Professional Documents
Culture Documents
Monthly College Budget: January Income: January Expenses: January Cash Flow
Monthly College Budget: January Income: January Expenses: January Cash Flow
Monthly College Budget: January Income: January Expenses: January Cash Flow
College Budget
january income:
january expenses:
$2,000
$2000,
financial aid
wages (after-tax)
family help
transportation
from savings
discretionary
other
other expenses
CASH FLOW
jan
feb
mar
apr
may
jun
jul
aug
sep
oct
nov
dec
year
JAN
###
###
###
###
###
###
###
###
###
###
### YEAR
Cash Flow
2,000
69
192
199
204
(771)
124
154
(721)
109
34
(61)
2,000
2,000
2,000
2,460
2,000
1,893
2,017
2,171
1,450
1,559
1,593
1,532
MONTHLY INCOME
JAN
###
### YEAR
2,000
TOTAL INCOME
MONTHLY EXPENSE
1,532
% INC
100.0%
###
###
###
###
###
###
###
###
###
750
750
750
750
750
750
750
750
750
750
7,500
450
450
450
450
450
450
450
550
350
350
350
4,750 #VALUE!
200
1,000
350
350
350
350
350
350
350
350
350
6,350
350
150
500 #VALUE!
75
825 #VALUE!
75
75
75
75
75
75
75
75
75
75
2,000
1,075
2,425
1,625
1,625
1,625
1,625
1,625
1,725
1,525
1,525
JAN
% INC
0.0%
100.0%
1,525 19,925
100.0%
### YEAR
% INC
###
###
###
###
###
###
###
###
###
###
565
565
565
565
565
565
565
565
565
565
565
6,215 #VALUE!
315
315
315
315
315
315
315
315
315
315
315
3,465 #VALUE!
200
200
200
200
200
200
200
200
200
200
200
2,200 #VALUE!
50
50
50
50
50
50
50
50
50
50
50
550 #VALUE!
750
650
650
2,050
#DIV/0!
500
500
500
1,500
#DIV/0!
250
150
150
550
#DIV/0!
325
20
20
325
10
10
400
15
15
15
1,155
#DIV/0!
Textbooks
225
275
325
825
#DIV/0!
School supplies
100
20
20
50
10
10
75
15
15
15
330
#DIV/0!
Transportation
174
174
219
174
174
274
219
174
174
224
269
Gas, maintenance
30
30
75
30
30
30
75
30
30
30
75
465 #VALUE!
Vehicle payment
129
129
129
129
129
129
129
129
129
129
129
1,419 #VALUE!
Transit fares
15
15
15
15
15
15
15
15
15
15
15
165 #VALUE!
Travel at holidays
100
50
50
200 #VALUE!
69
169
369
419
444
419
419
394
394
419
469
3,984
#DIV/0!
50
100
100
100
100
75
75
100
100
800
#DIV/0!
69
69
69
69
69
69
69
69
69
69
69
Discretionary
Savings
Cell phone, Internet, cable
2,249 #VALUE!
759 #VALUE!
Donations
25
50
75
#DIV/0!
100
100
100
100
100
100
100
100
100
100
1,000
#DIV/0!
Clothes
50
50
50
50
50
50
50
50
50
450
#DIV/0!
100
100
100
100
100
100
100
100
100
900
#DIV/0!
Other Expenses
198
250
253
243
238
233
258
263
268
268
268
2,740 #VALUE!
123
123
123
123
123
123
123
123
123
123
123
1,353 #VALUE!
52
55
45
40
35
60
65
70
70
70
562 #VALUE!
Other
75
75
75
75
75
75
75
75
75
75
75
825 #VALUE!
1,006
2,233
1,426
1,421
2,396
1,501
1,471
2,446
1,416
1,491
TOTAL EXPENSES
1,586 18,393
#DIV/0!