Skrillex Lost Settlement Sheets

SHOW INFORMATION
SHOW: 1
DATE: April 28th 2016
WEATHER: Clear Skies
VENUE: The Norva

CITY/STATE: Norfolk, Virginia
BOX OFFICE
CAPACITY
1,500
TICKET PRICE
$30.00
UNSOLD
1,500
KILLS
200
Gross Box Office Receipts (GBOR)

FMF
$
Parking
Taxable Amount
City Tax
County Tax
Net Box Office Receipts (NBOR)
COMPS
15
$
$
1.00
$
5.3%
1.00%
$
SHOW EXPENSES
Total Expense
Talent - Headliner #1
Talent - Support # 1
Sound & Lights
$
$
$
20,000.00
300.00
1,000.00
Advertising
Box office expense (Subsc/Groups)
Catering
Credit Card/Ticket charges
Equipment Rental
General liability insurance
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Telephone / Internet
Ticket Takers / Ushers / Doormen
Towels
Venue package
Venue rental
1,500.00
250.00
$
$
$
$
$
450.00
6.75
4.50
4.50
250.00
$
$
$
150.00
750.00
750.00
Included
Included
Included
3,000.00
28,415.75
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Net Box Office Receipts
Total Expenses
Promoter Profit
Split Point
Left to Share aka Backend
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Sound & Lights (production)
Plus Advertising
Less Cash Advance
Balance Due Artist
Promoter's total profit
15%
85%
$
$
$
$
$
$
$
$
$
35,056.44
28,415.75
4,262.36
32,678.11
2,378.33
2,021.58
20,000.00
22,021.58
(15,000.00)
7,021.58
4,619.11
38,550.00
(1,285.00)
37,265.00
(1,857.99)
(350.56)
35,056.44
SOLD
1,285
TOTAL
38,550.00
1,285
38,550.00
Drop Count
SHOW INFORMATION
SHOW: 2
DATE:April 30th 2016
WEATHER: Windy
VENUE: Newport Music Hall

CITY/STATE: Columbus, Ohio
BOX OFFICE
CAPACITY
1,700
TICKET PRICE
$30.00
UNSOLD
1,700
KILLS

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
0
$
$
1.00
$
8.0%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
20,000.00
400.00
1,500.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
2,000.00
250.00
$
$
$
$
$
450.00
7.65
5.10
5.10
250.00
$
$
$
150.00
750.00
750.00
Included
Included
Included
6,000.00
32,517.85
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
45,229.36
32,517.85
4,877.68
37,395.53
7,833.83
6,658.76
20,000.00
26,658.76
(17,000.00)
9,658.76
6,052.75
51,000.00
(1,700.00)
49,300.00
(3,618.35)
(452.29)
45,229.36
SOLD
1,700
TOTAL
51,000.00
1,700
51,000.00
Drop Count
SHOW INFORMATION
SHOW: 3
DATE: May 1st 2016
WEATHER: Windy
VENUE: Royal Oak Theater

CITY/STATE: Royal Oak, Michigan
BOX OFFICE
CAPACITY
1,700
TICKET PRICE
$30.00
UNSOLD
1,700
KILLS
119

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
8
$
$
1.00
$
6.0%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
20,000.00
200.00
1,500.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
1,500.00
250.00
$
$
$
$
$
450.00
6.75
4.50
4.50
250.00
$
$
$
175.00
1,000.00
1,200.00
Included
Included
Included
6,500.00
33,040.75
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
43,066.36
33,040.75
4,956.11
37,996.86
5,069.49
4,309.07
20,000.00
24,309.07
(20,000.00)
4,309.07
5,716.54
47,670.00
(1,589.00)
46,081.00
(2,583.98)
(430.66)
43,066.36
SOLD
1,589
TOTAL
47,670.00
1,589
47,670.00
Drop Count
SHOW INFORMATION
SHOW: 4
DATE: May 3rd 2016
WEATHER: Windy
VENUE: Midland Theater

CITY/STATE: Kansas City, Missouri
BOX OFFICE
CAPACITY
2,000
TICKET PRICE
$30.00
UNSOLD
2,000
KILLS
128

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
15
$
$
1.00
$
8.5%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
20,000.00
300.00
1,000.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
1,500.00
250.00
$
$
$
$
$
450.00
9.00
6.00
6.00
250.00
$
$
$
150.00
750.00
750.00
Included
Included
Included
3,000.00
28,421.00
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
49,192.05
28,421.00
4,263.15
32,684.15
16,507.90
14,031.72
20,000.00
34,031.72
(20,000.00)
14,031.72
6,739.34
55,710.00
(1,857.00)
53,853.00
(4,169.03)
(491.92)
49,192.05
SOLD
1,857
TOTAL
55,710.00
1,857
55,710.00
Drop Count
SHOW INFORMATION
SHOW: 5
DATE: May 5th 2016
WEATHER: Clear
VENUE: Brady Theater

CITY/STATE: Tulsa, Oklahoma
BOX OFFICE
CAPACITY
2,800
TICKET PRICE
$30.00
UNSOLD
2,800
KILLS

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
0
$
$
1.00
$
3.2%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
20,000.00
300.00
2,500.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
3,500.00
500.00
$
$
$
$
$
800.00
12.60
8.40
8.40
250.00
$
$
$
150.00
2,000.00
1,600.00
Included
Included
Included
7,000.00
38,629.40
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
77,951.75
38,629.40
5,794.41
44,423.81
33,527.94
28,498.75
20,000.00
48,498.75
(20,000.00)
28,498.75
10,823.60
84,000.00
(2,800.00)
81,200.00
(2,468.73)
(779.52)
77,951.75
SOLD
2,800
TOTAL
84,000.00
2,800
84,000.00
Drop Count
SHOW INFORMATION
SHOW: 5
DATE: May 7th 2016
WEATHER: Raining
VENUE: Ogden Theater

CITY/STATE: Denver, Colorado
BOX OFFICE
CAPACITY
1,600
TICKET PRICE
$30.00
UNSOLD
1,600
KILLS
180

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
30
$
$
1.00
$
3.7%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
20,000.00
300.00
2,500.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
2,275.00
300.00
$
$
$
$
$
475.00
7.20
4.80
4.80
250.00
$
$
$
250.00
950.00
832.00
Included
Included
Included
5,500.00
33,648.80
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
38,518.87
33,648.80
5,047.32
38,696.12
(177.25)
(150.66)
20,000.00
19,849.34
(15,000.00)
4,849.34
5,020.73
41,700.00
(1,390.00)
40,310.00
(1,405.94)
(385.19)
38,518.87
SOLD
1,390
TOTAL
41,700.00
1,390
41,700.00
Drop Count
SHOW INFORMATION
SHOW: 7
DATE: May 9th 2016
WEATHER: Light showers
VENUE: The Depot

CITY/STATE: Salt Lake City, Utah
BOX OFFICE
CAPACITY
1,200
TICKET PRICE
$30.00
UNSOLD
1,200
KILLS
62

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
0
$
$
1.00
$
6.9%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
20,000.00
300.00
1,400.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
750.00
300.00
$
$
$
$
$
475.00
5.40
3.60
3.60
250.00
$
$
$
150.00
675.00
500.00
Included
Included
Included
4,500.00
29,312.60
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
30,599.91
29,312.60
4,396.89
33,709.49
(3,109.58)
(2,643.15)
20,000.00
17,356.85
(15,000.00)
2,356.85
3,930.45
34,140.00
(1,138.00)
33,002.00
(2,096.09)
(306.00)
30,599.91
SOLD
1,138
TOTAL
34,140.00
1,138
34,140.00
Drop Count
SHOW INFORMATION
SHOW: 8
DATE: May 11th 2016
WEATHER: Clear skies
VENUE: The Knitting Factory Concert House

CITY/STATE: Boise, Idaho
BOX OFFICE
CAPACITY
1,000
TICKET PRICE
$30.00
UNSOLD
1,000
KILLS

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
10
$
$
1.00
$
6.0%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
15,000.00
300.00
750.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
400.00
200.00
$
$
$
$
$
500.00
4.50
3.00
3.00
200.00
$
$
$
75.00
300.00
75.00
Included
Included
Included
3,800.00
21,610.50
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
26,831.78
21,610.50
3,241.58
24,852.08
1,979.70
1,682.75
15,000.00
16,682.75
(10,000.00)
6,682.75
3,538.53
29,700.00
(990.00)
28,710.00
(1,609.91)
(268.32)
26,831.78
SOLD
990
TOTAL
29,700.00
990
29,700.00
Drop Count
SHOW INFORMATION
SHOW: 9
DATE: May 13th 2016
WEATHER: Foggy, Dry
VENUE: Roseland Theater

CITY/STATE: Portland, Oregon
BOX OFFICE
CAPACITY
1,400
TICKET PRICE
$30.00
UNSOLD
1,400
KILLS
166

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
10
$
$
1.00
$
1.5%
0.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
15,000.00
100.00
1,100.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
650.00
300.00
$
$
$
$
$
750.00
6.30
4.20
4.20
200.00
$
$
$
175.00
500.00
175.00
Included
Included
Included
4,200.00
23,164.70
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
34,988.66
23,164.70
3,474.71
26,639.41
8,349.26
7,096.87
15,000.00
22,096.87
(15,000.00)
7,096.87
4,727.09
36,720.00
(1,224.00)
35,496.00
(507.34)
34,988.66
SOLD
1,224
TOTAL
36,720.00
1,224
36,720.00
Drop Count
SHOW INFORMATION
SHOW: 10
DATE: May 14th 2016
WEATHER: Clear Night
VENUE: The Tulalip Amphitheatre - Outdoor

CITY/STATE: Tulalip
BOX OFFICE
CAPACITY
3,000
TICKET PRICE
$30.00
UNSOLD
3,000
KILLS
32

FMF
$
Parking
Taxable Amount
City Tax
County Tax
COMPS
10
$
$
1.00
$
2.0%
1.00%
$
SHOW EXPENSES
Total Expense
Sound & Lights
$
$
$
30,000.00
4,000.00
5,000.00
Advertising
Catering
Equipment Rental
License Fee: ASCAP
License Fee: BMI
License Fee: Sesac
Medical
Permits
Police
Royalty
Runner & Vans
Security
Stagehands
Towels
Venue package
Venue rental
2,500.00
500.00
$
$
$
$
$
$
$
$
500.00
1,500.00
13.50
9.00
9.00
500.00
1,000.00
750.00
$
$
$
675.00
3,000.00
175.00
Included
Included
Included
15,000.00
65,631.50
TOTAL SHOW EXPENSES
ARTIST PAYMENT
Total Expenses
Promoter Profit
Split Point
Artist Percentage
Artist Guarantee
Total Due Artist
Less Deposit
Plus Advertising
Less Cash Advance
Balance Due Artist
15%
85%
$
$
$
$
$
$
$
$
$
83,283.50
65,631.50
9,844.73
75,476.23
7,807.27
6,636.18
30,000.00
36,636.18
(30,000.00)
6,636.18
11,015.82
88,740.00
(2,958.00)
85,782.00
(1,665.67)
(832.83)
83,283.50
SOLD
2,958
TOTAL
88,740.00
2,958
88,740.00
Drop Count
Artist guarentee earnings

$
195,000.00
Payment after guarentee's
$
91,141.87
Promoter profit earnings
$
62,183.96
Artist earnings
$
286,141.87

Skrillex Lost Settlement Sheets

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Skrillex Lost Settlement Sheets

Uploaded by

Copyright:

Available Formats

SHOW INFORMATION

VENUE: The Norva

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: Newport Music Hall

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: Royal Oak Theater

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: Midland Theater

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: Brady Theater

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: Ogden Theater

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: The Depot

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: The Knitting Factory Concert House

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: Roseland Theater

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

VENUE: The Tulalip Amphitheatre - Outdoor

Gross Box Office Receipts (GBOR)

TOTAL SHOW EXPENSES

Promoter's total profit

Artist guarentee earnings

You might also like