Professional Documents
Culture Documents
Exel Budget
Exel Budget
Exel Budget
Column2
Column3
January
February
Column4
March
Column5
Column6
Column7
Kyra's Knowledge - BUDGET
April
May
June
Income:
$300
$345
$360
$405
$450
$495
Expenses:
Lease:
Utilities:
Wages:
Miscellaneous:
$0
$10
$185
$10
$0
$12
$185
$10
$0
$14
$185
$10
$0
$18
$185
$10
$0
$20
$185
$10
$0
$22
$185
$10
Total Expenses:
$205
$207
$209
$213
$215
$217
$95
$3,848
$138
$151
$192
$235
$278
$900
Income:
$800
$700
Income
Profits:
Total profit for the year:
$600
Expenses:
$500
Lease:
$400
Utilities:
$300
Wages:
$200
Miscellaneous:
$100
Total Expenses:
$0
Profits:
Month
Column8
July
Column9
August
Column10
September
Column11
October
Column12
November
Column13
December
$555
$600
$660
$705
$765
$810
$0
$24
$185
$10
$0
$28
$185
$10
$0
$30
$185
$10
$0
$32
$185
$10
$0
$34
$185
$10
$0
$36
$185
$10
$219
$223
$225
$227
$229
$231
$336
$377
$435
$478
$536
$597
Income:
Expenses:
Lease:
Utilities:
Wages:
Miscellaneous:
Total Expenses:
Profits: