10% DP in 12 mos, 90% BF

AMAIA LAND COR

CUSTOMER SERVICE UN

AMAIA SCAPES GENE

SAMPLE COMPUTATION S
Phase

Block
0

Lot
8
9

SELLING PRICE:
SELLING PRICE AFTER DISCOUNT
Add:
VAT(if applicable)
OTHER CHARGES PAYABLE TO AMAIA
TOTAL AMAIA RECEIVABLE:
DOWNPAYMENT
10 Downpayment (10% Selling Price)
10% Other Charges
TOTAL REQUIRED DOWNPAYMENT
Less:
Reservation Fee
SCHEDULE OF DOWNPAYMENT AND OTHER CHARGES

10 Stretched Downpayment (10% Selling Price)

10% Other Charges
Total Streched DP and Other Charges payable in 12 months

12

Months Schedule

1st Downpayment due on

2nd Downpayment due on
3rd Downpayment due on
4th Downpayment due on
5th Downpayment due on
6th Downpayment due on
7th Downpayment due on

8th Downpayment due on

9th Downpayment due on
10th Downpayment due on
11th Downpayment due on
12th Downpayment due on
PAYMENT SCHEDULE: BALANCE
Bank Guarantee to be submitted on or before
DUE AND PAYABLE ON
(Loanable from a Financing Institution)
Notes:

1 .THIS OFFICIAL COMPUTATION IS ONLY VALID AND BINDING IF SIGNED BY THE DULY AUTHOR

2. In the event that there is an increase in the amount of OTHER CHARGES, the SELLER s
and the PURCHASER agrees to pay, an amount proportional to or corresponding to the
3. All payments/checks should be made payable, or deposited, to the account of AMAIA LA

AMAIA LAND CORP

CUSTOMER SERVICE UNIT

AIA SCAPES GENERAL TRIAS

SAMPLE COMPUTATION SHEET ONLY

Lot Area
119

Floor Area
28

96

28

TWIN POD

25-Mar-15

ER CHARGES

ing Price)

arges payable in 12 months

ayment due on
ayment due on
ayment due on
ayment due on
ayment due on
ayment due on
ayment due on

Model

Due Date

25-Apr-15
25-May-15
25-Jun-15
25-Jul-15
25-Aug-15
25-Sep-15
25-Oct-15

ayment due on
ayment due on
ayment due on
ayment due on
ayment due on

25-Nov-15
25-Dec-15
25-Jan-16
25-Feb-16
25-Mar-16
.

or before

25-Nov-15
3-25-16

AND BINDING IF SIGNED BY THE DULY AUTHORIZED SIGNATORIES.

e amount of OTHER CHARGES, the SELLER shall have the right to charge the PURCHASER,
ount proportional to or corresponding to the said increase.
ble, or deposited, to the account of AMAIA LAND CORP.

RCBC

S
Model

TWIN POD

P
P

1,250,000.00
1,191,041.47
2,441,041.47
-

145,722.92
125,648.74
2,712,413.13

244,104.15
27,137.17

271,241.31
20,000.00

251,241.31

244,104.15
14,572.29
258,676.44

Monthly Downpayment

20,936.78
20,936.78
20,936.78
20,936.78
20,936.78
20,936.78
20,936.78

20,936.78
20,936.78
20,936.78
20,936.78
20,936.73

ge the PURCHASER,

2,441,171.82