Scribd Logo
Upload

Welcome to Scribd!

  • 20 views

    Cyber Cafe Bal Sheet

    Uploaded by

    praxy86
    PROJRCTED INCOME STATEMENT SALES INTERNET SALES PRINTING REVENUE COMOSING CHARGES WEB DEVELOPMENT RETAINED EARNING(YEAR BEGINNING) SELF EARNED REVENEUE COST OF GOODS SOLD DIRECT ELECTRICITY TOTAL CHARGES GROSS PROFIT / LOSS OPERATING EXPENCES PAY ROLL ADMINISTRATION MARKETING AND S

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Cyber Cafe Bal Sheet

    Uploaded by

    praxy86
    20 views2 pages
    PROJRCTED INCOME STATEMENT SALES INTERNET SALES PRINTING REVENUE COMOSING CHARGES WEB DEVELOPMENT RETAINED EARNING(YEAR BEGINNING) SELF EARNED REVENEUE COST OF GOODS SOLD DIRECT ELECTRICITY TOTAL CHARGES GROSS PROFIT / LOSS OPERATING EXPENCES PAY ROLL ADMINISTRATION MARKETING AND S

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    DOC, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    PROJRCTED INCOME STATEMENT SALES INTERNET SALES PRINTING REVENUE COMOSING CHARGES WEB DEVELOPMENT RETAINED EARNING(YEAR BEGINNING) SELF EARNED REVENEUE COST OF GOODS SOLD DIRECT ELECTRICITY TOTAL CHARGES GROSS PROFIT / LOSS OPERATING EXPENCES PAY ROLL ADMINISTRATION MARKETING AND S

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as doc, pdf, or txt
    20 views2 pages

    Cyber Cafe Bal Sheet

    Uploaded by

    praxy86
    PROJRCTED INCOME STATEMENT SALES INTERNET SALES PRINTING REVENUE COMOSING CHARGES WEB DEVELOPMENT RETAINED EARNING(YEAR BEGINNING) SELF EARNED REVENEUE COST OF GOODS SOLD DIRECT ELECTRICITY TOTAL CHARGES GROSS PROFIT / LOSS OPERATING EXPENCES PAY ROLL ADMINISTRATION MARKETING AND S

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOC, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as doc, pdf, or txt
    of 2

    Arena Cybercafe227242/ 227458 CCCT Internet Complex229071/ 229072 Gokul

    Cybercafe227936/ 227044 Green Hotel Cybercafe223354/ 229150 Logon.com Zed


    Cybercafe224106

    PROJRCTED INCOME STATEMENT

    SALES

    INTERNET SALES 1330560 1425600 1520640 1615680 1710920

    PRINTING 133056 142560 152064 161568 171072


    REVENUE
    FAX REVENUE 39917 42768 45619 48470 57322

    SELF EARNED 144000 180000 216000 252000 288000


    REVENUE
    WEB 1647533 1790928 184323 2147718 2311114
    DEVELOPMENT
    REVENUE
    COST OF GOODS
    SOLD
    INTERNET 3000000 297000 294032 29109 288179
    CONNECTION
    CHARGES
    PRINTING 66428 71280 76032 80784 85536
    CHARGES
    COMOSING 72000 90000 108000 126000 144000
    CHARGES
    WEB 25000 35000 45000
    DEVELOPMENT
    FAX CHARGES 19958 21384 22810 24235 25661

    MACHINE 26611 28512 30413 32314 34214


    MAINTANANCE
    DIRECT 237553 219766 229217 238668 248118
    ELECTRICITY
    TOTAL CHARGES 722651 727942 785501 828090 870708

    GROSS 924882 1062968 119823 1319628 1440405


    PROFIT/LOSS
    OPERATING
    EXPENCES
    PAY ROLL 144000 158400 174240 191664 210830
    ADMINISTRATION
    MARKETING AND 266011 28512 30412 32314 34214
    SELLING
    PRE OPARATIONG 5600 5600 5600 5600 5600
    EXPENCES
    DEPRITIATION 178040 178040 178040 178040 178040

    TOTAL 354251 370552 388293 407618 428683

    OPARATING 570631 692434 810527 912011 1011721


    PROFIT/LOSS
    NON OPERATING
    EXPENCES
    FINANCIAL 26880 32341 34800 37554 40633
    CHARGES(SHORT
    TERM)
    FINANCIAL 35291 29952 23866 16927 9017
    CHARGES(LONG
    TERM)
    BUILDING RENT 192000 211200 232320 255552 281107

    TOTAL 254171 273494 290986 310033 330758

    PROFIT BEFORE 316460 418940 519544 601978 680963


    TAX
    TAX 63292 83786 103909 120396 136193

    PROFIT AFTER 253168 335152 415635 481582 544770


    TAX
    RETAINED 253168 588320 1003955 1485537
    EARNING(YEAR
    BEGENING)
    RETAINED 253168 588320 1003955 1485537 2030307
    EARNING(YEAR
    ENDING)

    You might also like