Professional Documents
Culture Documents
Earnings Per Share Net Income Available To Shareholder Number of Shares Outstanding
Earnings Per Share Net Income Available To Shareholder Number of Shares Outstanding
Net Income
Number of
outstanding
2014
(70.3)
2012
(162.9)
2013
1,613.0
1,799.1
2012
1,544.9
1,834.7
Share
Current assets
Current Liabilities
Current Ratio =
2014
1,360.2
1,459.9
Current Assets
Current liabilities
Liquidity Ratio =
Quick Ratio =
Current Assets
Current liabilities
Stock
Cash Ratio =
2013
(172.4)
2013
1,613.0
1,799.1
895.4
2012
1,544.9
1,834.7
874.2
2013
2012
Cash
+
cash 401.2
equivalent
Current liabilities
1,459.9
Total revenue
Total Assets
405.3
316.8
1,799.1
1,834.7
2013
7,109.2
3,004.7
2012
8,186.7
3,046.4
Total revenue
Average Total Assets
2014
7,217.6
2,515.1
Inventory Turnover =
Cost of Sale
2014
6,678.3
2013
6,580.6
2012
7,643.3
Closing inventory
Opening Inventory
684.4
895.4
895.4
874.2
874.2
960.9
Sales on Credit
Accounts Receivables
2014
Sales
on
Credit 7,217.6
(Revenue)
Accounts Receivables 267.1
2013
7,109.2
2012
8,186.7
304.5
346.6
2013
2012
Cost of Sale
6,678.3
6,580.6
7,643.3
Closing inventory
Opening Inventory
684.4
895.4
895.4
874.2
874.2
960.9
Trade Payable
Cost of Goods Sold
365
2013
6,580.6
1,667.7
2012
7,643.3
1,634.7
Sales
2014
7,217.6
2013
7,109.2
2012
8,186.7
Net income
(70.3)
(172.4)
(162.9)
Cost of Sale
Account Payables
2014
6,678.3
1,382.4
X 100
Sales
Return on Equity=
Equity
2014
13.4
2013
147.3
Net income
(70.3)
(172.4)
Return on Assets (%) = (Net Income / Total Assets) x 100
2012
404
(162.9)
Total Assets
2014
2,515.1
2013
3,004.7
2012
3,046.4
Net income
(70.3)
(172.4)
(162.9)
ROCE
X 100%
Net assets
2014
Profit before Interest 72.7
and Tax
Net Assets
1,055.2
2013
21.7
2012
4.6
1,205.6
1,211.7
Total Liabilities
2014
2,501.7
2013
2,857.4
2012
2,642.4
Total Assets
2,515.1
3,004.7
3,046.4
2014
2,501.7
2013
2,857.4
2012
2,642.4
Total Equity
13.4
147.3
404
Total Assets
2014
2,515.1
2013
3,004.7
2012
3,046.4
1,010.6
1,050.4
807.7
EBIT
Interest Charges
EBIT
2014
72.7
2013
21.7
2012
4.6
Interest Charges
59.3
64.9
101.5
2013
2012
2013
2012