ch1 Exercise

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Monthly Expenses

7%
7%
27%
Rent

10%

Food
Tuition
Books

7%

Entertainment
Car Payment
Gas

6%

Miscellanous

20%
17%

Personal Bud

Monthly

Income
Wages
Dividends
Total

Expenses

January Feburary March


$
$

1,000.29 $
4000.75
5,001.04 $

Net

May

1,000.29
### $ 1,000.29 $ 1,000.29
0
0
0
0
1,000.29 $ 1,000.29 $ 1,000.29 $ 1,000.29

January Feburary March

Rent
Food
Tuition
Books
Entertainment
Car Payment
Gas
Miscellanous
Total

April

April

May

400.89 $
400.89
### $
400.89 $
400.89
300
300
300
300
300
1500
0
0
0
0
500
0
0
0
0
100
100
100
100
100
154.79
154.79
154.79
154.79
154.79
100
100
100
100
100
100
100
100
100
100
$ 3,155.68 $ 1,155.68 $1,155.68 $1,155.68 $1,155.68
1,845.36

(155.39) $

(155.39) $

(155.39) $

(155.39)

Personal Budget Worksheet


Monthly Estimates

June

July

August September October November

$ 1,000.29 $ 1,000.29 $
0
0
$ 1,000.29 $ 1,000.29 $

June

July

1,000.29 $
0
1,000.29 $

400.89 $
400.89 $
400.89 $
300
300
300
0
0
1500
0
0
500
100
100
100
154.79
154.79
154.79
100
100
100
100
100
100
$1,155.68 $1,155.68 $ 3,155.68 $
(155.39) $

1,000.29
0
1,000.29

August September October November

1,000.29
### $
4000.75
0
5,001.04 $ 1,000.29 $

(155.39) $ (2,155.39) $

400.89
### $
300
300
0
0
0
0
100
100
154.79
154.79
100
100
100
100
1,155.68 $ 1,155.68 $
3,845.36

(155.39) $

400.89
300
0
0
100
154.79
100
100
1,155.68
(155.39)

December
$
$

1,000.29 $ 12,003.48
0
8001.5
1,000.29 $ 20,004.98

December
$

$
$

Total

Total

400.89 $ 4,810.68
300
3600
0
3000
0
1000
100
1200
154.79
1857.48
100
1200
100
1200
1,155.68 $17,868.16
(155.39) $

2,136.82

You might also like