Painted Paradise Resort and Spa

Room Qty
Standard Rate

Paradise Club
Group
Comp

Fall Room Rates

One Double
Two Doubles
Two Kings
Deluxe Suite
105
210
175
140
169
199
189
229

-9.0%
-10.0%
-100.0%

Discounts
-9.0%
-9.0%
-10.0%
-10.0%
-100.0%
-100.0%

-9.0%
-10.0%
-100.0%

Friday
Standard Rate
Paradise Club
Group
Comp
Saturday
Standard Rate
Paradise Club
Group
Comp

Rooms Sold
One Double
Two Doubles
Two Kings
Deluxe Suite
49
35
35
84
21
70
70
35
35
105
56
14
0
0
14
7
One Double
Two Doubles
Two Kings
Deluxe Suite
42
56
56
49
28
49
63
7
35
105
56
63
0
0
0
21

Friday
Gross Sales
Paradise Club
Group
Comp
Net Sales
Total Discounts

Sales Analysis
One Double
Two Doubles
Two Kings
Deluxe Suite
17745.00
41790.00
33075.00
32060.00
319.41
1253.70
1190.70
721.35
591.50
2089.50
1058.40
320.60
0.00
0.00
2646.00
1603.00
16834.09
38446.80
28179.90
29415.05
$
910.91 $
3,343.20 $ 4,895.10 $
2,644.95

Saturday
Gross Sales
Paradise Club
Group
Comp
Net Sales
Total Discounts

One Double
Two Doubles
Two Kings
Deluxe Suite
17745.00
41790.00
33075.00
32060.00
425.88
877.59
1071.63
144.27
591.50
2089.50
1058.40
1442.70
0.00
0.00
0.00
4809.00
16727.62
38822.91
30944.97
25664.03
$
1,017.38 $
2,967.09 $ 2,130.03 $
6,395.97

Friday + Saturday
Paradise Club
Group
Comp

2 Night Total Discounts

One Double
Two Doubles
Two Kings
Deluxe Suite
745.29
2131.29
2262.33
865.62
1183.00
4179.00
2116.80
1763.30
0.00
0.00
2646.00
6412.00

297381510.xlsx

Total Discounts

297381510.xlsx

(1,928.29) $

(6,310.29) $(7,025.13) $

(9,040.92)

sort and Spa

s
Super Suite

Grand Villa Suite

42
28
279
349

-9.0%
-10.0%
-100.0%

Super Suite

-9.0%
-10.0%
-100.0%

Grand Villa Suite

21
14
0
0

0
21
0
7
Super Suite
Grand Villa Suite
28
7
14
14
0
0
0
7

Super Suite
Grand Villa Suite Total
9765.00
9772.00
###
351.54
659.61 $ (4,496.31)
0.00
0.00 $ (4,060.00)
0.00
2443.00 $ (6,692.00)
9413.46
6669.39 $ 128,958.69
$
351.54 $
3,102.61 $ 15,248.31
Super Suite
Grand Villa Suite Total
11718.00
9772.00
###
351.54
439.74 $ (3,310.65)
0.00
0.00 $ (5,182.10)
0.00
2443.00 $ (7,252.00)
11366.46
6889.26 $ 130,415.25
$
351.54 $
2,882.74 $ 15,744.75

unts
Super Suite
Grand Villa Suite
Total
703.08
1099.35 $ (7,806.96)
0.00
0.00 $ (9,242.10)
0.00
4886.00 $ (13,944.00)

297381510.xlsx

(703.08) $

297381510.xlsx

(5,985.35) $ (30,993.06)

Workbook Documentation
Create Date By Whom
7/14/2012 Theresa McNamara
Mod. Date
By Whom

Sheet Name: Problem_Solve_1

Creator: McNamara, Theresa
Create Date:
Purpose:

7/14/2012

Sheet Name: Sheet2

Creator:
Create Date:
Purpose:

Sheet Name: Sheet3

Creator:
Create Date:
Purpose:

If the workbook contains more than 3 worksheets, create a new worksheet documentation section usin

ion
Description
Formatting Problem_Solve_1 worksheet
Mod. Description

sheets, create a new worksheet documentation section using copy and paste.

Workbook Name
Reiman_Tyrell_e01_ps1_Hotel_Discounts.xlsx
Last Version Backup Name

copy and paste.