Professional Documents
Culture Documents
Family Project Budget Sheet
Family Project Budget Sheet
Family Project Budget Sheet
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Clothing
outfits)
Car seat (15
x 2 (rear
Facing birth
to 12 months)
Stroller (birth to 12 months)
Holidays
$1,060 New Years Eve
$750
$190
$65
Crib
$170
$120
$2,000
$80
$100
$40
$30
$150
$200
Demographics
Family size
3 total
Kids
1 child
Schooling
House size
2,520 sqft.
Job
Lawyer
Job
Commercial Pilot
Monthly Income
$12,881
Monthly Output
$10,675
Total January
$2,206
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Investments
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Food
Groceries (total x 3)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Holidays
$1,060 Valentine's Day Gift
$75
Monthly Income
$12,881
Monthly Output
$7,095
Total February
$5,786
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
Food
Groceries (total x 4)
$480
$360
$120
Car Payment
$800
Kids*
Child care
$1,060
$750
$150
$10
$40
$45
$50
$45
Monthly Income
$12,881
Monthly Output
$7,970
Total March
$4,911
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child
care
Clothing
(15 outfits - 3 to 6
month)
Holidays
$1,060 Easter
$750
$100
Monthly Income
$12,881
Monthly Output
$7,870
Total April
$5,011
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Holidays
$1,060 Memorial Day
$200
Monthly Income
$12,881
Monthly Output
$7,020
Total May
$5,861
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child
care
Clothing
(15 outfits - 6 to 9
months)
Toys (7 - 6 month)
Pasifiers (5)
$1,060
$750
$150
$30
$45
$50
$45
Monthly Income
$12,881
Monthly Output
$7,960
Total June
$4,921
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Holidays
$1,060 4th of July
$150
Monthly Income
$12,881
Monthly Output
$7,030
Total July
$5,851
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Clothing (15 outfits)
$1,060
$750
$45
$50
$45
Monthly Income
$12,881
Monthly Output
$7,630
Total August
$5,251
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child
care
Clothing
(15 outfits - 9 to 12
months)
Toys (7 - 9 months)
Blankets (3)
Crib Sheets (2 sets)
Holidays
$1,060 Labor Day
$750
$150
$30
$30
$75
Monthly Income
$12,881
Monthly Output
$7,915
Total September
$4,966
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Holidays
$1,060 Halloween
$75
Monthly Income
$12,881
Monthly Output
$6,955
Total October
$5,926
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment(s)
$800
Kids*
Child care
Holidays
$1,060 Thanksgiving
$100
$250
Monthly Income
$12,881
Monthly Output
$7,230
Total November
$5,651
Income
Gross Pay
$173,860
$19,287
Net Pay
$154,573
$12,881
Output
Output
Mandatory
Mortgage / Rent
$3,055
Insurance
Car
$250
Home
$55
Household
Optional
Utilities
Cable
$100
$100
140 Charity
Free
$45
$50
$45
Entertainment
Food
Groceries (total x 4)
$480
$360
$120
Car Payment
$800
Kids*
Child care
Clothing
Car seat (15
(rearoutfits
Facing- 1
1 year)
to 3
years)
Holidays
$1,060 Christmas
$750
$150
Stroller
(1 year(in-studio
+)
Baby pictures
w/
Santa)
$75
$120
Toys (7 - 1 year)
$150
$350
Yearly savings:
$60,747
Monthly Income
$12,881
Monthly Output
$8,475
Total December
$4,406