Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

SUMMARY OUTPUT

Regression Statistics
Multiple R
0.2295057765
R Square
0.0526729015
Adjusted R Square
-0.052585665
Standard Error
0.1642665767
Observations
11

2 method

ANOVA
df
Regression
Residual
Total

Intercept
Rm-Rf

SS
MS
F
1 0.013503 0.013503 0.500414
9 0.242852 0.026984
10 0.256355

Coefficients Standard Error t Stat


P-value
-0.0176598862 0.050097 -0.352515 0.732566
0.5532171243 0.782043
0.7074 0.497226

CAPM is Valid

y = a + bx

Significance F
0.497226

Lower 95%Upper 95%


Lower 95.0%
Upper 95.0%
-0.130987 0.095667 -0.130987 0.095667
-1.215887 2.322322 -1.215887 2.322322

5%

Attock Cement Pakistan Ltd

Date
Jan-06
Feb-06
Mar-06
Apr-06
May-06
Jun-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06

Market Index
10524
11456
11486
11342
9801
9841
10498
10640
10512
11328
10619
10041
Sum

Rf
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074
0.0074

Closing Prices
90.00
79.50
112.00
108.00
88.50
91.00
98.00
87.85
87.00
81.00
69.10
67.50

0.0890

(Ri) = + (Rm-Rf)

Ri
-0.11667
0.40881
-0.03571
-0.18056
0.02825
0.07692
-0.10357
-0.00968
-0.06897
-0.14691
-0.02315

Ri= ( Price Current Price previous) / Price previo


Rm= (Index Current Index previous) / Index pre

kistan Ltd
Independent
variable (X).

Dependent
variable (Y).

Ri-Rf

Rm
0.08856
0.00262
-0.01254
-0.13587
0.00408
0.06676
0.01353
-0.01203
0.07763
-0.06259
-0.05443

Rm-Rf
0.08114
-0.00480
-0.01995
-0.14328
-0.00334
0.05934
0.00611
-0.01945
0.07021
-0.07000
-0.06185

Ri-Rf
-0.12408
0.40139
-0.04313
-0.18797
0.02083
0.06951
-0.11099
-0.01709
-0.07638
-0.15433
-0.03057

0.50000
0.40000
0.30000
0.20000
0.10000

0.00000
f(x) = 0.5532171243x
- 0.0176598862
-0.20000 -0.15000 -0.10000 -0.05000 0.00000 0.05000 0.10
-0.10000
-0.20000
-0.30000

-0.10586
1 Method Slope

RRR
AR

0.553217124
0.553217124
0.553217124

0.0304346454 Or 3.04%
-0.8015299

RRR>AR
RRR<AR
RRR=AR

Overvalued
Undervalued
Fair valued

ce previous) / Price previous


ndex previous) / Index previous

Ri-Rf

0.50000

0.40000

0.30000

Ri-Rf

0.20000

Linear (Ri-Rf)

0.10000

0.00000
43x - 0.0176598862
000 0.00000 0.05000 0.10000
0.10000

0.20000

0.30000

Overvalued.

Date
Jan-00
Feb-00
Mar-00
Apr-00
May-00
Jun-00
Jul-00
Aug-00
Sep-00
Oct-00
Nov-00
Dec-00
Jan-01
Feb-01
Mar-01
Apr-01
May-01
Jun-01
Jul-01
Aug-01
Sep-01
Oct-01
Nov-01
Dec-01
Jan-02
Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02

Market Index Value


Date
Index Value
Index Value
Jan-03
1773
2545
Feb-03
1931
2399
Mar-03
2000
2744
Apr-03
1901
2902
May-03
1537
3009
Jun-03
1521
3402
Jul-03
1555
3933
Aug-03
1518
4461
Sep-03
1563
4027
Oct-03
1488
3781
Nov-03
1276
4068
Dec-03
1508
4472
Jan-04
1462
4841
Feb-04
1423
4840
Mar-04
1324
5107
Apr-04
1367
5430
May-04
1378
5498
Jun-04
1366
5279
Jul-04
1229
5290
Aug-04
1258
5346
Sep-04
1133
5196
Oct-04
1406
5332
Nov-04
1358
5568
Dec-04
1273
6218
Jan-05
1620
6747
Feb-05
1744
8260
Mar-05
1852
7770
Apr-05
1899
7105
May-05
1663
6858
Jun-05
1770
7450
Jul-05
1788
7179
Aug-05
1975
7797
Sep-05
2019
8226
Oct-05
2279
8247
Nov-05
2286
9026
Dec-05
2701
9557

Date
Jan-06
Feb-06
Mar-06
Apr-06
May-06
Jun-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06
Jan-07
Feb-07
Mar-07
Apr-07
May-07
Jun-07
Jul-07
Aug-07
Sep-07
Oct-07
Nov-07
Dec-07
Jan-08
Feb-08
Mar-08
Apr-08
May-08
Jun-08
Jul-08
Aug-08
Sep-08
Oct-08

Index Value
10524
11456
11486
11342
9801
9841
10498
10640
10512
11328
10619
10041
11272
11180
11272
12370
12961
13773
13739
12215
13352
14320
13999
14076
14017
14934
15125
15122
12130
12289
10583
9208
9179
9050

T-Bill Rates
Year
Avg. rate
2002
5.20%
2003
6.50%
2004
7.50%
2005
8.75%
2006
8.90%
2007
9.22%
2008
10.61%

90.00
79.50
112.00
108.00
88.50
91.00
98.00
87.85
87.00
81.00
69.10
67.50

You might also like