TOUR REVENUE

Artist: The Weeknd

Flat Guarentee Deal based off o

Production
Performance Fee Reimbursement
Market #1
Market #2
Market #3
Market #4
Market #5
Market #6
Market #7
Market #8
Market #9
Market #10
Total Revenue

Ottawa, CA
Toronto,CA
Boston, MA
New York,NY
Pittsburg,PA
Atlanta,GA
Nashville,TN
Indianapolis,IN
Detroit,MI
Chicago,IL

2,457,650.00 $
2,490,000
2,325,000
2,410,000
2,138,575
2,411,900
2,500,000
2,408,000
2,503,300
2,425,000
24,069,425.00 $

20,000.00
20000
20000
20000
20000
20000
20000
20000
20000
20000
200,000.00

Detail your calculations for Revenue Souces as needed

Your production reimbursement should cover your Vendors section of the Tour Expenses.

ee Deal based off of ticket sales

Merchandise

3,060,000
3,060,000
3,060,000
3,060,000
3,060,000
3,060,000
3,060,000
3,060,000
3,060,000
3,060,000
30,600,000.00 $

VIP Package
85,000
85,000
85,000
85,000
85,000
85,000
85,000
85,000
85,000
85,000
850,000.00 $

Sponsorship
1000000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
10,000,000.00

Totals
$
$
$
$
$
$
$
$
$
$
$

6,622,650.00
6,655,000.00
6,490,000.00
6,575,000.00
6,303,575.00
6,576,900.00
6,665,000.00
6,573,000.00
6,668,300.00
6,590,000.00
65,719,425.00