Scribd Logo
Upload

Welcome to Scribd!

  • 4 views

    AZULX100P

    Uploaded by

    mariamercedescarranz
    This document contains annual balance sheets showing incomes, expenses, and totals for an individual over 12 periods. Incomes include salary, commissions, and bonuses and increase each period. Expenses include housing, food, education, clothing, health, loans, and increase each period. While incomes exceed expenses in each period, the totals get closer together over time.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    AZULX100P

    Uploaded by

    mariamercedescarranz
    4 views6 pages
    This document contains annual balance sheets showing incomes, expenses, and totals for an individual over 12 periods. Incomes include salary, commissions, and bonuses and increase each period. Expenses include housing, food, education, clothing, health, loans, and increase each period. While incomes exceed expenses in each period, the totals get closer together over time.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains annual balance sheets showing incomes, expenses, and totals for an individual over 12 periods. Incomes include salary, commissions, and bonuses and increase each period. Expenses include housing, food, education, clothing, health, loans, and increase each period. While incomes exceed expenses in each period, the totals get closer together over time.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    4 views6 pages

    AZULX100P

    Uploaded by

    mariamercedescarranz
    This document contains annual balance sheets showing incomes, expenses, and totals for an individual over 12 periods. Incomes include salary, commissions, and bonuses and increase each period. Expenses include housing, food, education, clothing, health, loans, and increase each period. While incomes exceed expenses in each period, the totals get closer together over time.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 6

    BALANCE ANUAL

    o
    er

    zo

    st
    o

    o
    o

    lio
    il
    er

    br

    ni
    ay

    go
    ar

    br
    En

    Ju

    Ju
    Fe

    M
    A

    A
    Ingresos 13000000 14300000 15730000 17303000 19033300 20936630 25123956
    Salario 13000000 14300000 15730000 17303000 19033300 20936630 25123956
    Comisiones 1560000 1716000 1887600 2076360 2283996 2512396 3014875
    bonificaciones 13780000 15158000 16673800 18341180 20175298 22192828 26631393
    Total 28340000 31174000 34291400 37720540 41492594 45641853 54770224

    Egresos
    Vivienda 3900000 4290000 4719000 5190900 5709990 6280989 7537186.8
    Alimentacion 5668000 6234800 6858280 7544108 829851880 9128371 10954045
    Educacion 780000 858000 943800 1038180 1141998 1256198 1507437
    Vestuario 78000 85800 94380 103818 114199.8 125619.8 150743.74
    Salud 8502000 9352200 10287420 11316162 12447778.2 13842556 16431067
    Prestamos 260000 286000 314600 346060 380666 418732.6 502479.12
    Total 19188000 21106800 23217480 25539228 849646512 31052466 37082959

    26/03/20010 - 8:39 YEISON EDUARDO CARVAJAL.


    JULIAN FELIPE PALOMINO.
    BALANCE ANUAL

    e
    br

    e
    br

    br
    m

    re

    m
    o

    m
    ie

    ub
    st

    ie

    ie
    lio

    pt
    go

    ov
    ct

    ic
    Se
    Ju

    O
    A

    D
    27636352 30399986.76 33439985.44 36783984 44140780.78
    27636352 30399986.76 33439985.44 36783984 44140780.78
    3316362.2 3647998.411 4012798.252 4414078.08 5296893.693
    29294533 32223985.97 35446384.56 38991023 46789227.62
    60247246 66271971.14 72899168.25 80189085 96226902.09

    8290905.5 9119996.028 10031995.63 11035195 13242234.23


    12049449 13254394.23 14579833.65 16037817 19245380.42
    1658181.1 1823999.206 2006399.126 2207039 2648446.847
    165818.11 182399.9206 200639.9126 220703.904 264844.6847
    18074174 19881591.34 21869750.48 24056726 28868070.63
    552727.03 607999.7352 668799.7087 735679.68 882815.6155
    40791255 44870380.46 49357418.5 54293160 65151792.42

    26/03/20010 - 8:39 YEISON EDUARDO CARVAJAL.


    JULIAN FELIPE PALOMINO.
    BALANCE ANUAL

    26/03/20010 - 8:39 YEISON EDUARDO CARVAJAL.


    JULIAN FELIPE PALOMINO.
    Total

    Total
    120000000

    100000000

    80000000

    60000000

    40000000

    20000000

    0
    1 2 3 4 5 6 7 8 9 10 11 12

    Total
    900000000
    800000000
    700000000
    600000000
    500000000
    400000000
    300000000
    200000000
    100000000
    0
    1 2 3 4 5 6 7 8 9 10 11 12

    Total

    You might also like