Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 1

FAO Business Plan

The What (key topline and bottom-line figures)


Revenue Targets
- Yr 1: $1.1 Mn
- Yr 3: $10.9 Mn
- Yr 5: $19.7 Mn
Proposed segments
- Procure to Pay
- Order to Cash
- General Accounting
- Management & Advisory
Avg. EBITDA margin
30.3%
Avg. PAT margin
17.7%
Average revenue realization
$11K
per employee per annum
& The How (the thinking behind achieving the numbers mentioned above)
Acquisition roadmap
1 acquisition in Yr 2. Full year revenue of the target
is estimated at INR 25 crore or USD 6 Mn
approximately. The targets revenue mix will be
85:15 for international:domestic business.
Proposed growth trajectory
- Domestic clients
@23% y-o-y
- International clients @45% y-o-y
Proposed revenue split of
- 100% : 0% in Yr 1
India : International business
- 24% : 76% in Yr 3
- 20% : 80% in Yr 5
Proposed revenue split across
- 70% : 30% : 0% in Yr 1
clients
- 80%: 15% : 5% by Yr 5
(Large : Medium : Small)
Estimated avg. deal size by
$2.8 Mn : $0.9 Mn : $0.2 Mn
client
(Large : Medium : Small)
Estimated avg. # of deals to
- Large clients
: 2 deals
be signed across clients
- Medium clients : 2 deals
- Small clients
: 3 deals
Employee strength
- Yr 1: 100
- Yr 3: 1000
- Yr 5: 1900
Estimated OPEX break-up
- Salaries: 73%
- Training: 5%
- Telecom: 6%
- Facility rental & maintenance: 4%
- Power: 2%
- Sales & Marketing: 4%
- Software tools & subscriptions: 3%
- Travel: 4%
Estimated CAPEX
- Facility fit-out
@INR 40K per seat
- IT infrastructure @INR 75K per seat

You might also like