Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Credit Card Rate Calculation

Month Starting Interest Payment Ending


Balance Balance Formulas used:

1 $5,000.00 $0.00 $100.00 $4,900.00 Interest = Starting Balance * (Annual Interest Rate
2 $4,900.00 $81.67 $99.63 $4,882.03 Payment = (Starting Balance + Interest) * Paymen
3 $4,882.03 $81.37 $99.27 $4,864.13 Ending Balance = Starting Balance + Interest - Pa
4 $4,864.13 $81.07 $98.90 $4,846.30
5 $4,846.30 $80.77 $98.54 $4,828.53 Starting Balance of Month N+1 is Ending Balance
6 $4,828.53 $80.48 $98.18 $4,810.82
7 $4,810.82 $80.18 $97.82 $4,793.18
8 Annual Interest Rate
9 Payment Percentage
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Totals $485.53 $592.35


lance * (Annual Interest Rate/12)
Balance + Interest) * Payment Percentage
arting Balance + Interest - Payment

onth N+1 is Ending Balance of Month N

20.00%
2.00%

You might also like