pump
2.1 Centrifugal Pump
2.00 set
55,000.00
110,000
5,000.00
10,000
120,000
Total
120,000
TOTAL AMOUNT
1,157,366
OVERHEAD COST 15%
173,605
GRAND TOTAL AMOUNT
########
03-EFFLU EN T AN D SLU D G E PIPIN G
7/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
MAIN PIPING GAS SYSTEM

1 Piping & Fitting
320.00
m.
1,171.00
374,720
351.30
112,416
487,136
1.2 Tees way 250 mm., PN6.3, PE100
1.00 Ea.
2,114.00
2,114
634.20
634
2,748
2.00 Ea.
1,822.00
3,644
546.60
1,093
4,737
9.00 Ea.
3,262.00
29,358
978.60
8,807
38,165
1.5 Blind flange 250 mm
2.00 Ea.
2,328.00
4,656
698.40
1,397
6,053
Total
538,840
TOTAL AMOUNT
538,840
OVERHEAD COST 15%
80,826
619,666
GRAND TOTAL AMOUNT
04-M AIN PIPIN G G AS SYSTEM
8/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
MATERIAL COST
QT'Y UNIT
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
BIO SCRUBBER TO CHILLER PIPING GAS SYSTEM

1 Piping & Fitting
90.00
m.
1,171.00
105,390
351.30
31,617
137,007
7.00 Ea.
2,114.00
14,798
634.20
4,439
19,237
16.00 Ea.
1,822.00
29,152
546.60
8,746
37,898
4.00 Ea.
1,278.00
5,112
383.40
1,534
6,646
40.00 Ea.
3,262.00
130,480
978.60
39,144
169,624
4.00 Ea.
1,133.00
4,532
339.90
1,360
5,892
2.00 Ea.
777.00
1,554
233.10
466
2,020
1.2 Tees way 250 mm., PN6.3, PE100

Total
378,323
2 Blower
2.1 Blower
2.00 set
950,000.00 1,900,000
10,000.00
20,000
1,920,000
Total
1,920,000
TOTAL AMOUNT
2,298,323
OVERHEAD COST 15%
344,749
2,643,072
GRAND TOTAL AMOUNT
05-BIO SC R U BBER TO C H ILLER
9/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
PIPING GAS TO FLARE SYSTEM

1 Piping & Fitting
72.00
m.
746.00
53,712
223.80
16,114
69,826
2.00 Ea.
1,134.00
2,268
340.20
680
2,948
8.00 Ea.
2,281.00
18,248
684.30
5,474
23,722
Total
96,496
TOTAL AMOUNT
96,496
OVERHEAD COST 15%
14,474
110,971
GRAND TOTAL AMOUNT
06-PIPIN G G AS TO FLAR E SYSTEM
10/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
PIPING GAS TO GENERATOR SYSTEM

1 Piping & Fitting
40.00
m.
3,500.00
140,000
1,050.00
42,000
182,000
30.00
m.
5,000.00
150,000
1,500.00
45,000
195,000
1.3 Stainless steel Concentric reduers 200x125 mm
2.00 Ea.
1,900.00
3,800
570.00
1,140
4,940
2.00 Ea.
4,900.00
9,800
1,470.00
2,940
12,740
1.5 Stainless steel Tees way 200 mm
1.00 Ea.
5,800.00
5,800
1,740.00
1,740
7,540
8.00 Ea.
1,530.00
12,240
459.00
3,672
15,912
6.00 Ea.
2,820.00
16,920
846.00
5,076
21,996
Total
440,128
TOTAL AMOUNT
440,128
OVERHEAD COST 15%
66,019
506,147
GRAND TOTAL AMOUNT
07-PIPIN G G AS TO G EN ER ATO R
11/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
BREATHE PIPING SYSTEM

1 Piping & Fitting
1.1 Neodrain Pipe HDPE 150 mm.
390.00
m.
598.00
233,220
179.40
69,966
303,186
1.2 Crosses 150 mm. Neodrain
3.00 Ea.
920.00
2,760
276.00
828
3,588
1.3 Socket 150 mm. Neodrain
8.00 Ea.
195.00
1,560
58.50
468
2,028
48.00
m.
479.00
22,992
143.70
6,898
29,890
16.00 Ea.
1,278.00
20,448
383.40
6,134
26,582
Total
365,274
2 Valve
2.1 Butterfly Valve 150 mm.
8.00 set
4,800.00
38,400
1,440.00
11,520
49,920
Total
49,920
TOTAL AMOUNT
415,194
OVERHEAD COST 15%
62,279
477,473
GRAND TOTAL AMOUNT
12/20
08-BR EATH E PIPIN G SYSTEM
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total AMOUNT
REMARK
FLOATING SYSTEM
1 Float
1.1 Polystyrene Floats (0.4x0.4 m.)
126.00
1.2 HDPE Material Float Cover 1.5 mm (Seam Weld & Install)
266.11 ..
1.3 HDPE Float welding (Extrude Weld)
147.00
09-FLO ATIN G
.
.
350.00
44,100
50.00
6,300
50,400
95.00
25,281
45.00
11,975
37,256
120.00
17,640
17,640
Total
105,296
TOTAL AMOUNT
105,296
OVERHEAD COST 15%
15,794
GRAND TOTAL AMOUNT
121,090
13/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
QT'Y UNIT
MATERIAL COST
Unit Rate
Sub Total
DATE
4 January 2015
LABOUR COST
TOTAL
Unit Rate
Sub Total AMOUNT
REMARK
HDPE COVER SHEET

1 HDPE Cover Sheet
1.1 HDPE Material cover sheets (Seam Weld & Install) 1.5 mm
6,768.00 ..
642,960
45.00
304,560
947,520
Total
947,520
TOTAL AMOUNT
947,520
OVERHEAD COST 15%
142,128
1,089,648
GRAND TOTAL AMOUNT
10-H D PE C O VER SH EET
95.00
14/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
QT'Y UNIT
MATERIAL COST
Unit Rate
Sub Total
DATE
4 January 2015
LABOUR COST
TOTAL
Unit Rate
Sub Total AMOUNT
REMARK
HDPE LINING
1 HDPE Lining
1.1 HDPE Material cover sheets (Seam Weld & Install) 1.0 mm
8,044.40 ..
683,774
45.00
361,998
1,045,772
Total
1,045,772
TOTAL AMOUNT
1,045,772
OVERHEAD COST 15%
156,866
1,202,638
GRAND TOTAL AMOUNT
11-H D PE LIN IN G
85.00
15/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
PUMP HOUSE PM001, PM002

1 Pump House Floor
1.1 Excavating
3.00 cu.m.
125.00
375
375
1.2 Compacted Sand
3.75 cu.m.
500.00
1,875
150.00
563
2,438
1.3 Concrete 240 ksc (cubic)
6.90 cu.m.
2,500.00
17,250
750.00
5,175
22,425
9.00
4,476
19,394
1.4 DB 12 mm SD30
1.5 Wire
497.28
kg
30.00
14,918
14.92
kg
60.00
895
Total
895
45,527
2 Pump House Roof

2.1 SQ Pipe 125x125x6 mm
390.60
kg
38.00
14,843
11.40
4,453
19,296
2.2 SQ Pipe 100x100x3.2 mm
285.60
kg
38.00
10,853
11.40
3,256
14,109
2.3 Rafter C-100x50x5x7.5 mm
224.64
kg
38.00
8,536
11.40
2,561
11,097
2.4 Purlin C-100x50x5x7.5 mm
767.52
kg
38.00
29,166
11.40
8,750
37,915
400.00
27,360
120.00
8,208
35,568
2.5 Metal Sheet
68.40 sq.m.
Total
117,985
TOTAL AMOUNT
163,512
OVERHEAD COST 15%
24,527
188,038
GRAND TOTAL AMOUNT
12-PU M P H O U SE PM 001,PM 002
16/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
PUMP HOUSE PM003

1 Pump House Floor
1.1 Excavating
1.00 cu.m.
125.00
125
125
1.2 Compacted Sand
1.00 cu.m.
500.00
500
150.00
150
650
1.84 cu.m.
2,500.00
4,600
750.00
1,380
5,980
1.4 DB 12 mm SD30
1.5 Wire
124.32
kg
30.00
3,730
9.00
1,119
4,848
3.73
kg
60.00
224
224
Total
11,827
2 Pump House Roof

260.40
kg
38.00
9,895
11.40
2,969
12,864
2.2 SQ Pipe 100x100x3.2 mm
142.80
kg
38.00
5,426
11.40
1,628
7,054
168.48
kg
38.00
6,402
11.40
1,921
8,323
336.96
kg
38.00
12,804
11.40
3,841
16,646
400.00
15,200
120.00
4,560
19,760
2.5 Metal Sheet
13-PU M P H O U SE PM 003
38.00 sq.m.
Total
64,647
TOTAL AMOUNT
76,474
OVERHEAD COST 15%
11,471
GRAND TOTAL AMOUNT
87,945
17/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
4 January 2015
LABOUR COST
Sub Total
Unit Rate
TOTAL
Sub Total
AMOUNT
REMARK
PUMP HOUSE PM004

1 Pump House Floor
1.1 Excavating
1.00 cu.m.
125.00
125
125
1.2 Compacted Sand
1.00 cu.m.
500.00
500
150.00
150
650
1.84 cu.m.
2,500.00
4,600
750.00
1,380
5,980
1.4 DB 12 mm SD30
1.5 Wire
124.32
kg
30.00
3,730
9.00
1,119
4,848
3.73
kg
60.00
224
224
Total
11,827
2 Pump House Roof

260.40
kg
38.00
9,895
11.40
2,969
12,864
2.2 SQ Pipe 100x100x3.2 mm
142.80
kg
38.00
5,426
11.40
1,628
7,054
168.48
kg
38.00
6,402
11.40
1,921
8,323
336.96
kg
38.00
12,804
11.40
3,841
16,646
400.00
15,200
120.00
4,560
19,760
2.5 Metal Sheet
14-PU M P H O U SE PM 004
38.00 sq.m.
Total
64,647
TOTAL AMOUNT
76,474
OVERHEAD COST 15%
11,471
GRAND TOTAL AMOUNT
87,945
18/20
PT-BO Q KSI-R 00 04012015

ITEM
DESCRIPTION
4 January 2015
DATE
QT'Y UNIT
MATERIAL COST
Unit Rate
Sub Total
LABOUR COST
Unit Rate
TOTAL
Sub Total
AMOUNT
PUMP LIST FOR SCRUBBER

1 Pump
1.1 Scrubber Recirculation Pump
2.00 set
125,000.00
250,000
5,000.00
10,000
260,000
1.2 Settled Waste Transfer Pump
1.00 set
85,000.00
85,000
5,000.00
5,000
90,000
1.3 Scrubbing Water Supply Pump
1.00 set
85,000.00
85,000
5,000.00
5,000
90,000
1.4 Spent Wash Removal Pump
1.00 set
85,000.00
85,000
5,000.00
5,000
90,000
Total
530,000
TOTAL AMOUNT
530,000
OVERHEAD COST 15%
79,500
GRAND TOTAL AMOUNT
609,500
REMARK

Pt-Boq Ksi-R00 04012015

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Pt-Boq Ksi-R00 04012015

Uploaded by

Copyright:

Available Formats

BILL OF QUANTITY

PROJECT : PT WILMAR-KSI MILL PADANG

Piping & Fitting

Piping & Fitting

Piping & Fitting

Piping & Fitting

Piping & Fitting

HDPE Cover Sheet

PUMP HOUSE PM001, PM002

Pump House Floor

Pump House Roof

Pump House Floor

Pump House Roof

Pump House Floor

Pump House Roof

PUMP LIST FOR SCRUBBER