SENARAI P

GAJI, ELAUN, BONUS, OT

GAJI
FREELANCE / PART TIME

(TOLAK) KWSP, SOCSO, PCB / ZAKAT *

KWSP
SOCSO

(A) GAJI BERSIH

BISNES, PELABURAN

(B) JUMLAH

JUMLAH (A+B)

SENARAI PENDAPATAN
BULANAN (RM)

2,300.00
530.00

2,830.00
BULANAN (RM)

253.00
11.25

2,565.75
BULANAN (RM)

0.00

2,565.75

TAN
TAHUNAN (RM)

27,600.00
6,360.00

33,960.00
TAHUNAN (RM)

3,036.00
135.00

30,789.00
TAHUNAN (RM)

0.00

30,789.00

SENARAI PERBELANJAAN (A)

HUTANG

BULANAN (RM)

TAHUNAN (RM)

SENG HENG (LAPTOP)

270.00

3,240.00

HONG LEONG BANK (PERSONAL LOAN)

260.00

3,120.00

BANK ISLAM (CAR LOAN)

530.00

6,360.00

PTPTN

100.00

1,200.00

1,160.00

13,920.00

(A) JUMLAH

SENARAI PERBELANJAAN (B)

UTILITI / BIL-BIL TETAP

BULANAN (RM)

TAHUNAN (RM)

MOBILE RELOAD

30.00

360.00

ROADTAX & INSURANCE

28.41

340.92

58.41

700.92

(B) JUMLAH

SENARAI PERBELANJAAN (C)

SIMPANAN, ZAKAT, SEDEKAH & PERBELANJAAN LAIN

BULANAN (RM)

TAHUNAN (RM)

BONDA KU SAYANG

200.00

2,400.00

ROOM RENTAL

250.00

3,000.00

PETROL

200.00

2,400.00

MAKAN & MINUM

300.00

3,600.00

ROKOK

120.00

1,440.00

SEDEKAH

50.00

600.00

SERVICE KERETA

50.00

600.00

TOILETTERIES

50.00

600.00

1,220.00

14,640.00

(C) JUMLAH

GAJI BERSIH (D)

JENIS PENDAPATAN

BULANAN (RM)

GAJI
FREELANCE / PART TIME

(D) JUMLAH

JUMLAH (A+B+C)
CASH FLOW
(PENDAPATAN - PERBELANJAAN)

SENG HENG 260

HONG LEONG 270
PTPTN 100
MR. TAN 100
REPAIR KETE 500
BILIK 250

TAHUNAN (RM)

2,035.75

24,429.00

530.00

6,360.00

2,565.75

30,789.00

2,438.41

29,260.92

127.34

1,528.08

SENARAI PERBELANJAAN (A)

HUTANG

BULANAN (RM)

TAHUNAN (RM)

SENG HENG (LAPTOP)

270.00

3,240.00

HONG LEONG BANK (PERSONAL LOAN)

260.00

3,120.00

BANK ISLAM (CAR LOAN)

530.00

6,360.00

PTPTN

100.00

1,200.00

1,160.00

13,920.00

(A) JUMLAH

SENARAI PERBELANJAAN (B)

UTILITI / BIL-BIL TETAP

BULANAN (RM)

TAHUNAN (RM)

MOBILE RELOAD

30.00

360.00

ROADTAX & INSURANCE

28.41

340.92

58.41

700.92

(B) JUMLAH

SENARAI PERBELANJAAN (C)

SIMPANAN, ZAKAT, SEDEKAH & PERBELANJAAN LAIN

BULANAN (RM)

TAHUNAN (RM)

BONDA KU SAYANG

200.00

2,400.00

ROOM RENTAL

250.00

3,000.00

PETROL

200.00

2,400.00

MAKAN & MINUM

300.00

3,600.00

ROKOK

120.00

1,440.00

SEDEKAH

50.00

600.00

SERVICE KERETA

50.00

600.00

TOILETTERIES

50.00

600.00

1,220.00

14,640.00

(C) JUMLAH

GAJI BERSIH (D)

JENIS PENDAPATAN

BULANAN (RM)

GAJI
FREELANCE / PART TIME

(D) JUMLAH

JUMLAH (A+B+C)
CASH FLOW
(PENDAPATAN - PERBELANJAAN)

TAHUNAN (RM)

2,035.75

24,429.00

530.00

6,360.00

2,565.75

30,789.00

2,438.41

29,260.92

127.34

1,528.08

BALACE INCOME LEFT

800 +

MONEY IN THE WALLET

350

PAY TO MR TAN

100 -

PETROL

300 -

FOOD & BAVARAGES

130 -

TOLL
BALANCE

120

1150

650

500 /=

330

REPAIR AXLE KERETA

200

WIFI

150

BELTING KERETA

150

SENARAI PERBELANJAAN (A)

HUTANG

BULANAN (RM)

TAHUNAN (RM)

SENG HENG (LAPTOP)

270.00

3,240.00

HONG LEONG BANK (PERSONAL LOAN)

260.00

3,120.00

PTPTN

LOAN MOTORCYCLE

(A) JUMLAH

50.00

600.00

150.00

1,800.00

730.00

8,760.00

SENARAI PERBELANJAAN (B)

UTILITI / BIL-BIL TETAP

BULANAN (RM)

MOBILE RELOAD

(B) JUMLAH

TAHUNAN (RM)

20.00

240.00

20.00

240.00

SENARAI PERBELANJAAN (C)

SIMPANAN, ZAKAT, SEDEKAH & PERBELANJAAN LAIN

BULANAN (RM)

TAHUNAN (RM)

BONDA KU SAYANG

200.00

2,400.00

DANISH MRSM

200.00

2,400.00

ROOM RENTAL

250.00

3,000.00

PETROL

80.00

960.00

MAKAN & MINUM

300.00

3,600.00

ROKOK

100.00

1,200.00

SEDEKAH

20.00

240.00

TOILETTERIES

50.00

600.00

1,200.00
2,400.00

14,400.00

(C) JUMLAH

GAJI BERSIH (D)

JENIS PENDAPATAN

BULANAN (RM)

GAJI

TAHUNAN (RM)

2,030.00

(D) JUMLAH

JUMLAH (A+B+C)
CASH FLOW
(PENDAPATAN - PERBELANJAAN)

2,030.00

23,400.00

80.00

960.00

800 +

MONEY IN THE WALLET

350

PAY TO MR TAN

100 -

PETROL

300 -

FOOD & BAVARAGES

130 -

BALANCE

24,360.00

1,950.00

BALACE INCOME LEFT

TOLL

24,360.00

120

1150

650

500 /=

330

REPAIR AXLE KERETA

200

WIFI

150

BELTING KERETA

150