50 Rate of Net

profit beforetax =
Net profit before
tax 100Net
Sales
669,126.7

100
1835000

36.46%

Rate of Investment
=

Net profit before tax

100

Total Project Cost

=

669,126.7

100
556,186120.3%
51
Feed Cost Calculation

Daily Feed Requirement

chart
Stage Chick Stage Grows
Stage Layer StgeW e e k s
1 23
4 5 6 7 8 9
1 0 1 1 1 2 1 3 1 4 1

5
2
2
0
_
1
4
5
6
8
9
9
9

1 6 1 7 1 8 1 9 2 0
1 2 2 2 3 2 4
5 2 6 2 7 2 8 2 9 3
3 1 3 2 3 3 3 4 3 5
_ 7 9 8 0 g / D a y
3 1 6 1 9 2 9 3 8 4 1
3 4 6 4 8
1 5 3 5 4 5 6 5 7 5 9
1 6 2 6 4 6 4 7 6 8 3
8 8 8 9 1
1 9 3 9 4 9 6 9 7 9 7
8 9 8 9 9 9 9 9 9 _ _
9 9 0 g/Animal 1092

4578 41979For 500 546Kg

2289Kg 20989.5KgChick
Stage Grows Stage Layer
StageINFixture proportion
requirementPrice
CostINFixture
proportionrequirement
Price Cost IN Fixture
proportionrequirementPric
e Cost

Rice bran 110

0.223486
122.02357202440.4
71

130
0.268789615.259
2012305.18

130
0.271375695.929
20113918.6

Maize 140
0.284437
155.30272538231.0
44

130
0.268789615.259
5332608.73

120
0.2504965257.78
153278662.4

Soya 70
0.142219
77.651361816289.7
6

70
0.144733331.2933
8126834.76

60
0.1252482628.89
181212940.1

Broken Rice 80
0.162536
88.744413252218.6
1

60
0.124057283.9657
257099.142

60
0.1252482628.89
12565722.26

Shell Powders 20
0.040634
22.1861037155.302
7

30
0.062028141.9828
7993.8799

50
0.1043732190.7
42715335.19

Fish meal 15

0.030475
16.6395771702828.7
28

15
0.03101470.99142
17012068.54

12
0.02505525.77811
7089382.28

Dicalcium Phosphate 4
0.008127
4.437220660266.23
32

5
0.01033823.66381
601419.828

4
0.00835175.2594
6010515.56

Coconut Poonac 50
0.101585
55.465258191053.8
4

40
0.082704189.3105
193596.899

40
0.0834991752.59
41933299.28

Salt 1
0.002032
1.10930522527.732
63

1.5
0.0031017.099142
25177.4785

1
0.00208743.8148
4251095.371

Premix (Vitamins) 0.6

0.001219
0.6655831400266.23
32

0.6
0.0012412.839657
4001135.863

0.5
0.00104421.90742
4008762.968

Premix (Minerals) 0.6

0.001219
0.6655831300199.67
49

0.6
0.0012412.839657
300851.897

0.5
0.00104421.90742
3006572.226

Lysine 0.4
0.000813
0.4437221500221.8
61

0.4
0.0008271.893105
500946.5523

0.5
0.00104421.90742
50010953.71

Vitamin E 0.1
0.000203
0.110930545049.918
73

0.05
0.0001030.236638
450106.4871

0.05
0.0001042.190742
450985.8339

Tocsin Bind 0.5

0.001016
0.554652610055.465
26

0.5
0.0010342.366381
100236.6381

0.5
0.00104421.90742
1002190.742

Total

492.2Kg 546 Kg
483.65Kg 2289 Kg
479.05Kg
20989.5Kg24304.88
100381.9
850336.5Approximate
feed cost for the 500
layersRs.975023.3

Daily Feed Requirement

chart - Crusi Thakshana
Wisheya Sangrahaya
Page 220Ration

ingredients, its
proportions and
ingredients market prices
From Poultry Farmer
in Kurunegala District
(2010/08)

52

Egg
Production
Pattern
02040608010
01 24 47
70 93 116

139 162
185 208
231
Weeks
% o f E g
g P r o d u
c t i o n

Egg production takes as

the 300 eggs from a bird.
According to the
characters of the layers1
st

B
h

a
2

a
3

nd

B
h
rd

Batch