Professional Documents
Culture Documents
Fresno Agritecture Workshop Team 2
Fresno Agritecture Workshop Team 2
Site View
Systems Diagram
Business Model
KOMOTO Vertical Farm
Harvest per day 14,000
Wholesale price .7
Revenue per day 9,800
Revenue per year 3.6 million
Capital costs
$2.8 million
Annual costs
Labor 800,000
Electricity 400,000
Depreciation 400,000
Rent 400,000
Packaging & Delivery 200,000
Growing materials & misc 100,000
total $2.3 million
Annual Commercial
13,200 sq ft x $1.75 = $277,200.00
Parking Income
174 spaces x $65/mo = $11,310.00
GRAND TOTAL ANNUAL INCOME =$773,000
Commercial
$7 million
Total
$11 million
With KVF $13.8 million