Professional Documents
Culture Documents
Fy 2017 Budget Education de
Fy 2017 Budget Education de
Fy 2017 Budget Education de
95-00-00
Department of Education
Policy Approval and
Advisory Roles
Advisory
Delaware Advisory
Council on Career and
Technical Education
State Board of
Education and State
Board for
Vocational Education
- Advisory Council
Policy and
Appella te Function
19 District and 27
Charter Boards
of Education
Secretary of
Education
District
Superintendents
and Charter
Directors
School District
Operations
- Division F unding
- Other Item s
Pupil
Transportation
District and
Charter Schools
Funds Flow
MISSION
FUNDING
GF
ASF
TOTAL
FY 2015
ACTUAL
78,465.0
2,170.3
80,635.3
FY 2016
BUDGET
1,305,084.2
5,150.6
1,310,234.8
FY 2017
GOV. REC.
1,394,836.9
4,985.6
1,399,822.5
POSITIONS
1,400,000.0
1,200,000.0
1,000,000.0
GF
ASF
NSF
TOTAL
800,000.0
600,000.0
400,000.0
200,000.0
0.0
FY 12
FY 13
GF
FY 14
FY 15
FY 16
ASF
264
FY 2015
ACTUAL
14,137.7
12.0
56.0
14,205.7
FY 2016
BUDGET
14,325.8
12.0
44.8
14,382.6
FY 2017
GOV. REC.
14,515.7
12.0
39.8
14,567.5
EDUCATION
95-00-00
Data Systems to Support Instruction
DEPARTMENT OF EDUCATION
95-01-00
KEY OBJECTIVES
The Department of Education (DOE) continues to:
Increase
educator
effectiveness
comprehensive professional development;
through
265
EDUCATION
95-00-00
FUNDING
GF
ASF
TOTAL
FY 2015
ACTUAL
44,151.5
1,289.1
45,440.6
GF
ASF
NSF
TOTAL
FY 2015
ACTUAL
149.0
5.0
56.0
210.0
FY 2016
BUDGET
50,639.8
2,507.0
53,146.8
FY 2017
GOV. REC.
53,538.3
2,342.0
55,880.3
POSITIONS
FY 2016
BUDGET
150.2
5.0
44.8
200.0
FY 2017
GOV. REC.
151.2
5.0
39.8
196.0
DEPARTMENT OF EDUCATION
95-01-01
ACTIVITIES
Offices of the Secretary and Deputy Secretary of
Education
Manage
DOEs
website
and
technology
infrastructure.
Manage data collection and reporting to meet federal
and state requirements.
Manage the statewide pupil accounting system.
266
EDUCATION
95-00-00
Adult Education and School Supports
Assessment,
Evaluation
Accountability,
Performance
PERFORMANCE MEASURES
% of classes taught by highlyqualified teachers statewide
# of educator evaluation system
implementations:
districts
charter schools
# participating in administrative
mentoring
% of CTE concentrator students
graduating
# of recipients:
Scholarship Incentive
Program
Student Excellence Equals
Degree
Inspire
# of private business and trade
school certification renewals
# of veterans affairs and on-thejob training apprenticeship
renewals
# of refurbished computers
placed in schools
and
267
FY 2015
Actual
FY 2016
Budget
FY 2017
Gov. Rec.
95.2
95.4
96.0
19
24
19
27
19
29
60
46
60
99.6
96.0
96.0
1,349
1,421
1,425
1,778
438
1,235
456
1,778
460
109
111
113
61
64
66
1,678
1,500
1,500
EDUCATION
95-00-00
SCHOOL DISTRICT OPERATIONS
95-02-00
95-03-00
FUNDING
GF
ASF
TOTAL
FY 2015
ACTUAL
274.4
-274.4
GF
ASF
NSF
TOTAL
FY 2015
ACTUAL
13,932.0
--13,932.0
FY 2016
BUDGET
1,070,860.9
-1,070,860.9
FY 2017
GOV. REC.
1,142,847.6
-1,142,847.6
FUNDING
POSITIONS
FY 2016
BUDGET
14,118.0
--14,118.0
FY 2017
GOV. REC.
14,306.0
--14,306.0
GF
ASF
TOTAL
FY 2015
ACTUAL
28,885.5
881.2
29,766.7
GF
ASF
NSF
TOTAL
FY 2015
ACTUAL
53.7
7.0
-60.7
FY 2016
BUDGET
94,819.8
2,643.6
97,463.4
FY 2017
GOV. REC.
106,725.4
2,643.6
109,369.0
POSITIONS
DIVISION FUNDING
95-02-01
FY 2016
BUDGET
54.6
7.0
-61.6
FY 2017
GOV. REC.
55.5
7.0
-62.5
ACTIVITY
ACTIVITIES
OTHER ITEMS
95-02-02
ACTIVITY
This budget unit contains funding for: General
Contingency; School Improvement; Delmar Tuition;
Technology Block Grant; Skills, Knowledge and
Responsibility
Pay
Supplements;
Educational
Sustainment; and Other Items. These funds provide
additional support for district and charter operations.
268
EDUCATION
95-00-00
K-12 PASS THROUGH PROGRAMS
95-03-15
ACTIVITIES
ACTIVITIES
269
EDUCATION
95-00-00
PUPIL TRANSPORTATION
PERFORMANCE MEASURES
# of federal gun-free violations
(students)
# of reporting School Crimes
Law violations (students)
# of expulsions
Prison education enrollment by
institution:
James T. Vaughn
Correctional Center
Sussex Correctional
Institution
Delores J. Baylor Womens
Correctional Institution
Howard R. Young
Correctional Institution
# of inmates participating in the
following prison education
services:
Adult Basic Education/GED
James H. Groves High School
Life Skills
Vocational
FY 2015
Actual
FY 2016
Budget
FY 2017
Gov. Rec.
678
95
653
97
640
95
1,056
1,055
1,160
650
536
580
433
495
410
459
454
465
95-04-00
BACKGROUND AND ACCOMPLISHMENTS
This budget unit provides funding and statewide
oversight of transportation to and from school for
Delaware school children.
During School Year 2014-2015, approximately 110,500
students (excluding non-public schools) were transported
over 23 million miles on 1,799 school buses. There were
227 school bus-related accidents in 2014-2015. In
addition, over 10,000 school bus contract addendums
were processed.
FUNDING
874
176
280
1,021
1060
217
407
1,050
975
170
435
1,040
GF
ASF
TOTAL
DRIVER TRAINING
95-03-30
FY 2016
BUDGET
88,435.5
-88,435.5
FY 2017
GOV. REC.
91,393.9
-91,393.9
TRANSPORTATION
95-04-01
ACTIVITY
ACTIVITY
PERFORMANCE MEASURES
FY 2015
Actual
PERFORMANCE MEASURES
# of students completing the
Driver Education program:
public
non-public
summer
FY 2015
ACTUAL
4,895.5
-4,895.5
FY 2015
Actual
FY 2016
Budget
FY 2017
Gov. Rec.
10,094
1,073
931
10,453
1,482
950
10,640
1,465
975
270
FY 2016
Budget
FY 2017
Gov. Rec.
110,500
111,500
112,000
227
140
140
EDUCATION
95-00-00
MISSION
To strengthen and enhance the CTE delivery system and
assist the State in providing quality programs and
expanded opportunities for all residents.
KEY OBJECTIVES
FUNDING
FY 2017
GOV. REC.
331.7
-331.7
FY 2016
BUDGET
3.0
--3.0
FY 2017
GOV. REC.
3.0
--3.0
ACTIVITIES
Accomplishments include:
GF
ASF
NSF
TOTAL
FY 2015
ACTUAL
3.0
--3.0
FY 2016
BUDGET
328.2
-328.2
ADVISORY COUNCIL
95-06-01
GF
ASF
TOTAL
FY 2015
ACTUAL
258.1
-258.1
POSITIONS
271
EDUCATION
95-00-00
PERFORMANCE MEASURES
FY 2015
Actual
# of on-site CTE program
reviews/monitoring visits
50
# of participants in DACCTE
sponsored workshops/
conferences
2,333*
# of career-related publications
and newsletters disseminated
40,965
*Includes statewide student conferences.
FY 2016
Budget
FY 2017
Gov. Rec.
45
48
600
650
41,000
41,000
272