Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Cedarview Construction

Customer
Sellar Corporation
Main Street Photos
Sunset Automotive
Linstrom Enterprises
Morcos Media
Green Valley Optics
Detailed Designs
Arrowstar Company

Planned
$
34,109
48,100
32,885
61,220
30,500
58,394
13,100
86,905

% Increase/Decrease

Actual
40,930.80
57,720
39,462
73,464
36,600
70,073
15,720
104,286

1.2

Employee Training
Name
Allesandro
Ellington
Goodman
Huntington
Kaplan-Downing
Larimore
Training Averages
Training Weights

Plumbing
76%
66%
90%
76%
90%
58%
76%
30%

Employee
Allesandro
Ellington
Goodman
Huntington
Kaplan-Downing
Larimore

Electrical
80%
72%
88%
82%
84%
62%
78%
30%

Weekly Payroll
Hours
Overtime
40
2
40
0
30
4
40
0
25
5
40
0

Hrly. Wage
$
55.00
52.50
45.00
34.00
23.50
19.00

Overtime

Carpentry
84%
64%
94%
88%
92%
60%
80%
40%

1.5

Weighted
Average
80%
67%
91%
83%
89%
60%

Gross
$ 2,365.00
2,100.00
1,620.00
1,360.00
763.75
760.00

W/H Rate

W/H Tax
$
662.20
588.00
453.60
380.80
213.85
212.80

28%

SIMPLE INTEREST LOAN TABLE


$
5%
6%
7%

1,000

2,000

3,000

4,000

5,000

8%
9%
10%
11%
12%
13%
14%
15%

on

SS Tax
Net
$ 180.92 $ 1,521.88
160.65
1,351.35
123.93
1,042.47
104.04
875.16
58.43
491.47
58.14
489.06
SS Rate

7.65%

You might also like