A Unit of John Deere India Pvt Ltd.

,
Tower XIV, Cybercity, Magarpatta, Hadapsar
Pune 411 013
Date :
Design No :

Client: Name
Village
Taluka
District
State

Crop
Spacing:
Lateral Spacing :
System:
Area:

Ha

ESTIMATE FOR DRIP SYSTEM

Sr No

Code

(A)
1
2
3
4
5
6
7
8
9
10
11
12

Item

Qty

Unit

Rate
(Rs)

Amount (Rs)

Head Unit
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Sub Total (A)

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

(B)
1
2
3
4
5

1301-00022
1301-00020
1301-00018
1301-00016
1301-00014

PVC Network
PVC Pipe 140 mm 6 Kg/cm2
PVC Pipe 110 mm 6 Kg/cm2
PVC Pipe 90 mm 6 Kg/cm2
PVC Pipe 75 mm 6 Kg/cm2
PVC Pipe 63 mm 6 Kg/cm2

Mtrs
Mtrs
Mtrs
Mtrs
Mtrs

0.0
0.0
0.0
0.0
0.0

4
5
6
7
8
9

1301-00021
1301-00019
1301-00017
1301-00015
1301-00013
1301-00012

PVC
PVC
PVC
PVC
PVC
PVC

Mtrs
Mtrs
Mtrs
Mtrs
Mtrs
Mtrs

0.0
0.0
0.0
0.0
0.0
0.0

Pipe
Pipe
Pipe
Pipe
Pipe
Pipe

140 mm 4 Kg/cm2
110 mm 4 Kg/cm2
90 mm 4 Kg/cm2
75 mm 4 Kg/cm2
63 mm 4 Kg/cm2
50 mm 4 Kg/cm2

10

1301-00010 PVC Pipe 40 mm 4 Kg/cm2

Mtrs

0.0

11

1312-00035 4 PP Ball Valve, Plain end

Nos

0.0

12

1312-00034 3 PP Ball Valve, Plain end

Nos

0.0

13

1312-00033 2.5 PP Ball Valve, Plain end

Nos

0.0

14

1312-00032 2 PP Ball Valve, Plain end

Nos

0.0

15

1312-00031 1.5 PP Ball Valve, Plain end

Nos

0.0

16

1312-00030 1.25 PP Ball Valve, Plain end

Nos

0.0

17

1312-00055 Flush Valve 2.5"

Nos

0.0

18

1312-00056 Flush Valve 2"

Nos

0.0

19

1312-00056 Flush Valve 1.5"

Nos

0.0

20

1312-00058 Flush Valve 1.25"

Plastic Air Valve 1" BSP Combined BARAK Gray Line
1418-00007
(Imported)
PVC Fittings

Nos

0.0

Nos

0.0

21

(C)
1

Lumpsump
Sub Total (B)

0.0
0.0

Drip Network
1500161202 16mm Lateral Class2

Mtrs

0.0

1417-00001 HYDROLITE 16mm/15mil 1.0 l/h 0.30m -1200m

Mtrs

0.0

1417-00002 HYDROLITE 16mm/15mil 0.65 l/h 0.15m -1200m

Mtrs

0.0

1417-00005 HYDROLITE 16mm/8mil 1.0 l/h 0.15m -2200m

1406-00015 BARBED GREEN START CONNECTOR 16mm S

Nos

0.0

1406-00019 12,16,17,20 START CONNECTOR GROMMET

Pro Grip, 5 X 8 , Tape x 520 Barb (for connecting 16 mm
1406-00067 lateral to 16 mm Tape)
Pro Grip, 5 X 8 Tape Coupling (for connecting 16 mm Tape to
1406-00061 16 mm Tape)

Nos

0.0

Nos

0.0

7
8
(D)
(E)
(F)
(G)
H)

Total Material Cost (A+B+C)

CST @ 5% on all items (Without "C "Form)
Transportation Charges inclusive of service Tax
Installation Charges
Service Tax on Installation Charges
Total Cost (D+E+F+G+H)

0.0
0.0
0.0
0.0
0.0
0.0
0.0

Lumpsum
Lumpsum

(RUPEES :

Authorized Signatory

0.0

Nos
Sub Total (C)

Date :

A Unit of John Deere India Pvt Ltd.,

Tower XIV, Cybercity, Magarpatta, Hadapsar
Pune 411 013
Client: Name
Village
Taluka
District
State

Farmer Name

Date :
Design No :

Nikam Irrigators
Shene
Walwa
Sangli
Maharashtra

7/9/2014

Crop
Spacing:
Lateral Spacing :
System:

Vijay Patil Kameri mob;-9823577766

stock order
Sr No

Code

Qty

Unit

Rate (Rs)

WT10731
WT10037
WT10733
WT10588
WT12518
WT10000

HEADER UNIT 2" (2"GF/HF+2"DF/SF)

HEADER UNIT 2.5" (2.5"GF+2.5"DF/SF)
HEADER UNIT 3" (3"GF/HF+3"DF/SF)
Gravel Filter 20 M3/hr with Back Wash Assembly (ISI)
Gravel Filter 30 M3/hr with Back Wash Assembly (ISI)
Gravel Filter 40 M3/hr with Back Wash Assembly (ISI)
PLAS DISC FILTER KP 2-25M3/HR
PLAS DISC FILTER KP 2.5-30M3/HR
PLAS DISC FILTER KP 3-40M3/HR
PLAS DISC FILTER KP 3-50M3/HR
2 " Butterfly Valve
2.5 " Butterfly Valve
3 " Butterfly Valve
V2000 QR 2"L BSP-2W 1-12 BAR-NC *
PR GAUGE 6.0BAR 2.5''STL 1/4''NPT LQD
PLASTIC screen 3"
Fertilizer Injector with assembly 3/4"
3/4" Fertilizer Injector with UPVC assembly
Fertilizer Injector with assembly Low Flow 2"
Air Release Valve 1"
JD COMBINAT AIR VALVE 1" BSP(MALE)
Silica Sand-30 Kg Bag

0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
0
0
0
0

Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos

3894.00
3850.00
5632.00
13080.10
19035.00
25196.70
3280.00
3859.00
4727.50
4899.00
1059.25
1538.05
1662.50
12650.00
345.00
3100.00
1254.00
2365.00
3850.00
125.00
3036.00
100.00
TOTAL (A)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
690.00
6200.00
0.00
0.00
0.00
0.00
0.00
0.00
6890.0

B
1
2
3
4
5

WT11177
WT11182
WT11185
WT10738
WT10740

PVC NETWORK
1.25 " PP Ball Valve , Plain End
2 " PP Ball Valve , Plain End
2.5 " PP Ball Valve , Plain End
Flush Valve 2"
Flush Valve 40mm

0
0
0
0
0

Nos
Nos
Nos
Nos
Nos

225.00
295.00
500.00
48.0
35.0
TOTAL (A)

0.00
0.00
0.00
0.00
0.00
0.0

C
1
2
3

WT10542
WT10547
WT10446

Drip Network
LATERAL 16MM CL2-ISI
LATERAL 20MM CL1-ISI
HYDROGOL 16MM 2LPH CL2 40CM-ISI

0
0
0

Mtrs
Mtrs
Mtrs

6.56
7.60
8.84

WT10454

HYDROGOL 16MM 4LPH CL2 40CM-ISI

Mtrs

8.84

0.00

WT11759

D2000 16MM 2LPH CL2 40CM-ISI

4200

Mtrs

8.84

37128.00

WT11767

D2000 16MM 4LPH CL2 40CM-ISI

Mtrs

8.84

0.00

WT11783

D2000 20 MM 2LPH CL1 40CM-ISI

Mtrs

9.51

0.00

WT11791

D2000 20MM 4LPH CL1 40CM-ISI

Mtrs

9.51

0.00

WT10500

HYDROPC 16MM 2.2LPH CL2 40CM-ISI

Mtrs

12.51

0.00

10

101001886

12,16,17,20 START CONNECTOR GROMMET

Nos

2.00

0.00

11

101001885

BARBED GREEN START CONNECTOR 16MM S

200

Nos

3.90

780.00

12

101001889

BARBED GREEN S COUPLING JDW 16X16

200

Nos

3.00

600.00

13

101045208

LINE END CLAMP 16MM

200

Nos

2.30

460.00

14

101001884

BARBED GREEN START CONNECTOR 20mm S

Nos

6.10

0.00

15

101001888

BARBED GREEN S COUPLING 20x20

Nos

8.80

0.00

16

101045210

LINE END CLAMP 20MM

Nos

3.00

0.00

(A)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Item

Amount (Rs)

Head Unit

WT13257
WT13259
WT13263
WT10781
WT10787
WT10793
WT14975
WT14976
WT14977
WT14978
WT10619
WT10620
WT10621
WT12185
WT11207

0.00
0.00
0.00

17
TOTAL (C)
(D)
(E)
(F)

Authorized Signatory

Total Material Cost (A+B+C)

VAT @ 5%
TOTAL(D+E)
Cash Discount 7.5%

Lumpsum

Date :

38968.0
45858.0
2292.9
48150.9
3611.3