Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

keterangan

tanah
bangunan
kendaraan
peralatan kantor
total

Ref

harga perolehan
2011
Rp775,000,000.00
Rp650,000,000.00
Rp288,500,000.00
Rp19,500,000.00
Rp1,733,000,000.00

(+)

(-)

2012

2011

akumulasi penyusutan
(+)

nilai buku
(-)

2012

2012

2011

Rp10,000,000.00
Rp35,500,000.00

Rp775,000,000.00
Rp650,000,000.00
Rp298,500,000.00
Rp55,000,000.00

Rp67,708,300.00
Rp104,016,600.00
Rp10,275,000.00

Rp35,000,000.00
Rp39,283,333.00
Rp11,058,333.00

Rp102,708,300.00
Rp143,299,933.00
Rp21,333,333.00

Rp775,000,000.00
Rp547,291,700.00
Rp155,200,067.00
Rp33,666,667.00

Rp775,000,000.00
Rp582,291,700.00
Rp184,483,400.00
Rp9,225,000.00

Rp45,500,000.00

Rp1,778,500,000.00

Rp181,999,900.00

Rp85,341,666.00

Rp267,341,566.00

Rp1,511,158,434.00

Rp1,551,000,100.00
-Rp39,841,666.00

keterangan

harga perolehan
tanah
bangunan
kendaraan
peralatan kantor

akumulasi depresiasi
bangunan
kendaraan
peralatan kantor

nilai buku
tanah
bangunan
kendaraan
peralatan kantor

ref

per klien
31/12/2012

Rp
Rp
Rp
Rp
Rp

775,000,000.00
650,000,000.00
288,500,000.00
38,500,000.00
1,752,000,000.00

Rp
Rp
Rp
Rp

90,883,300.00
12,575,400.00
163,516,600.00
266,975,300.00

Rp
Rp
Rp
Rp
Rp

775,000,000.00
559,166,700.00
124,983,400.00
25,924,600.00
1,485,074,700.00

PARE
Dr

Rp
Rp

Cr

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp

775,000,000.00
650,000,000.00
298,500,000.00
55,000,000.00
1,778,500,000.00

Rp

Rp90,883,300.00
Rp12,575,400.00
Rp163,516,600.00
266,975,300.00

11,875,000.00 Rp

Rp775,000,000.00
Rp547,291,700.00
Rp155,200,067.00
Rp33,666,667.00
1,511,158,434.00

10,000,000.00
16,500,000.00

Rp
30,216,667.00
7,742,067.00
64,458,734.00 Rp

per audit 31/12/2012

11,875,000.00

Rp

1,511,158,434.00

per audit
31/12/2011

Rp
Rp
Rp
Rp
Rp

775,000,000.00
650,000,000.00
288,500,000.00
19,500,000.00
1,733,000,000.00

Rp
Rp
Rp
Rp

67,708,300.00
104,016,600.00
10,275,000.00
181,999,900.00

Rp
Rp
Rp
Rp
Rp

775,000,000.00
582,291,700.00
9,225,000.00
184,483,400.00
1,551,000,100.00

JURNAL
PT PETA
peralatan kantor

Rp

1,500,000.00

Rp

30,000,000.00

Rp

12,000,000.00

Rp

10,000,000.00

kas
peralatan kantor
peralatan kantor lama
kas
peralatan kantor
beban perlengkapan kantor
kendaraan bermotor
beban perawatan dan pemeliharaan

Rp

1,500,000.00

Rp
Rp

8,000,000.00
22,000,000.00

Rp

12,000,000.00

Rp

10,000,000.00

You might also like