Dillon Mohling-Food Stand

Number of Items Sold
Hot Dogs
Hamburgers
Candy and Gum
Soda and Sport Drinks
Water
Pretzel Sticks
Cost of food
$1.00
$1.50
$0.35
$0.75
$0.65
$0.85
Sales Price
$1.50
$2.75
$0.75
$1.50
$1.00
$1.25
Apr
May
112
90
97
109
178
122
86
75
80
100
150
85
Jun
146
102
92
95
175
125
Jul
Aug
159
118
102
114
200
115
80
101
91
113
250
117
Sep
75
72
76
91
113
112
Gross Profit
Column1
Apr
$43.00
$93.75
$32.00
$75.00
$52.50
$34.00
Err:508
Hot Dogs
Hamburgers
Candy and Gum
Soda and Sport Drinks
Water
Pretzel Sticks
Total
May
$56.00
$112.50
$38.80
$81.75
$62.30
$48.80
Err:508
Jun
$73.00
$127.50
$36.80
$71.25
$61.25
$50.00
Err:508
Jul
$79.50
$147.50
$40.80
$85.50
$70.00
$46.00
Err:508
Aug
$40.00
$126.25
$36.40
$84.75
$87.50
$46.80
Err:508
Sep
$37.50
$90.00
$30.40
$68.25
$39.55
$44.80
Err:508
Total
Average
$329.00
Err:508
$697.50
Err:508
$215.20
Err:508
$466.50
Err:508
$373.10
Err:508
$270.40
Err:508
Err:508
Err:508
Expenses
Column1
Apr
Rental Costs
Utilities
Supplies
Total
Column1
Net Profit
May
Jun
Jul
Aug
Sep
$100
$82
$45
Err:508
$100
$74
$52
Err:508
$125
$70
$65
Err:508
$125
$71
$67
Err:508
$125
$73
$62
Err:508
Total
Average
$100
Err:508
$113
$78
Err:508
$75
$55
Err:508
$58
Err:508
Apr
Err:509
May
Err:509
Jun
Err:509
Jul
Err:509
Aug
Err:509
Sep
Err:509
Total
Err:508
Total
Average
658
110
558
93
538
90
622
104
1066
178
676
113
Number of Item
Cost of
food Sales Price Apr
Hot Dogs
Hamburgers
Candy and Gum
Soda and Sports Drinks
Water
Pretzel Sticks
$1.00
$1.50
$0.35
$0.75
$0.65
$0.85
$1.50
$2.75
$0.75
$1.50
$1.00
$1.25
May
60
53
56
70
105
60
95
85
82
93
130
104
Gross Profit
Apr
May
Jun
Jul
Hot Dogs
$30.00
$47.50
$69.50
$73.50
Hamburgers
$66.25 $106.25 $240.00 $152.50
Candy and Gum
$22.40
$32.80
$42.00
$42.00
$52.50
$69.75
$67.50
$87.75
Water
$36.75
$45.50
$49.70
$68.95
Pretzel Sticks
$24.00
$41.60
$47.60
$43.20
Total $231.90 $343.40 $516.30 $467.90
Expenses
Rental Costs
Utilities
Supplies
Total
Net Profit
Apr
$100
$82
$45
$227
May
$100
$74
$52
$226
Jun
$125
$70
$65
$260
Jul
$125
$71
$67
$263
Apr
May
Jun
Jul
$117.40
$256.30
$204.90
$4.90

Jun
139
192
105
90
142
119
Jul
147
122
105
117
197
108
Aug
74
93
84
104
219
112
Profit
Aug
Sep
$37.00
$40.50
$116.25
$90.00
$33.60
$32.80
$78.00
$65.25
$76.65
$32.90
$44.80
$42.80
$386.30 $304.25
nses
Aug
$125
$73
$62
$260
Sep
$100
$78
$55
$233
Aug
Sep
$126.30
Total
$71.25 $781.05
Sep
81
72
82
87
94
107
Number of I
Cost of
Hot Dogs
Hamburgers
Candy and Gum
Water
Pretzel Sticks
$1.00
$1.50
$0.35
$0.75
$0.65
$0.85
$1.50
$2.75
$0.75
$1.50
$1.00
$1.25
May
99
86
92
115
173
98
129
104
112
125
210
150
Gross Profit
Apr
May
Jun
Jul
Hot Dogs
$49.50
$64.50
$80.00
$91.50
Hamburgers $107.50 $130.00 $151.25 $170.00
Candy and Gum
$36.80
$44.80
$42.40
$46.80
$86.25
$93.75
$82.50
$98.25
Water
$60.55
$73.50
$78.05
$80.50
Pretzel Sticks
$39.20
$60.00
$60.00
$52.80
Total $379.80 $466.55 $494.20 $539.85
Expenses
Rental Costs
Utilities
Supplies
Total
Apr
$100
$82
$45
$227
May
$100
$74
$52
$226
Jun
$125
$70
$65
$260
Jul
$125
$71
$67
$263
Apr
May
Jun
Jul
$240.55
$234.20
$276.85
Net Profit $152.80

Jun
160
121
106
110
223
150
Jul
183
136
117
131
230
132
Aug
Sep
92
114
107
130
275
135
Profit
Aug
Sep
$46.00
$43.00
$142.50 $103.75
$42.80
$34.80
$97.50
$78.75
$96.25
$45.50
$54.00
$48.00
$479.05 $353.80
nses
Aug
$125
$73
$62
$260
Sep
$100
$78
$55
$233
Aug
Sep
Total
$219.05
$120.80
$1,244.25
86
83
87
105
130
120
Number of Item
Cost of
Hot Dogs
Hamburgers
Candy and Gum
Water
Pretzel Sticks
$1.00
$1.50
$0.35
$0.75
$0.65
$0.85
$1.50
$2.75
$0.75
$1.50
$1.00
$1.25
May
82
71
76
95
143
81
118
95
110
126
170
128
Gross Profit
Apr
May
Jun
Jul
Hot Dogs
$41.00
$59.00
$80.50
$78.00
Hamburgers
$88.75 $118.75 $140.00 $145.00
Candy and Gum
$30.40
$44.00
$40.40
$40.00
$71.25
$94.50
$78.75
$84.00
Water
$50.05
$59.50
$54.25
$68.60
Pretzel Sticks
$32.40
$51.20
$55.20
$45.20
Total $313.85 $426.95 $449.10 $460.80
Expenses
Rental Costs
Utilities
Supplies
Total
Net Profit
Apr
$100
$82
$45
$227
May
$100
$74
$52
$226
Jun
$125
$70
$65
$260
Jul
$125
$71
$67
$263
Apr
May
Jun
Jul
$200.95
$189.10
$197.80
$86.85

Jun
161
112
101
105
155
138
Jul
156
116
100
112
196
113
Aug
82
104
94
116
258
121
Profit
Aug
Sep
$41.00
$34.00
$130.00
$81.25
$37.60
$27.20
$87.00
$61.50
$90.30
$31.15
$48.40
$41.60
$434.30 $276.70
nses
Aug
$125
$73
$62
$260
Sep
$100
$78
$55
$233
Aug
Sep
$174.30
Total
$43.70 $892.70
Sep
68
65
68
82
89
104
Dillon Mohling
Apr
Cross Steet
Pine Street
Schoolhouse Road
Summerset Field
Total
Net Profit Data

Net Profit Summary
Class Period 2
Precentage of
May
Jun
Jul
Aug
Sep
Total
$103.25 $174.15 $159.80 $206.30 $161.70
$77.50 $882.70
$152.80 $240.55 $234.20 $276.85 $219.05 $120.80 $1,244.25
$86.85 $200.95 $189.10 $197.80 $174.30
$43.70 $892.70
$4.90 $117.40 $256.30 $204.90 $126.30
$71.25 $781.05
$347.80 $733.05 $839.40 $885.85 $681.35 $313.25 $3,800.70
21%
23%
23%
33%
Net Profit Summary

Column1
Cross Steet
Pine Street
Schoolhouse Road
Summerset Field
Total
Apr
May
Jun
Jul
Aug
Sep
Total
$103.25 $174.15 $159.80 $206.30 $161.70
$77.50
Err:508
$152.80 $240.55 $234.20 $276.85 $219.05 $120.80
Err:508
$86.85 $200.95 $189.10 $197.80 $174.30
$43.70
Err:508
$4.90 $117.40 $256.30 $204.90 $126.30
$71.25
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Net Profit by
$1,000.00
$800.00
Net Profit verse Loss In Volunteers

Volunteers Lost
Net Profit
20
30
40
50
60
70
80
$200.00 $347.80
$0.00
-15%
-10%
-5%
0%
12/22/2015
5%
10%
15%
$839.40
$400.00
Net Profit Vs. % Change in Rent

% change in Rent
Net Profit
$733.05
$600.00
20%
Apr
May
Jun
Dillon Mohling
Net Profit Data
Class Period 2
age of Net Profit

Cross Steet
23%
Pine Street
Schoolhouse Road
Summerset Field
ofit by Month
$839.40 $885.85
G
E
$681.35
$313.25
Jun
Jul
Aug
Sep
12/22/2015
o
r
x
e
p
s
n
s
e
c
r
P
s
fi
o
Dillon Mohling
G
E
r
x
s
o
e
p
s
n
r
P
e
c
fi
o
s
Net Profit Data
12/22/2015
Class Period 2

Dillon Mohling-Food Stand

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dillon Mohling-Food Stand

Uploaded by

Copyright:

Available Formats

Number of Items Sold

Number of Items Sold

Net Profit $152.80

Number of Items Sold

Number of Items Sold

Net Profit Data

Net Profit Summary

Net Profit verse Loss In Volunteers

Net Profit Vs. % Change in Rent

Net Profit Data

age of Net Profit

Net Profit Data

You might also like