Scribd Logo
Upload

Welcome to Scribd!

  • 21 views

    Whole Hotels For Marriott Corp Hilton Holiday La Quinta

    Uploaded by

    Ankur Shrimali
    The document contains financial data for various companies including Marriott, Hilton, Holiday Inn, La Quinta, Ramada, CFC, CFI, Frisch's, Luby's, McDonald's, and Wendy's. It includes unlevered and levered betas, debt to equity ratios, cost of equity, cost of debt, tax rates, and weighted average cost of capital (WACC). An average is calculated for some of these metrics across hotel and restaurant industry groups.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Whole Hotels For Marriott Corp Hilton Holiday La Quinta

    Uploaded by

    Ankur Shrimali
    21 views3 pages
    The document contains financial data for various companies including Marriott, Hilton, Holiday Inn, La Quinta, Ramada, CFC, CFI, Frisch's, Luby's, McDonald's, and Wendy's. It includes unlevered and levered betas, debt to equity ratios, cost of equity, cost of debt, tax rates, and weighted average cost of capital (WACC). An average is calculated for some of these metrics across hotel and restaurant industry groups.

    Original Description:

    cost of capital case

    Original Title

    Marriott Soln Akash

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains financial data for various companies including Marriott, Hilton, Holiday Inn, La Quinta, Ramada, CFC, CFI, Frisch's, Luby's, McDonald's, and Wendy's. It includes unlevered and levered betas, debt to equity ratios, cost of equity, cost of debt, tax rates, and weighted average cost of capital (WACC). An average is calculated for some of these metrics across hotel and restaurant industry groups.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    21 views3 pages

    Whole Hotels For Marriott Corp Hilton Holiday La Quinta

    Uploaded by

    Ankur Shrimali
    The document contains financial data for various companies including Marriott, Hilton, Holiday Inn, La Quinta, Ramada, CFC, CFI, Frisch's, Luby's, McDonald's, and Wendy's. It includes unlevered and levered betas, debt to equity ratios, cost of equity, cost of debt, tax rates, and weighted average cost of capital (WACC). An average is calculated for some of these metrics across hotel and restaurant industry groups.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    Whole

    For Marriott corp


    Beta
    Mkt Leverage
    Equity Wt
    Revenues
    Unlevered Beta
    Target Debt
    Target Equity
    Levered beta
    Risk free rate
    Risk Premium
    CoE
    Interest rate
    Tax rate
    CoD
    WACC

    1.11
    0.41
    0.59
    6.52
    0.7990483163
    0.6
    0.4
    1.4702489019
    8.95%
    7.43%
    ###
    10.25%
    44%
    5.73%
    ###

    Hilton
    0.76
    0.14
    0.86
    0.77
    0.6536

    Hotels
    Holiday La Quinta
    1.35
    0.89
    0.79
    0.69
    0.21
    0.31
    1.66
    0.17
    0.2835
    0.2759

    Hotels
    Ramada
    1.36
    0.65
    0.35
    0.75
    0.476

    Average

    1
    3.35
    0.4112791045
    0.74
    0.26
    1.5818427095
    8.95%
    7.43%
    ###
    10.05%
    44%
    5.63%
    9.54752375%

    CFC
    1.45
    0.04
    0.96
    0.39
    1.392

    CFI
    1.45
    0.1
    0.9
    0.57
    1.305

    Restaurants`
    Frisch
    0.57
    0.06
    0.94
    0.14
    0.5358

    aurants`
    Luby
    0.76
    0.01
    0.99
    0.23
    0.7524

    McDonalds
    0.94
    0.23
    0.77
    4.89
    0.7238

    Wendy's
    1.32
    0.21
    0.79
    1.05
    1.0428

    Average

    1
    3.75
    0.7737537242
    0.42
    0.58
    1.3340581453
    8.95%
    7.43%
    ###
    10.75%
    44%
    6.02%
    ###

    You might also like